Stock Scorer

Lincoln Educational Services Corporation (LINC)

Every figure this model derived for LINC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 69,489,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 44,178,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 106,249,000 AssetsCurrent 2026-06-30
current liabilities 110,953,000 LiabilitiesCurrent 2026-06-30
equity 202,389,000 StockholdersEquity 2026-06-30
interest expense 3,775,000 InterestExpense 2026-06-30
ocf 94,023,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 570,778,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 5,999,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up LINC on one particular measure came for.

RatioValue
cash operating margin11.54
current ratio1.8
current ratio reported0.96
deferred revenue growth84.88
dilution pct1.2
ebit cagr23.18
ebit yoy46.42
ev ebit22.42
ev owner earnings40.82
ev sales1.33
fcf margin4.3
growth cv0.43
interest cover8.94
net debt ebitda0.21
operating margin5.91
owner earnings margin3.25
revenue growth22.02
revenue growth per share20.58
roic12.39
rule of 4027.93
sbc pct revenue1.05

Everything else this filing tags

400 more elements from LINC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
LitigationSettlementAmount850,000,0002015-07-13 5USD
Assets529,780,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity529,780,0002026-06-30 122USD
PropertyPlantAndEquipmentGross351,519,0002026-06-30 38USD
Liabilities327,391,0002026-06-30 122USD
CostsAndExpenses276,799,0002026-06-30 195USD
Revenues261,853,0002017-12-31 39USD
SalesRevenueNet261,853,0002017-12-31 137USD
LesseeOperatingLeaseLiabilityPaymentsDue254,614,0002026-06-30 30USD
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment232,845,0002026-06-30 62USD
PropertyPlantAndEquipmentNet190,686,0002026-06-30 122USD
OperatingLeaseLiability171,201,0002026-06-30 35USD
DebtInstrumentDecreaseForgiveness165,000,0002015-07-13 5USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment160,833,0002026-06-30 122USD
OperatingLeaseLiabilityNoncurrent160,074,0002026-06-30 60USD
SellingGeneralAndAdministrativeExpense158,801,0002026-06-30 195USD
OperatingLeaseRightOfUseAsset151,565,0002026-06-30 60USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive141,133,0002026-06-30 27USD
AccountsReceivableGrossNoncurrent123,990,0002026-06-30 18USD
CostOfGoodsAndServicesSold118,025,0002026-06-30 195USD
GoodwillGross117,176,0002026-06-30 179USD
GoodwillImpairedAccumulatedImpairmentLoss106,434,0002026-06-30 179USD
RetainedEarningsAccumulatedDeficit105,470,0002026-06-30 122USD
CommonStockSharesAuthorized100,000,0002026-06-30 122shares
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount83,413,0002026-06-30 37USD
TreasuryStockValue82,860,0002021-09-30 84USD
DisposalGroupIncludingDiscontinuedOperationRevenue74,547,0002016-09-30 18USD
OperatingLeasesFutureMinimumPaymentsDue73,431,0002018-12-31 11USD
ValuationAllowancesAndReservesBalance70,346,0002025-12-31 48USD
ProceedsFromIssuanceOfLongTermDebt70,000,0002026-06-30 37USD
AllowanceForDoubtfulAccountsReceivable68,243,0002026-06-30 50USD
AccountsReceivableNoncurrentOriginatedInCurrentFiscalYear67,515,0002026-06-30 18USD
LineOfCreditFacilityMaximumBorrowingCapacity65,000,0002017-11-29 1USD
GeneralAndAdministrativeExpense64,917,0002026-06-30 22USD
OtherCommitment62,100,0002026-06-30 19USD
ValuationAllowancesAndReservesChargedToCostAndExpense58,085,0002025-12-31 35USD
FinanceLeaseLiabilityPaymentsDue53,906,0002026-06-30 11USD
ValuationAllowancesAndReservesDeductions53,311,0002025-12-31 35USD
ContractWithCustomerLiabilityCurrent51,920,0002026-06-30 66USD
DisposalGroupIncludingDiscontinuedOperationLongLivedAssets50,930,0002014-12-31 2USD
TreasuryStockValueAcquiredParValueMethod50,089,0002010-12-31 3USD
StockRepurchaseProgramAuthorizedAmount50,000,0002010-12-31 1USD
AdditionalPaidInCapital48,738,0002026-06-30 122USD
SellingAndMarketingExpense48,642,0002026-06-30 22USD
AdvertisingExpense48,300,0002025-12-31 38USD
CommonStockValueOutstanding48,181,0002026-06-30 122USD
AccountsReceivableNetCurrent45,871,0002026-06-30 122USD
LineOfCredit44,300,0002016-09-30 22USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents44,178,0002026-06-30 133USD
RepaymentsOfLongTermDebt44,000,0002026-06-30 113USD
OperatingLossCarryforwards43,100,0002020-12-31 16USD
DeferredTaxAssetsGrossNoncurrent42,584,0002018-12-31 12USD
ContractWithCustomerLiabilityRevenueRecognized42,000,0002026-06-30 35USD
AllowanceForDoubtfulAccountsReceivableCurrent41,378,0002026-06-30 122USD
SaleLeasebackTransactionNetBookValue40,000,0002021-12-31 1USD
IncreaseDecreaseInAccountsReceivable39,056,0002026-06-30 132USD
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet38,000,0002017-09-30 35USD
ProceedsFromRepaymentsOfOtherDebt37,500,0002012-12-31 6USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-37,246,0002012-12-31 11USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive36,813,0002026-06-30 11USD
DeferredTaxAssetsGross35,718,0002020-12-31 8USD
AccountsReceivableNoncurrentOriginatedInFiscalYearBeforeLatestFiscalYear32,633,0002026-06-30 18USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent32,000,0002016-09-30 2USD
AllowanceForDoubtfulAccountsReceivableWriteOffs31,820,0002026-06-30 29USD
CommonStockSharesIssued31,722,1502026-06-30 122shares
CommonStockSharesOutstanding31,722,1502026-06-30 122shares
WeightedAverageNumberOfDilutedSharesOutstanding31,375,3722026-06-30 252shares
Cash31,300,0002021-09-30 15USD
WeightedAverageNumberOfSharesOutstandingBasic31,194,2902026-06-30 252shares
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities31,000,0002018-12-31 15USD
FinanceLeaseLiability30,898,0002026-06-30 11USD
AccountsPayableCurrent30,677,0002026-06-30 122USD
FinanceLeaseLiabilityNoncurrent30,364,0002026-06-30 22USD
StockRepurchaseProgramAuthorizedAmount130,000,0002022-05-24 8USD
ProvisionForDoubtfulAccounts29,717,0002026-06-30 145USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount129,700,0002026-06-30 9USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration29,300,0002020-12-31 1USD
NetCashProvidedByUsedInInvestingActivities-29,105,0002026-06-30 132USD
CashUninsuredAmount27,900,0002025-12-31 9USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability27,362,0002025-12-31 80USD
AssetsNoncurrent27,298,0002018-09-30 60USD
AllowanceForDoubtfulAccountsReceivableNoncurrent26,865,0002026-06-30 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic26,118,0002025-12-31 3USD
LongTermDebtNoncurrent26,000,0002026-06-30 64USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour25,000,0002017-06-30 10USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation24,786,0002016-12-31 2USD
FinanceLeaseRightOfUseAsset24,240,0002026-06-30 22USD
IncomeLossFromDiscontinuedOperationsNetOfTax-23,806,0002016-12-31 95USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo23,213,0002026-06-30 30USD
FinanceLeaseLiabilityUndiscountedExcessAmount23,008,0002026-06-30 11USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths22,138,0002026-06-30 27USD
DeferredIncomeTaxAssetsNet21,668,0002026-06-30 48USD
DeferredTaxAssetsNet21,668,0002025-12-31 24USD
AccountsReceivableNetNoncurrent21,645,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree21,392,0002026-06-30 30USD
LineOfCreditFacilityRemainingBorrowingCapacity21,000,0002021-09-30 8USD
DeferredRevenueCurrent20,890,0002018-03-31 56USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities20,331,0002026-06-30 132USD
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities20,252,0002017-12-31 39USD
LineOfCreditFacilityIncreaseDecreaseOtherNet20,000,0002015-06-30 3USD
MalpracticeLossContingencyLettersOfCreditAndSuretyBonds20,000,0002025-12-31 14USD
ComprehensiveIncomeNetOfTax19,724,0002025-12-31 165USD
IncomeTaxExpenseBenefitContinuingOperations19,591,0002013-12-31 6USD
ProceedsFromLongTermLinesOfCredit19,200,0002015-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts18,881,0002025-12-31 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour18,488,0002026-06-30 30USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent18,430,0002025-12-31 28USD
NetCashProvidedByUsedInFinancingActivities18,131,0002026-06-30 132USD
ContractWithCustomerLiabilityNoncurrent18,100,0002018-03-31 1USD
LeaseAndRentalExpense17,800,0002018-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDueThereafter17,610,0002018-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive17,362,0002026-06-30 30USD
OperatingLeasesFutureMinimumPaymentsDueCurrent16,939,0002018-12-31 11USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment16,847,0002016-12-31 6USD
AccruedLiabilitiesCurrent16,695,0002026-06-30 122USD
LongTermDebt16,333,0002021-09-30 27USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect15,659,0002026-06-30 71USD
Depreciation15,400,0002026-06-30 51USD
RepaymentsOfLinesOfCredit15,000,0002020-01-31 4USD
RestrictedCashAndCashEquivalentsAtCarryingValue15,000,0002019-12-31 23USD
OperatingLeaseCost14,600,0002023-09-30 52USD
DepreciationDepletionAndAmortization14,587,0002026-06-30 132USD
DefinedBenefitPlanSettlementsPlanAssets14,580,0002025-12-31 2USD
DefinedBenefitPlanBenefitObligationPaymentForSettlement14,579,0002025-12-31 1USD
LeaseCost14,265,0002026-06-30 34USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears14,183,0002018-12-31 11USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent13,208,0002016-12-31 5USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent12,868,0002025-12-31 28USD
AccountsReceivableNoncurrentOriginatedTwoYearsBeforeLatestFiscalYear12,131,0002026-06-30 18USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities11,982,0002022-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive11,833,0002019-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour11,833,0002020-12-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree11,833,0002021-09-30 23USD
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths11,713,0002016-12-31 4USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation11,578,0002016-12-31 2USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent11,578,0002016-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive11,351,0002019-09-30 11USD
OperatingLeaseLiabilityCurrent11,127,0002026-06-30 60USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,888,0002026-06-30 23USD
Goodwill10,742,0002026-06-30 190USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears10,708,0002018-12-31 11USD
OperatingLeasePayments10,630,0002026-06-30 84USD
StockRepurchasedDuringPeriodValue10,300,0002026-06-30 40USD
PreferredStockSharesAuthorized10,000,0002019-09-30 68shares
NetIncomeLossAvailableToCommonStockholdersBasic9,891,0002024-12-31 55USD
OperatingIncomeLoss9,719,0002026-06-30 195USD
LiabilitiesAssumed19,525,0002026-06-30 132USD
SaleLeasebackTransactionNetProceeds8,800,0002013-12-31 2USD
SaleLeasebackTransactionNetProceedsFinancingActivities8,800,0002014-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears8,180,0002018-12-31 11USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear8,000,0002017-06-30 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest7,861,0002026-06-30 195USD
IncreaseDecreaseInContractWithCustomerLiability7,761,0002026-06-30 69USD
IncreaseDecreaseInIncomeTaxesReceivable-7,638,0002014-12-31 6USD
GoodwillAcquiredDuringPeriod7,455,0002015-12-31 6USD
CapitalLeasesFutureMinimumPaymentsDue7,108,0002015-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets7,100,0002014-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease-6,501,0002017-12-31 61USD
AccountsReceivableNoncurrentOriginatedThreeYearsBeforeLatestFiscalYear6,475,0002026-06-30 18USD
AssetsHeldForSaleCurrent6,310,0002014-03-31 4USD
AssetsHeldForSaleLongLived6,310,0002013-12-31 1USD
NetIncomeLoss6,302,0002026-06-30 304USD
IncomeTaxesPaidNet6,169,0002025-12-31 3USD
TreasuryStockShares5,910,5412021-09-30 84shares
TreasuryStockSharesRetired5,910,5412022-06-30 1shares
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,811,0002018-12-31 11USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-5,783,0002026-06-30 132USD
DeferredTaxAssetsGrossCurrent5,527,0002014-12-31 4USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate5,485,0002025-12-31 20USD
CapitalLeaseObligationsIncurred5,300,0002023-06-30 5USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet5,089,0002016-12-31 6USD
RepaymentsOfLongTermLinesOfCredit5,000,0002013-09-30 1USD
CapitalLeasesFutureMinimumPaymentsDueThereafter4,998,0002015-12-31 4USD
PrepaidExpenseAndOtherAssetsCurrent4,613,0002026-06-30 122USD
DisposalGroupIncludingDiscontinuedOperationGoodwill4,500,0002012-12-31 6USD
IncomeLossFromContinuingOperations-4,498,0002016-12-31 95USD
DividendsCommonStockCash4,321,0002014-12-31 24USD
InventoryNet4,077,0002026-06-30 122USD
LettersOfCreditOutstandingAmount4,000,0002021-12-31 26USD
DeferredFederalIncomeTaxExpenseBenefit3,957,0002025-12-31 38USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments3,899,0002015-12-31 4USD
IncreaseDecreaseInDeferredRevenue-3,757,0002018-03-31 63USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax3,562,0002013-12-31 6USD
IncomeTaxPaidFederalAfterRefundReceived3,500,0002025-12-31 1USD
CurrentIncomeTaxExpenseBenefit3,497,0002025-12-31 38USD
OtherAccruedLiabilitiesCurrentAndNoncurrent3,447,0002025-12-31 28USD
FinanceLeaseLiabilityPaymentsDueYearFive3,361,0002026-06-30 11USD
FinanceLeaseLiabilityPaymentsDueYearFour3,244,0002026-06-30 11USD
CurrentStateAndLocalTaxExpenseBenefit3,212,0002025-12-31 38USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments3,209,0002015-12-31 4USD
FinanceLeaseLiabilityPaymentsDueYearThree3,132,0002026-06-30 11USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-3,055,0002012-03-31 5USD
FinanceLeaseLiabilityPaymentsDueYearTwo3,023,0002026-06-30 11USD
AccountsReceivableNoncurrentOriginatedFourYearsBeforeLatestFiscalYear2,964,0002026-06-30 18USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths2,918,0002026-06-30 11USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired2,900,0002013-12-31 5USD
ImpairmentOfRealEstate2,900,0002021-12-31 6USD
PrepaidTaxes2,794,0002025-06-30 84USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,669,0002025-12-31 1USD
DeferredFinanceCostsCurrentNet2,529,0002015-12-31 26USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill2,400,0002013-12-31 5USD
LoansAndLeasesReceivableGrossCarryingAmount2,300,0002022-09-30 10USD
AccountsReceivableNoncurrentOriginatedFiveOrMoreYearsBeforeLatestFiscalYear2,272,0002026-06-30 18USD
AccruedRentCurrentAndNoncurrent2,115,0002025-12-31 24USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease2,100,0002014-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,000,0002021-09-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo2,000,0002021-09-30 23USD
PaymentsForRepurchaseOfEquity1,992,0002022-03-31 52USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-1,978,0002016-09-30 18USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-1,968,0002011-12-31 3USD
IncomeTaxesReceivable1,923,0002026-06-30 8USD
DeferredTaxAssetsOperatingLossCarryforwards1,913,0002025-12-31 22USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount1,900,0002012-12-31 4USD
DefinedBenefitPlanFairValueOfPlanAssets1,852,0002025-12-31 50USD
DefinedBenefitPlanFundedStatusOfPlan1,852,0002025-12-31 36USD
OtherAssetsNoncurrent1,781,0002026-06-30 122USD
IncreaseDecreaseInAccruedLiabilities-1,735,0002026-06-30 132USD
InterestPaidNet1,726,0002026-06-30 78USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice1,700,0002013-12-31 7USD
StockRepurchasedDuringPeriodShares1,700,0002026-06-30 49shares
StockIssuedDuringPeriodValueRestrictedStockAwardGross1,615,0002026-06-30 164USD
FinancingInterestExpense1,600,0002015-12-31 12USD
SaleLeasebackTransactionRentExpense1,600,0002015-12-31 10USD
IncomeTaxExpenseBenefit1,559,0002026-06-30 195USD
InterestPaid1,523,0002017-03-31 54USD
DebtLongtermAndShorttermCombinedAmount1,500,0002020-09-30 3USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill1,500,0002014-12-31 2USD
ImpairmentOfLeasehold1,500,0002014-12-31 7USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,465,0002025-12-31 38USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear1,415,0002026-06-30 8USD
DefinedBenefitPlanPlanAssetsBenefitsPaid1,412,0002025-12-31 21USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed1,400,0002013-12-31 5USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,334,0002025-12-31 38USD
BusinessExitCosts1,214,0002013-09-30 12USD
DeferredFinanceCostsNet1,204,0002026-06-30 62USD
DeferredCompensationArrangementWithIndividualCompensationExpense1,200,0002025-12-31 38USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,198,0002025-12-31 28USD
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings1,111,0002022-12-31 33USD
FinanceLeasePrincipalPayments1,108,0002025-03-31 7USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent1,100,0002025-12-31 62USD
RelatedPartyTransactionPurchasesFromRelatedParty1,100,0002019-06-30 12USD
DefinedBenefitPlanBenefitsPaid1,086,0002016-12-31 15USD
ImpairmentOfIntangibleAssetsExcludingGoodwill1,081,0002014-12-31 3USD
RestrictedCashAndCashEquivalents1,073,0002020-09-30 54USD
ImpairmentOfLongLivedAssetsToBeDisposedOf1,049,0002022-12-31 9USD
DefinedBenefitPlanBenefitObligationBenefitsPaid1,033,0002025-12-31 21USD
SeveranceCosts1,019,0002013-06-30 2USD
LossContingencyEstimateOfPossibleLoss1,000,0002014-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax1,000,0002015-12-31 2USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax1,000,0002013-12-31 1USD
PaymentsOfFinancingCosts990,0002026-06-30 83USD
IncreaseDecreaseInOtherOperatingLiabilities986,0002026-06-30 132USD
AccruedRentCurrent968,0002018-12-31 4USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear900,0002016-12-31 3USD
DeferredFinanceCostsNoncurrentNet842,0002012-09-30 8USD
FinanceLeaseRightOfUseAssetAmortization835,0002026-06-30 27USD
PaymentsForRent800,0002023-12-31 7USD
IncreaseDecreaseInRestrictedCash790,0002017-12-31 24USD
IncreaseDecreaseInAccountsPayable-754,0002026-06-30 132USD
DefinedBenefitPlanActualReturnOnPlanAssets725,0002025-12-31 36USD
StockIssuedDuringPeriodValueStockOptionsExercised711,0002011-12-31 8USD
ImpairmentOfRetainedInterest700,0002021-12-31 5USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation698,0002013-12-31 15USD
PaymentsOfDebtIssuanceCosts659,0002012-09-30 4USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent629,0002016-12-31 4USD
DefinedBenefitPlanInterestCost610,0002025-12-31 38USD
DeferredTaxAssetsGoodwillAndIntangibleAssets-605,0002025-12-31 24USD
OperatingLeaseImpairmentLoss600,0002022-12-31 2USD
DefinedBenefitPlanExpectedReturnOnPlanAssets576,0002025-12-31 38USD
DefinedBenefitPlanActuarialGainLoss563,0002025-12-31 36USD
IncomeTaxesPaid544,0002026-06-30 130USD
FinanceLeaseLiabilityCurrent534,0002026-06-30 18USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-516,0002025-12-31 1USD
ImpairmentOfIntangibleAssetsFinitelived500,0002014-09-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear500,0002021-09-30 13USD
DefinedBenefitPlanNetPeriodicBenefitCost495,0002025-12-31 66USD
ProceedsFromSaleOfPropertyPlantAndEquipment494,0002025-09-30 114USD
FiniteLivedIntangibleAssetsGross470,0002016-12-31 6USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-461,0002025-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets460,0002016-12-31 4USD
IncomeTaxReconciliationNondeductibleExpenseOther450,0002025-12-31 3USD
FiniteLivedIntangibleAssetsAccumulatedAmortization438,0002016-12-31 6USD
ProceedsFromSaleOfShortTermInvestments434,0002025-12-31 15USD
CapitalLeasesFutureMinimumPaymentsDueCurrent422,0002015-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears422,0002015-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears422,0002015-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears422,0002015-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears422,0002015-12-31 4USD
InventoriesPropertyHeldForSaleCurrent411,0002014-12-31 2USD
DefinedBenefitPlanAmountsThatWillBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossInNextFiscalYear400,0002013-12-31 2USD
IncreaseDecreaseInOtherNoncurrentAssets387,0002026-06-30 132USD
IncreaseDecreaseInPrepaidTaxes324,0002026-06-30 11USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear300,0002013-12-31 2USD
VariableLeaseCost300,0002023-09-30 14USD
CurrentFederalTaxExpenseBenefit285,0002025-12-31 38USD
IncreaseDecreaseInCustomerAdvances-279,0002011-09-30 4USD
RecognitionOfDeferredRevenue276,0002018-03-31 5USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-274,0002024-12-31 31USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent274,0002025-12-31 171USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax274,0002025-12-31 129USD
CashFDICInsuredAmount250,0002025-12-31 9USD
IncomeTaxReconciliationOtherReconcilingItems248,0002024-12-31 35USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax211,0002021-03-31 20USD
DecreaseInRestrictedCash210,0002017-06-30 11USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions200,0002013-09-30 4USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements181,0822026-06-30 128shares
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions179,0002022-12-31 22USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation158,0002011-12-31 6USD
DeferredTaxLiabilities153,0002019-12-31 8USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-122,0002011-09-30 2USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions116,9992020-06-30 33shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions116,0002020-06-30 33shares
PropertyPlantAndEquipmentTransfersAndChanges-111,0002026-06-30 103USD
StockRepurchasedAndRetiredDuringPeriodShares104,0302023-03-31 1shares
PaymentsForRepurchaseOfOtherEquity101,0002016-03-31 45USD
AmortizationOfIntangibleAssets100,0002016-12-31 56USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-100,0002019-09-30 1USD
IncreaseDecreaseInInventories91,0002026-06-30 132USD
AmortizationOfFinancingCosts88,0002026-06-30 116USD
TaxBenefitFromStockOptionsExercised-83,0002011-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod81,0002022-12-31 63shares
DisposalGroupIncludingDiscontinuedOperationOtherAssets71,0002016-12-31 4USD
IncreaseDecreaseInUnbilledReceivables-67,0002018-03-31 39USD
PaymentsOfDebtRestructuringCosts50,0002018-02-23 1USD
InvestmentIncomeInterest37,0002026-06-30 173USD
IncomeTaxReconciliationOtherAdjustments-37,0002025-12-31 1USD
StockIssuedDuringPeriodSharesStockOptionsExercised34,5002012-12-31 4shares
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition33,0002015-12-31 36USD
IntangibleAssetsNetExcludingGoodwill32,0002016-12-31 22USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities28,0002025-12-31 6USD
GainLossOnDispositionOfAssets27,0002026-06-30 136USD
GainLossOnDispositionOfAssets127,0002026-06-30 150USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour20,0002015-09-30 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree17,0002016-09-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo17,0002017-09-30 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths16,0002016-12-31 13USD
FiniteLivedIntangibleAssetsNet16,0002017-12-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear12,0002018-03-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,0002015-09-30 6USD
NumberOfStatesInWhichEntityOperates172012-12-31 3pure
NumberOfStatesInWhichEntityOperates152016-09-30 3School
TreasuryStockAcquiredAverageCostPerShare122010-12-31 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice122012-12-31 4USD/shares
NumberOfStatesInWhichEntityOperates122026-06-30 51State
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1112020-06-30 33USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1112020-06-30 33USD/shares
NumberOfReportingUnits92020-12-31 1Unit
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice82012-12-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice82022-12-31 62USD/shares
SharesIssuedPricePerShare62026-06-30 9USD/shares
NumberOfReportableSegments52012-09-30 2pure
NumberOfRealEstateProperties42019-09-30 4Property
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue32012-09-30 2USD/shares
NumberOfOperatingSegments22016-09-30 7Segment
NumberOfReportableSegments22026-06-30 54Segment
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare-12016-12-31 95USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare-12016-12-31 95USD/shares
DefinedBenefitPlanWeightedAverageAssetAllocations12025-12-31 34pure
NumberOfOperatingSegments12012-12-31 1pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent12025-12-31 12pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12012-12-31 4pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 142pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 24pure
DefinedContributionPlanEmployerMatchingContributionPercent02025-12-31 14pure
EarningsPerShareBasic02026-06-30 260USD/shares
EarningsPerShareDiluted02026-06-30 260USD/shares
IncomeLossFromContinuingOperationsPerBasicShare-02016-12-31 95USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare-02016-12-31 95USD/shares
CommonStockDividendsPerShareDeclared02014-12-31 30USD/shares
DebtInstrumentInterestRateStatedPercentage02016-12-31 6pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 22pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 56pure
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent02013-12-31 2pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 38pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02024-12-31 36pure
LineOfCreditFacilityInterestRateDuringPeriod02013-09-30 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02012-12-31 4pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease02024-12-31 36pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 38pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02012-12-31 4pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 1pure
AccruedIncomeTaxesCurrent02025-12-31 34USD
AccruedRentNoncurrent02019-12-31 70USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax02025-12-31 118USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02024-12-31 55shares
AssetImpairmentCharges02018-12-31 29USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent02025-12-31 36USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02018-12-31 38USD
CapitalLeaseObligationsCurrent02016-12-31 20USD
CapitalLeaseObligationsNoncurrent02016-12-31 20USD
CommonStockNoParValue02026-06-30 122USD/shares
DeferredIncomeTaxExpenseBenefit02026-06-30 76USD
DeferredIncomeTaxLiabilitiesNet02020-12-31 14USD
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction02016-12-31 10USD
DeferredTaxAssetsLiabilitiesNet02014-12-31 7USD
DeferredTaxAssetsLiabilitiesNetNoncurrent02019-09-30 28USD
DeferredTaxAssetsNetCurrent02013-12-31 22USD
DeferredTaxAssetsNetNoncurrent02014-12-31 18USD
DeferredTaxAssetsOther02013-12-31 4USD

What to be careful about

What this model itself distrusts about LINC's figures. Written by the derivation as it ran, not added afterwards.