Every figure this model derived for LIF, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,026,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 267,061,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 599,497,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 107,036,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 613,431,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 0 | InterestPaidNet |
2025-12-31 |
| ocf | 104,266,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 572,558,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 69,418,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up LIF on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 16.48 |
| current ratio | 10.19 |
| current ratio reported | 5.6 |
| deferred revenue growth | 12.6 |
| dilution pct | 18.1 |
| ebit yoy | 31.59 |
| fcf margin | 18.03 |
| growth cv | 0.63 |
| net debt ebitda | 1.78 |
| operating margin | 1.14 |
| owner earnings margin | 5.91 |
| revenue growth | 33.96 |
| revenue growth per share | 13.43 |
| roic | 0.78 |
| rpo growth | -20.38 |
| rule of 40 | 35.1 |
| sbc pct revenue | 12.12 |
What this model itself distrusts about LIF's figures. Written by the derivation as it ran, not added afterwards.