Every figure this model derived for LIN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 5,514,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 4,898,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 14,176,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 16,127,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 39,081,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 251,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 10,489,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 35,449,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 136,000,000 | AllocatedShareBasedCompensationExpense |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up LIN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 37.63 |
| current ratio | 0.95 |
| current ratio reported | 0.88 |
| deferred revenue growth | -10.55 |
| dilution pct | -2.05 |
| ebit cagr | 17.29 |
| ebit yoy | 5.44 |
| ev ebit | 26.35 |
| ev owner earnings | 51.06 |
| ev sales | 6.97 |
| fcf margin | 14.03 |
| growth cv | 1.15 |
| interest cover | 37.36 |
| net debt ebitda | 1.77 |
| operating margin | 26.45 |
| owner earnings margin | 13.65 |
| revenue growth | 6.63 |
| revenue growth per share | 8.87 |
| roic | 11.87 |
| rpo growth | 4.92 |
| rule of 40 | 33.08 |
| sbc pct revenue | 0.38 |
What this model itself distrusts about LIN's figures. Written by the derivation as it ran, not added afterwards.