Stock Scorer

L3HARRIS Technologies, Inc. (LHX)

Every figure this model derived for LHX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 484,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-03
cash 1,521,000,000 CashAndCashEquivalentsAtCarryingValue 2026-07-03
current assets 10,083,000,000 AssetsCurrent 2026-07-03
current liabilities 8,517,000,000 LiabilitiesCurrent 2026-07-03
equity 19,882,000,000 StockholdersEquity 2026-07-03
interest expense 604,000,000 InterestPaidNet 2026-01-02
ocf 3,292,000,000 NetCashProvidedByUsedInOperatingActivities 2026-07-03
revenue 39,149,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-03
sbc 114,000,000 ShareBasedCompensation 2026-07-03

The ratios

The figures themselves rather than their scores — what somebody looking up LHX on one particular measure came for.

RatioValue
cash operating margin13.64
current ratio1.81
current ratio reported1.18
deferred revenue growth26.72
dilution pct-1.21
ebit cagr43.88
ebit yoy15.05
ev ebit13.3
ev owner earnings19.93
ev sales1.37
fcf margin7.17
growth cv1.39
interest cover6.68
net debt ebitda1.81
operating margin10.31
owner earnings margin6.88
revenue growth5.31
revenue growth per share6.6
roic10.86
rpo growth18.64
rule of 4015.62
sbc pct revenue0.29

Everything else this filing tags

400 more elements from LHX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets42,938,000,0002026-07-03 146USD
LiabilitiesAndStockholdersEquity42,938,000,0002026-07-03 140USD
RevenueRemainingPerformanceObligation42,000,000,0002026-07-03 39USD
AssetsNoncurrent26,770,000,0002022-12-30 112USD
Liabilities22,088,000,0002026-07-03 28USD
Goodwill19,996,000,0002026-07-03 163USD
StockIssuedDuringPeriodValueAcquisitions19,800,000,0002020-01-03 9USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest19,635,000,0002026-01-02 206USD
AdditionalPaidInCapitalCommonStock14,882,000,0002026-07-03 140USD
IntangibleAssetsGrossExcludingGoodwill11,530,000,0002026-07-03 53USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities10,999,000,0002026-07-03 40USD
DebtInstrumentCarryingAmount10,776,000,0002026-07-03 41USD
FiniteLivedIntangibleAssetsGross9,727,000,0002026-07-03 63USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation9,670,000,0002020-01-03 14USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation9,656,000,0002020-01-03 14USD
LongTermDebtAndCapitalLeaseObligations9,184,000,0002026-07-03 140USD
LongTermDebtNoncurrent9,184,000,0002026-07-03 75USD
LiabilitiesNoncurrent9,124,000,0002022-12-30 112USD
CostOfGoodsAndServicesSold8,721,000,0002026-07-03 231USD
BusinessAcquisitionsProFormaRevenue8,085,000,0002015-07-03 4USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets7,931,000,0002020-01-03 14USD
DefinedBenefitPlanFairValueOfPlanAssets7,526,000,0002026-01-02 38USD
LongTermDebt6,951,000,0002020-01-03 35USD
UnbilledReceivablesCurrent6,649,000,0002023-12-29 47USD
IntangibleAssetsNetExcludingGoodwill6,540,000,0002026-07-03 140USD
DefinedBenefitPlanBenefitObligation6,359,000,0002026-01-02 35USD
Revenues6,182,000,0002018-06-29 9USD
DefinedBenefitPlanAccumulatedBenefitObligation6,100,000,0002026-01-02 14USD
BusinessAcquisitionProFormaRevenue6,082,400,0002011-07-01 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive5,973,000,0002026-01-02 8USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization5,866,000,0002026-01-02 16USD
SegmentReportingEntityConsolidatedRevenue5,206,100,0002010-07-02 3USD
FiniteLivedIntangibleAssetsAccumulatedAmortization4,990,000,0002026-07-03 71USD
LongTermDebtFairValue4,940,000,0002016-04-01 30USD
FiniteLivedIntangibleAssetsNet4,737,000,0002026-07-03 76USD
SegmentReportingEntityConsolidatedAssets4,734,700,0002010-07-02 3USD
RetainedEarningsAccumulatedDeficit4,723,000,0002026-07-03 140USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile4,691,400,0002013-06-28 12USD
SalesRevenueGoodsNet4,667,000,0002017-06-30 24USD
SalesRevenueNet4,516,000,0002018-03-30 122USD
LongTermNotesPayable4,112,000,0002016-07-01 4USD
PropertyPlantAndEquipmentGross4,000,000,0002021-10-01 95USD
DebtAndCapitalLeaseObligations3,950,000,0002017-06-30 48USD
LongtermDebtPercentageBearingFixedInterestAmount3,876,000,0002016-07-01 2USD
ContractWithCustomerAssetNetCurrent3,674,000,0002026-07-03 70USD
OtherAssetsNoncurrent3,568,000,0002026-07-03 140USD
DeferredIncomeTaxLiabilities3,276,000,0002026-01-02 15USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization3,201,000,0002026-01-02 16USD
CostOfGoodsSold3,029,000,0002017-06-30 24USD
ContractWithCustomerLiabilityCurrent2,936,000,0002026-07-03 68USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,776,000,0002019-06-28 13USD
OtherLiabilitiesNoncurrent2,702,000,0002026-07-03 140USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization2,686,000,0002026-07-03 38USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive2,603,000,0002025-10-03 12USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter2,371,000,0002026-01-02 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive2,300,000,0002026-01-02 16USD
DeferredTaxAssetsNet2,238,000,0002026-01-02 23USD
MachineryAndEquipmentGross2,216,000,0002022-07-01 101USD
AccountsPayableCurrent2,085,000,0002026-07-03 140USD
PropertyPlantAndEquipmentNet2,044,000,0002021-10-01 102USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,956,000,0002021-10-01 95USD
AccountsReceivableNetCurrent1,950,000,0002026-07-03 55USD
OperatingExpenses1,927,000,0002020-01-03 139USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree1,880,000,0002026-01-02 8USD
GrossProfit1,871,700,0002010-07-02 10USD
LongTermDebtAndCapitalLeaseObligationsCurrent1,815,000,0002026-07-03 140USD
ContractualObligation1,795,000,0002026-01-02 3USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount11,700,000,0002026-07-03 8USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,698,000,0002026-01-02 189USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic1,677,000,0002026-01-02 3USD
ProceedsFromRepaymentsOfCommercialPaper1,599,000,0002023-12-29 7USD
SellingGeneralAndAdministrativeExpense1,598,000,0002026-07-03 90USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable1,527,000,0002015-07-03 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,521,000,0002026-07-03 115USD
OtherAccruedLiabilitiesCurrent1,515,000,0002024-06-28 124USD
UndistributedEarningsOfForeignSubsidiaries1,500,000,0002025-01-03 8USD
RedeemableNoncontrollingInterestEquityPreferredRedemptionValue1,422,000,0002026-07-03 1USD
DeferredIncomeTaxLiabilitiesNet1,369,000,0002026-07-03 70USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent1,368,000,0002026-01-02 5USD
ContractWithCustomerLiabilityRevenueRecognized1,342,000,0002026-07-03 106USD
DefinedBenefitPlanSettlementsBenefitObligation1,336,000,0002026-01-02 14USD
DefinedBenefitPlanSettlementsPlanAssets1,336,000,0002026-01-02 12USD
OperatingIncomeLoss1,306,000,0002026-07-03 57USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,299,000,0002026-07-03 70USD
AccountsReceivableGrossCurrent1,291,000,0002022-12-30 105USD
InventoryNet1,272,000,0002026-07-03 140USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo1,256,000,0002026-01-02 8USD
BuildingsAndImprovementsGross1,249,000,0002022-07-01 101USD
AlternativeInvestment1,240,000,0002018-06-29 4USD
SalesRevenueServicesNet1,233,000,0002017-06-30 24USD
IncomeLossFromContinuingOperations1,227,000,0002023-12-29 119USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest1,198,000,0002023-12-29 156USD
OtherLiabilitiesCurrent1,192,000,0002026-07-03 16USD
DefinedBenefitPlanFundedStatusOfPlan1,167,000,0002026-01-02 23USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour1,155,000,0002026-01-02 8USD
NetIncomeLoss1,112,000,0002026-07-03 231USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,109,000,0002021-07-02 169USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount1,100,000,0002026-01-02 2USD
NetIncomeLossAvailableToCommonStockholdersBasic1,098,000,0002026-07-03 57USD
ReceivablesNetCurrent1,096,000,0002021-04-02 93USD
ComprehensiveIncomeNetOfTax1,084,000,0002026-07-03 165USD
SegmentReportingOtherItemAmount1,060,000,0002026-07-03 17USD
ContractualObligationDueInNextTwelveMonths1,055,000,0002026-01-02 3USD
DisposalGroupIncludingDiscontinuedOperationRevenue1,039,000,0002017-06-30 43USD
DeferredTaxLiabilities1,038,000,0002026-01-02 21USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent1,010,000,0002026-07-03 85USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,000,0002016-07-01 40USD
StockRepurchaseProgramAuthorizedAmount1,000,000,0002013-08-23 1USD
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock973,000,0002026-07-03 2USD
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount968,000,0002026-07-03 3USD
TemporaryEquityCarryingAmountAttributableToParent968,000,0002026-07-03 6USD
LesseeOperatingLeaseLiabilityPaymentsDue956,000,0002026-01-02 8USD
TemporaryEquityStockIssuedDuringPeriodValueNewIssues954,000,0002026-07-03 4USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax946,000,0002021-12-31 14USD
AlternativeInvestmentsFairValueDisclosure920,000,0002017-06-30 2USD
GoodwillImpairedAccumulatedImpairmentLoss887,000,0002026-01-02 2USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold885,000,0002017-06-30 7USD
ContractWithCustomerAssetGrossCurrent881,000,0002019-03-29 8USD
DefinedBenefitPlanActualReturnOnPlanAssets795,000,0002026-01-02 23USD
OperatingLeaseLiability785,000,0002026-01-02 16USD
CostOfServices782,000,0002017-06-30 24USD
UnrecognizedTaxBenefits754,000,0002026-01-02 76USD
DeferredTaxAssetsGross735,000,0002019-06-28 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths718,000,0002025-10-03 12USD
OperatingLeaseRightOfUseAsset717,000,0002026-01-02 40USD
InventoryRawMaterialsAndSuppliesNetOfReserves696,000,0002026-07-03 133USD
ResearchAndDevelopmentArrangementContractToPerformForOthersCompensationEarned694,800,0002012-06-29 9USD
IncreaseDecreaseInAccountsReceivable675,000,0002026-07-03 86USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax665,000,0002016-07-01 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths660,000,0002026-01-02 8USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-660,000,0002016-07-01 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths657,000,0002019-06-28 13USD
IncreaseDecreaseInContractWithCustomerLiability656,000,0002026-07-03 77USD
OtherAssetsCurrent656,000,0002026-07-03 138USD
OperatingLeaseLiabilityNoncurrent653,000,0002026-01-02 38USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired648,700,0002010-12-31 4USD
NetIncomeLossAvailableToCommonStockholdersDiluted646,000,0002022-09-30 7USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic646,000,0002022-09-30 4USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted646,000,0002022-09-30 4USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate635,000,0002026-01-02 34USD
NotesPayable618,000,0002016-07-01 4USD
BusinessAcquisitionProFormaNetIncomeLoss595,800,0002011-07-01 12USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile574,300,0002013-06-28 12USD
DepreciationDepletionAndAmortization570,000,0002026-07-03 80USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo570,000,0002025-10-03 12USD
StockRepurchasedAndRetiredDuringPeriodValue569,000,0002025-03-28 109USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax563,000,0002019-06-28 76USD
LongTermDebtCurrent554,000,0002017-06-30 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths550,000,0002026-07-03 20USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid540,200,0002010-12-31 4USD
GoodwillAcquiredDuringPeriod537,000,0002025-01-03 21USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet528,300,0002010-12-31 4USD
DefinedBenefitPlanBenefitObligationBenefitsPaid525,000,0002026-01-02 20USD
DefinedBenefitPlanPlanAssetsBenefitsPaid525,000,0002026-01-02 14USD
PaymentsForRepurchaseOfCommonStock525,000,0002026-07-03 158USD
AccruedEnvironmentalLossContingenciesNoncurrent524,000,0002023-09-29 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree518,000,0002025-10-03 12USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice517,400,0002011-04-01 5USD
InterestExpenseNonoperating514,000,0002024-09-27 4USD
ProfitLoss512,000,0002026-04-03 181USD
AmountRecognizedInNetPeriodicBenefitCostAndOtherComprehensiveIncomeLossBeforeTax511,000,0002016-07-01 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths505,000,0002026-01-02 13USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-505,000,0002019-06-28 16USD
CommonStockSharesAuthorized500,000,0002026-07-03 139shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour497,000,0002026-01-02 13USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive496,000,0002026-01-02 13USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree493,000,0002026-01-02 13USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo492,000,0002026-01-02 13USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent480,000,0002019-06-28 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo478,000,0002026-07-03 21USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-471,000,0002026-01-02 23USD
PaymentsOfDividendsCommonStock470,000,0002026-07-03 158USD
BusinessAcquisitionsProFormaNetIncomeLoss455,000,0002015-07-03 4USD
DepreciationNonproduction453,000,0002026-01-02 148USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect452,000,0002026-07-03 66USD
PaymentsToAcquireProductiveAssets449,000,0002023-12-29 38USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear446,000,0002017-03-31 6USD
DividendsCommonStockCash445,000,0002024-06-28 110USD
PensionExpense-441,000,0002022-12-30 55USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour439,000,0002025-10-03 12USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToIndividualForeignCountriesAmount437,600,0002011-07-01 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree422,000,0002026-07-03 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive421,000,0002025-10-03 12USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals407,000,0002026-01-02 23USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate406,000,0002026-01-02 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour405,000,0002026-07-03 21USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent404,000,0002023-09-29 72USD
DeferredTaxAssetsOther393,000,0002026-01-02 19USD
DepreciationAndAmortization387,000,0002023-12-29 128USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive386,000,0002026-01-02 16USD
DefinedBenefitPlanBenefitsPaid382,000,0002016-07-01 3USD
RecordedThirdPartyEnvironmentalRecoveriesNoncurrent382,000,0002023-09-29 2USD
EmployeeRelatedLiabilitiesCurrent376,000,0002026-07-03 140USD
PrepaidExpenseAndOtherAssets372,000,0002021-04-02 2USD
IncreaseDecreaseInAccountsPayable-369,000,0002026-07-03 86USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax362,000,0002026-01-02 23USD
BusinessAcquisitionRevenueReportedByAcquiredEntityForLastAnnualPeriod359,000,0002009-12-31 1USD
ProceedsFromIncomeTaxRefundFederal355,000,0002026-01-02 1USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount351,400,0002010-12-31 4USD
AmortizationOfIntangibleAssets351,000,0002026-07-03 96USD
ShortTermBorrowings350,000,0002026-04-03 143USD
InterestIncomeExpenseNet-348,000,0002024-06-28 102USD
InventoryWorkInProcessNetOfReserves347,000,0002026-07-03 133USD
OtherNonoperatingIncome338,000,0002023-12-29 50USD
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax328,600,0002009-07-03 2USD
CustomerAdvancesCurrent314,000,0002018-06-29 75USD
OperatingLeasesFutureMinimumPaymentsDue313,000,0002019-06-28 13USD
SegmentReportingInformationExpendituresForAdditionsToLongLivedAssets311,300,0002011-07-01 6USD
FinanceLeaseLiabilityPaymentsDue310,000,0002026-01-02 5USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesAmount301,300,0002010-07-02 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear295,000,0002026-07-03 6USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive287,000,0002026-01-02 8USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit285,000,0002026-01-02 26USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed281,000,0002015-07-03 1USD
DefinedBenefitPlanExpectedReturnOnPlanAssets275,000,0002026-07-03 42USD
DefinedContributionPlanCostRecognized265,000,0002026-01-02 12USD
InterestIncomeExpenseNonoperatingNet-265,000,0002026-07-03 23USD
DeferredTaxAssetsValuationAllowance260,000,0002026-01-02 29USD
OtherNonoperatingIncomeExpense258,000,0002026-07-03 125USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign255,000,0002026-01-02 56USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax254,000,0002021-12-31 14USD
Depreciation250,000,0002022-09-30 4USD
LeaseCost247,000,0002026-01-02 12USD
CashAndCashEquivalentsPeriodIncreaseDecrease242,000,0002019-06-28 92USD
ProceedsFromIssuanceOfUnsecuredDebt235,000,0002017-03-31 3USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization234,000,0002025-01-03 8USD
FinanceLeaseLiability231,000,0002026-01-02 18USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount230,000,0002021-12-31 30USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal229,000,0002020-01-03 4USD
InventoryFinishedGoodsNetOfReserves229,000,0002026-07-03 133USD
IncomeTaxReconciliationTaxCreditsResearch226,000,0002026-01-02 12USD
FinanceLeaseLiabilityNoncurrent221,000,0002026-01-02 10USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability215,000,0002026-01-02 16USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod212,000,0002026-01-02 97USD
SegmentReportingInformationDepreciationDepletionAndAmortizationExpense212,000,0002011-07-01 6USD
DeferredTaxLiabilitiesLeasingArrangements211,000,0002026-01-02 13USD
NetCashProvidedByUsedInInvestingActivities-211,000,0002026-07-03 158USD
SegmentExpenditureAdditionToLongLivedAssets207,000,0002026-07-03 22USD
DeferredIncomeTaxExpenseBenefit206,000,0002026-01-02 76USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment204,000,0002026-01-02 23USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue202,000,0002026-01-02 18USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive193,000,0002026-01-02 5USD
FinanceLeaseRightOfUseAsset192,000,0002026-01-02 10USD
DeferredTaxAssetsTaxCreditCarryforwards189,000,0002026-01-02 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-188,000,0002019-06-28 51USD
WeightedAverageNumberOfDilutedSharesOutstanding187,700,0002026-07-03 229shares
IncomeTaxExpenseBenefit187,000,0002026-07-03 229USD
WeightedAverageNumberOfSharesOutstandingBasic186,500,0002026-07-03 208shares
CommonStockSharesIssued186,155,8042026-07-03 139shares
CommonStockSharesOutstanding186,155,8042026-07-03 139shares
CommonStockValue186,000,0002026-07-03 140USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-184,000,0002017-06-30 7USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent183,000,0002026-01-02 5USD
IncreaseDecreaseInDeferredIncomeTaxes-182,000,0002026-07-03 52USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets179,000,0002026-07-03 50USD
OperatingLeasePayments178,000,0002026-01-02 14USD
InterestPaid175,000,0002018-06-29 29USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths174,000,0002026-01-02 7USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease173,400,0002010-10-01 2USD
OperatingLeaseCost172,000,0002026-01-02 19USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount171,000,0002026-01-02 8USD
DeferredFederalIncomeTaxExpenseBenefit166,000,0002026-01-02 56USD
AdditionsToNoncurrentAssets164,800,0002013-06-28 6USD
IncomeTaxPaidFederalAfterRefundReceived-164,000,0002026-01-02 1USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities163,500,0002008-06-27 1USD
DeferredTaxAssetsLiabilitiesNet161,000,0002019-06-28 10USD
NoncontrollingInterestIncreaseFromBusinessCombination155,000,0002020-01-03 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo153,000,0002026-01-02 8USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent-150,000,0002026-07-03 36USD
DeferredTaxAssetsNetNoncurrent149,000,0002018-03-30 70USD
DefinedBenefitPlanInterestCost145,000,0002026-07-03 62USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan142,000,0002024-06-28 76USD
DefinedBenefitPlanNetPeriodicBenefitCost-139,000,0002026-07-03 42USD
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash-139,000,0002026-07-03 66USD
IncreaseDecreaseInContractWithCustomerAsset138,000,0002026-07-03 77USD
PensionExpenseReversalOfExpenseNoncash-136,000,0002019-06-28 23USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree133,000,0002026-01-02 8USD
ProceedsFromStockOptionsExercised133,000,0002025-01-03 143USD
OperatingLeaseLiabilityCurrent132,000,0002026-01-02 10USD
EquityMethodInvestments132,000,0002026-07-03 4USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets131,500,0002010-12-31 4USD
CapitalizedComputerSoftwareGross130,000,0002017-03-31 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued128,000,0002026-01-02 36USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount127,000,0002026-07-03 4USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax-126,000,0002016-07-01 3USD
AccumulatedDepreciationDepletionAndAmortizationExpensePropertyPlantAndEquipmentCurrentCharge124,600,0002012-03-30 26USD
FutureAmortizationExpenseAfterYearFive124,300,0002012-06-29 1USD
WeightedAverageNumberOfSharesIssuedBasic123,800,0002016-07-01 21shares
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed120,400,0002010-12-31 4USD
CurrentIncomeTaxExpenseBenefit120,000,0002026-01-02 56USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-119,000,0002022-12-30 117USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax-118,000,0002016-07-01 3USD
NetCashProvidedByUsedInFinancingActivities-117,000,0002026-07-03 158USD
DeferredCompensationLiabilityCurrentAndNoncurrent116,000,0002016-07-01 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour114,000,0002026-01-02 8USD
AccrualForEnvironmentalLossContingencies113,000,0002022-12-30 11USD
ImpairmentOfIntangibleAssetsExcludingGoodwill113,000,0002021-01-01 4USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent113,000,0002026-07-03 81USD
RepaymentsOfUnsecuredDebt112,000,0002026-07-03 88USD
IncreaseDecreaseInAccountsAndNotesReceivable-111,000,0002017-06-30 72USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-110,000,0002017-06-30 7USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax-109,000,0002026-01-02 23USD
CustomerAdvancesAndProgressPaymentsForLongTermContractsOrPrograms108,000,0002019-03-29 8USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-106,000,0002019-06-28 76USD
IncreaseDecreaseInEmployeeRelatedLiabilities-105,000,0002026-07-03 66USD
CommercialPaper100,000,0002019-06-28 15USD
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms99,000,0002018-06-29 66USD
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized98,000,0002024-03-29 3USD
DefinedBenefitPlanActuarialGainLoss-97,000,0002026-01-02 23USD
TransferOfFinancialAssetsAccountedForAsSalesCashProceedsReceivedForAssetsDerecognizedAmount97,000,0002024-03-29 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions96,000,0002026-01-02 34USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive95,000,0002026-01-02 8USD
DeferredTaxLiabilitiesOther93,000,0002026-01-02 17USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax91,000,0002026-07-03 140USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense91,000,0002017-06-30 7USD
GoodwillPurchaseAccountingAdjustments-90,000,0002021-01-01 8USD
ProductWarrantyAccrual90,000,0002022-12-30 120USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets89,000,0002026-07-03 24USD
NotionalAmountOfForeignCurrencyDerivatives88,300,0002013-12-27 30USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions88,000,0002026-01-02 57USD
IncreaseDecreaseInOtherCurrentLiabilities-88,000,0002026-07-03 18USD
AssetImpairmentCharges85,000,0002026-01-02 90USD
GoodwillImpairmentLoss85,000,0002026-01-02 39USD
IncreaseDecreaseInOtherAccruedLiabilities85,000,0002024-06-28 48USD
OtherAssetImpairmentCharges85,000,0002026-01-02 53USD
ContractWithCustomerLiabilityNoncurrent83,000,0002026-07-03 67USD
NonoperatingIncomeExpense82,000,0002023-03-31 167USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue82,000,0002026-01-02 56USD
Land79,000,0002022-07-01 101USD
FinanceLeaseLiabilityUndiscountedExcessAmount79,000,0002026-01-02 5USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries78,900,0002013-06-28 12USD
FiniteLivedIntangibleAssetsAmortizationExpense78,600,0002012-06-29 19USD
BusinessCombinationAcquisitionRelatedCosts78,000,0002025-01-03 3USD
FutureAmortizationExpenseYearOne77,200,0002012-06-29 6USD
CurrentForeignTaxExpenseBenefit77,000,0002026-01-02 56USD
GainLossOnInvestments77,000,0002026-07-03 7USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet76,800,0002009-05-29 1USD
GainLossOnDispositionOfAssets175,000,0002025-06-27 8USD
ValuationAllowanceAmount74,100,0002013-06-28 8USD
IncomeTaxPaidForeignAfterRefundReceived74,000,0002026-01-02 1USD
LeaseAndRentalExpense73,000,0002019-06-28 37USD
OperatingLeaseExpense73,000,0002019-06-28 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-71,000,0002023-12-29 118USD
InterestExpense69,000,0002021-04-02 157USD
OperatingLeasesFutureMinimumPaymentsDueCurrent68,000,0002019-06-28 13USD
FutureAmortizationExpenseYearTwo66,000,0002012-06-29 6USD
DeferredIncomeTaxAssetsNet65,000,0002026-07-03 70USD
RestructuringCharges65,000,0002024-06-28 18USD
OperatingLeasesFutureMinimumPaymentsDueThereafter64,000,0002019-06-28 13USD
OtherDeferredCreditsNoncurrent64,000,0002016-01-01 52USD
FutureAmortizationExpenseYearThree63,600,0002012-06-29 6USD
IncreaseDecreaseInCustomerAdvances63,000,0002018-06-29 86USD
StockIssuedDuringPeriodValueShareBasedCompensation63,000,0002024-06-28 14USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment62,900,0002010-12-31 4USD
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationsBeforeIncomeTax62,600,0002009-07-03 1USD
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives62,600,0002013-12-27 30USD
IncreaseDecreaseInOtherOperatingCapitalNet62,000,0002026-07-03 158USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears62,000,0002019-06-28 13USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount62,000,0002013-08-23 2USD
PaymentsForRestructuring60,000,0002024-06-28 12USD
DefinedBenefitPlanDivestituresPlanAssets59,000,0002026-01-02 10USD
ProductWarrantyAccrualPayments57,000,0002022-12-30 68USD
IncomeTaxesPaidNet-55,000,0002026-01-02 27USD
IncreaseDecreaseInInventories55,000,0002026-07-03 158USD
DeferredStateAndLocalIncomeTaxExpenseBenefit54,000,0002026-01-02 56USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue53,000,0002024-06-28 110USD
CurrentStateAndLocalTaxExpenseBenefit53,000,0002026-01-02 58USD
IncomeTaxesReceivable53,000,0002026-01-02 130USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-53,000,0002016-07-01 59USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax52,000,0002017-06-30 5USD
AllocatedShareBasedCompensationExpense49,000,0002026-07-03 82USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent49,000,0002012-03-30 2USD
DeferredTaxLiabilitiesNoncurrent49,000,0002018-03-30 26USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear49,000,0002019-09-27 1USD
CapitalizedContractCostImpairmentLoss48,000,0002023-09-29 5USD
FutureAmortizationExpenseYearFour47,200,0002012-06-29 6USD
DefinedBenefitPlanDivestituresBenefitObligation47,000,0002026-01-02 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears47,000,0002019-06-28 13USD
PensionAndOtherPostretirementBenefitExpense46,600,0002014-06-27 15USD
DefinedBenefitPlanContributionsByEmployer45,000,0002026-01-02 32USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet44,000,0002026-07-03 8USD
FutureAmortizationExpenseYearFive43,400,0002012-06-29 6USD
GoodwillTranslationAdjustments-42,000,0002016-01-01 10USD
FinanceLeaseLiabilityPaymentsDueYearFive42,000,0002026-01-02 5USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization39,000,0002017-06-30 7USD
GeneralAndAdministrativeCostsInInventoryAmountIncurred39,000,0002019-09-27 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears39,000,0002019-06-28 13USD
ProductWarrantyAccrualWarrantiesIssued39,000,0002022-12-30 68USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill39,000,0002023-06-30 4USD
IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit39,000,0002023-06-30 1USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-38,000,0002019-06-28 76USD
IncomeLossFromEquityMethodInvestments38,000,0002026-07-03 32USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-38,000,0002019-09-27 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue37,530,0002010-07-02 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables37,500,0002010-12-31 4USD
DeferredTaxAssetsOperatingLossCarryforwards37,000,0002026-01-02 2USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization36,000,0002025-01-03 8USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory35,200,0002010-12-31 4USD
ImpairmentOfIntangibleAssetsFinitelived35,000,0002014-06-27 5USD
ImpairmentOfInvestments35,000,0002021-12-31 21USD

What to be careful about

What this model itself distrusts about LHX's figures. Written by the derivation as it ran, not added afterwards.