Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY13: 192.2M
FY14: 198.5M
FY15: 210M
FY16: 242.3M
FY17: 266.5M
FY18: 309.7M
FY19: 343.1M
FY20: 82.4M
FY21: 147.1M
FY22: 421.5M
FY23: 569.5M
FY24: 644.7M
FY25: 771M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
60M
120M
180M
FY13: 95.6M
FY14: 108.5M
FY15: 114.6M
FY16: 123.4M
FY17: 131M
FY18: 156M
FY13
FY14
FY15
FY16
FY17
FY18
Operating Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY12: -4.8K
FY13: 23.5M
FY14: 30.4M
FY15: 15.5M
FY16: 14M
FY17: 10.7M
FY18: 25.3M
FY19: 33.2M
FY20: -88.4M
FY21: -110.8M
FY22: -63M
FY23: 10.6M
FY24: 21.6M
FY25: 45.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY12: -4.8K
FY13: 14.8M
FY14: 22.2M
FY15: 19.7M
FY16: 4.9M
FY17: -8.7M
FY18: 11.4M
FY19: 16.4M
FY20: -98.7M
FY21: -119.2M
FY22: -111.4M
FY23: -45.6M
FY24: -31.2M
FY25: -29.7M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY13: 96.7M
FY14: 90M
FY15: 95.4M
FY16: 119M
FY17: 135.5M
FY18: 153.7M
FY19: 166.6M
FY20: 72.9M
FY21: 124.5M
FY22: 283.2M
FY23: 338.2M
FY24: 362.6M
FY25: 418M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-120M
-80M
-40M
0
40M
80M
120M
FY12: -3.5K
FY13: 33.3M
FY14: 43.1M
FY15: 40.3M
FY16: 31.4M
FY17: 52.9M
FY18: 56.4M
FY19: 62.6M
FY20: -92.3M
FY21: 32.5M
FY22: -2.2M
FY23: 25.4M
FY24: 92.4M
FY25: 111.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-270M
-180M
-90M
0
90M
180M
270M
FY13: 26.9M
FY14: 37.1M
FY15: 25.5M
FY16: -44.5M
FY17: -27.6M
FY18: 2M
FY19: -33.4M
FY20: -247.7M
FY21: -64.2M
FY22: -40.4M
FY23: -4.5M
FY24: 58.8M
FY25: 63.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY15: 45.6M
FY16: 46.5M
FY17: 44.6M
FY18: 46.3M
FY19: 49.4M
FY20: 49.7M
FY21: 50.1M
FY22: 52M
FY23: 53.3M
FY24: 53.8M
FY25: 55M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q4 '13: -0.11
Q1 '14: 0.05
Q2 '14: 0.18
Q3 '14: 0.36
Q4 '14: 0.43
Q1 '15: 0.43
Q2 '15: 0.53
Q3 '15: 0.49
Q4 '15: 0.45
Q1 '16: 0.52
Q2 '16: 0.22
Q3 '16: 0.28
Q4 '16: 0.10
Q1 '17: -0.12
Q4 '17: -0.21
Q1 '18: 0.02
Q2 '18: 0.08
Q3 '18: -0.01
Q4 '18: 0.25
Q1 '19: 0.32
Q2 '19: 0.34
Q3 '20: -1.43
Q4 '20: -1.99
Q1 '21: -2.61
Q2 '21: -2.52
Q3 '21: -2.46
Q4 '21: -2.41
Q1 '22: -2.60
Q2 '22: -2.48
Q3 '22: -2.16
Q4 '22: -2.25
Q1 '23: -1.41
Q2 '23: -1.30
Q3 '23: -1.04
Q4 '23: -0.95
Q1 '24: -1.04
Q2 '24: -1.04
Q3 '24: -0.76
Q4 '24: -0.71
Q1 '25: -0.61
Q2 '25: -0.31
Q3 '25: -0.67
Q4 '25: -0.63
Q1 '26: -0.54
Q2 '26: -0.38
Q2 '14
Q4 '15
Q4 '17
Q2 '19
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.