Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY09: 552.5M
FY10: 604.8M
FY11: 456.7M
FY12: 380.2M
FY13: 215.6M
FY14: 218M
FY15: 306.1M
FY16: 285.6M
FY17: 261.9M
FY18: 263.2M
FY19: 273.3M
FY20: 293.1M
FY21: 335.3M
FY22: 348.3M
FY23: 378.1M
FY24: 440.1M
FY25: 518.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY09: 341.2M
FY10: 377.4M
FY11: 260.1M
FY12: 201.9M
FY13: 113.1M
FY14: 114.7M
FY15: 154.5M
FY16: 141.1M
FY17: 132.4M
FY18: 137.8M
FY19: 149.8M
FY20: 170.9M
FY21: 196.4M
FY22: 199.5M
FY23: 215.8M
FY24: 258.3M
FY25: 312.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-40M
0
40M
80M
120M
FY09: 88.3M
FY10: 115M
FY11: 34.9M
FY12: -12.7M
FY13: -3.5M
FY14: -23.7M
FY15: 704K
FY16: -28.9M
FY17: -4.7M
FY18: -4M
FY19: 5.2M
FY20: 14.8M
FY21: 49.3M
FY22: 16.3M
FY23: 33.4M
FY24: 15.2M
FY25: 30.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY09: 49.2M
FY10: 69.7M
FY11: 17.5M
FY12: -37.2M
FY13: -51.3M
FY14: -56.1M
FY15: -3.4M
FY16: -28.3M
FY17: -11.5M
FY18: -11.5M
FY19: 2M
FY20: 48.6M
FY21: 34.7M
FY22: 12.6M
FY23: 26M
FY24: 9.9M
FY25: 20M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
80M
160M
240M
FY09: 211.3M
FY10: 227.3M
FY11: 196.6M
FY12: 178.3M
FY13: 102.5M
FY14: 103.3M
FY15: 151.6M
FY16: 144.4M
FY17: 129.4M
FY18: 125.4M
FY19: 123.5M
FY20: 122.2M
FY21: 138.9M
FY22: 148.7M
FY23: 162.3M
FY24: 181.8M
FY25: 205.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-40M
0
40M
80M
120M
FY09: 73.2M
FY10: 114.5M
FY11: 36.8M
FY12: 16M
FY13: 3.2M
FY14: 12M
FY15: 14.3M
FY16: -6.1M
FY17: -11.3M
FY18: -1.7M
FY19: 988K
FY20: 23.5M
FY21: 27.4M
FY22: 882K
FY23: 25.6M
FY24: 29.3M
FY25: 59.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-50M
-25M
0
25M
50M
75M
FY09: 49.2M
FY10: 72.1M
FY11: -1.3M
FY12: 7.1M
FY13: -3.3M
FY14: 4.5M
FY15: 12.1M
FY16: -9.7M
FY17: -16.1M
FY18: -6.4M
FY19: -4.4M
FY20: 17.9M
FY21: 19.9M
FY22: -8.1M
FY23: -15.1M
FY24: -27.6M
FY25: -27.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY09: 27.1M
FY10: 25M
FY11: 22.2M
FY12: 22.2M
FY13: 22.5M
FY14: 22.8M
FY15: 23.2M
FY16: 23.5M
FY17: 23.9M
FY18: 23.9M
FY19: 24.6M
FY20: 24.7M
FY21: 25.1M
FY22: 25.9M
FY23: 30.5K
FY24: 30.9K
FY25: 31.3K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '11: 1.49
Q4 '11: 0.78
Q1 '12: 0.18
Q2 '12: -0.97
Q3 '12: -0.86
Q4 '13: -2.27
Q1 '14: -2.43
Q2 '14: -2.52
Q3 '14: -4.09
Q4 '14: -2.47
Q1 '15: -2.28
Q2 '15: -2.10
Q3 '15: -0.32
Q4 '15: -0.15
Q1 '16: -0.11
Q2 '16: 0.09
Q3 '16: -0.04
Q4 '16: -1.20
Q1 '17: -1.40
Q2 '17: -1.55
Q3 '17: -1.59
Q4 '17: -0.49
Q1 '18: -0.31
Q2 '18: -0.20
Q3 '18: -0.16
Q4 '18: -0.27
Q1 '19: -0.21
Q2 '19: -0.16
Q3 '19: -0.09
Q4 '19: 0.04
Q1 '20: 0.18
Q2 '20: 0.32
Q3 '20: 0.35
Q4 '20: 1.46
Q1 '21: 1.67
Q2 '21: 1.71
Q3 '21: 1.74
Q4 '21: 1.04
Q1 '22: 0.91
Q2 '22: 0.85
Q3 '22: 0.84
Q4 '22: 0.36
Q1 '23: 0.36
Q2 '23: 0.93
Q3 '23: 0.90
Q4 '23: 0.86
Q1 '24: 0.85
Q2 '24: 0.26
Q3 '24: 0.32
Q4 '24: 0.32
Q1 '25: 0.39
Q2 '25: 0.46
Q3 '25: 0.45
Q4 '25: 0.64
Q1 '26: 0.72
Q2 '26: 0.73
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.