LENNOX INTERNATIONAL INC (LII)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 2B 4B 6B FY08: 3.4B FY09: 2.8B FY10: 2.6B FY11: 2.8B FY12: 2.9B FY13: 3.2B FY14: 3.4B FY15: 3.5B FY16: 3.6B FY17: 3.8B FY18: 3.9B FY19: 3.8B FY20: 3.6B FY21: 4.2B FY22: 4.7B FY23: 5B FY24: 5.3B FY25: 5.2B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 700M 1.4B 2.1B FY08: 934.5M FY09: 788.1M FY10: 701.2M FY11: 669.9M FY12: 722.3M FY13: 861.2M FY14: 903.3M FY15: 947.4M FY16: 1.1B FY17: 1.1B FY18: 1.1B FY19: 1.1B FY20: 1B FY21: 1.2B FY22: 1.3B FY23: 1.5B FY24: 1.8B FY25: 1.7B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 400M 800M 1.2B FY08: 218.6M FY09: 109.2M FY10: 204.5M FY11: 184.4M FY12: 219.1M FY13: 289M FY14: 334.7M FY15: 305.4M FY16: 429.4M FY17: 494.5M FY18: 509.9M FY19: 656.9M FY20: 478.5M FY21: 590.3M FY22: 656.2M FY23: 791.5M FY24: 1B FY25: 1B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 300M 600M 900M FY08: 122.8M FY09: 51.1M FY10: 116.2M FY11: 88.3M FY12: 90M FY13: 171.8M FY14: 205.8M FY15: 186.6M FY16: 277.8M FY17: 305.7M FY18: 359M FY19: 408.7M FY20: 356.3M FY21: 464M FY22: 497.1M FY23: 591.2M FY24: 811.1M FY25: 805.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 1.5B 3B 4.5B FY08: 2.5B FY09: 2.1B FY10: 1.9B FY11: 2.2B FY12: 2.2B FY13: 2.3B FY14: 2.5B FY15: 2.5B FY16: 2.6B FY17: 2.7B FY18: 2.8B FY19: 2.7B FY20: 2.6B FY21: 3B FY22: 3.4B FY23: 3.4B FY24: 3.6B FY25: 3.5B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

0 350M 700M 1.1B FY08: 183.2M FY09: 225.5M FY10: 185.8M FY11: 76.2M FY12: 221.4M FY13: 210.3M FY14: 184.8M FY15: 353.6M FY16: 373.9M FY17: 325.1M FY18: 495.5M FY19: 396.1M FY20: 612.4M FY21: 515.5M FY22: 302.3M FY23: 736.2M FY24: 945.7M FY25: 757.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 300M 600M 900M FY08: 121.1M FY09: 166.7M FY10: 142.7M FY11: 34.8M FY12: 171.2M FY13: 132M FY14: 96.4M FY15: 283.7M FY16: 289.6M FY17: 226.8M FY18: 400.3M FY19: 290.5M FY20: 533.9M FY21: 408.7M FY22: 201.2M FY23: 486M FY24: 782.1M FY25: 638.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY08: 58.3M FY09: 56.6M FY10: 55.8M FY11: 53.4M FY12: 51.4M FY13: 50.6M FY14: 48.6M FY15: 45.6M FY16: 44M FY17: 42.8M FY18: 41.1M FY19: 39.4M FY20: 38.6M FY21: 37.5M FY22: 35.8M FY23: 35.7M FY24: 35.8M FY25: 35.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 9.00 18.00 27.00 Q1 '10: 1.19 Q2 '10: 1.49 Q3 '10: 1.71 Q4 '10: 2.11 Q1 '11: 2.00 Q2 '11: 1.97 Q3 '11: 1.85 Q4 '11: 1.66 Q1 '12: 1.67 Q2 '12: 1.71 Q3 '12: 1.64 Q4 '12: 1.75 Q1 '13: 2.03 Q2 '13: 2.42 Q3 '13: 3.12 Q4 '13: 3.39 Q1 '14: 3.63 Q2 '14: 3.86 Q3 '14: 3.97 Q4 '14: 4.23 Q1 '15: 4.14 Q2 '15: 4.43 Q3 '15: 4.81 Q4 '15: 4.10 Q1 '16: 4.35 Q2 '16: 5.08 Q3 '16: 5.65 Q4 '16: 6.33 Q1 '17: 6.77 Q2 '17: 6.95 Q3 '17: 7.06 Q4 '17: 7.15 Q1 '18: 7.05 Q2 '18: 7.71 Q3 '18: 7.92 Q4 '18: 8.77 Q1 '19: 9.60 Q2 '19: 9.05 Q3 '19: 9.34 Q4 '19: 10.40 Q1 '20: 9.00 Q2 '20: 8.80 Q3 '20: 9.28 Q4 '20: 9.24 Q1 '21: 11.11 Q2 '21: 13.02 Q3 '21: 13.01 Q4 '21: 12.41 Q1 '22: 12.50 Q2 '22: 12.95 Q3 '22: 13.53 Q4 '22: 13.90 Q1 '23: 14.36 Q2 '23: 15.50 Q3 '23: 15.16 Q4 '23: 16.57 Q1 '24: 17.29 Q2 '24: 18.06 Q3 '24: 21.09 Q4 '24: 22.66 Q1 '25: 22.82 Q2 '25: 23.77 Q3 '25: 24.07 Q4 '25: 22.50 Q1 '26: 22.22 Q2 '10 Q3 '12 Q4 '14 Q1 '17 Q2 '19 Q3 '21 Q4 '23 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.