Linkhome Holdings Inc. (LHAI)
Every figure this model derived for LHAI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 303,650 | PaymentsToAcquireOtherPropertyPlantAndEquipment |
2025-12-31 |
| cash | 5,361,474 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 5,700,332 | AssetsCurrent |
2026-06-30 |
| current liabilities | 561,240 | LiabilitiesCurrent |
2026-06-30 |
| equity | 7,574,261 | StockholdersEquity |
2026-06-30 |
| interest expense | 2,260 | InterestExpenseDebt |
2026-06-30 |
| ocf | -2,138,931 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 20,902,172 | Revenues |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up LHAI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 1.0 |
| current ratio | 10.16 |
| current ratio reported | 10.16 |
| dilution pct | 5.99 |
| ebit cagr | -25.4 |
| ebit yoy | -92.98 |
| ev ebit | 118.67 |
| ev owner earnings | -3.71 |
| ev sales | 0.43 |
| fcf margin | -11.69 |
| interest cover | 33.82 |
| operating margin | 0.37 |
| owner earnings margin | -11.69 |
| revenue growth | 17.6 |
| revenue growth per share | 10.96 |
| roic | 2.71 |
| rule of 40 | 17.97 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
210 more elements from LHAI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 100,000,000 | 2026-06-30 | 20 | shares |
CommonStockSharesIssued | 16,530,000 | 2026-06-30 | 20 | shares |
CommonStockSharesOutstanding | 16,530,000 | 2026-06-30 | 20 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 16,231,657 | 2026-06-30 | 28 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 16,231,657 | 2026-06-30 | 12 | shares |
ConversionOfStockSharesConverted1 | 13,500,000 | 2023-12-01 | 1 | shares |
BusinessAcquisitionsProFormaRevenue | 11,671,241 | 2026-06-30 | 2 | USD |
PaymentsToAcquireProductiveAssets | 10,159,990 | 2025-06-30 | 6 | USD |
CostOfRevenue | 9,974,500 | 2026-06-30 | 28 | USD |
Assets | 8,366,154 | 2026-06-30 | 20 | USD |
LiabilitiesAndStockholdersEquity | 8,366,154 | 2026-06-30 | 20 | USD |
AdditionalPaidInCapital | 6,587,542 | 2026-06-30 | 20 | USD |
ProceedsFromSaleOfProductiveAssets | 6,568,404 | 2024-12-31 | 4 | USD |
ProceedsFromIssuanceOfCommonStock | 6,203,000 | 2025-12-31 | 14 | USD |
StockIssuedDuringPeriodValueNewIssues | 5,114,877 | 2025-12-31 | 9 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 5,102,528 | 2026-06-30 | 37 | USD |
PrepaidExpenseAndOtherAssets | 2,689,142 | 2025-09-30 | 8 | USD |
AssetsNoncurrent | 2,665,822 | 2026-06-30 | 20 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -1,916,403 | 2026-06-30 | 18 | USD |
StockIssuedDuringPeriodSharesOther | 1,800,000 | 2025-12-31 | 7 | shares |
LandAvailableForSale | 1,670,000 | 2024-09-30 | 1 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 1,670,000 | 2024-09-30 | 1 | USD |
RealEstateHeldforsale | 1,665,203 | 2026-03-31 | 8 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | -1,436,181 | 2026-06-30 | 20 | USD |
OtherCostOfOperatingRevenue | 1,420,000 | 2024-12-31 | 2 | USD |
OperatingLeaseRightOfUseAsset | 1,154,423 | 2026-06-30 | 20 | USD |
StockIssuedDuringPeriodSharesNewIssues | 1,005,000 | 2024-09-30 | 9 | shares |
PreferredStockSharesAuthorized | 1,000,000 | 2026-06-30 | 20 | shares |
ProceedsFromIssuanceInitialPublicOffering | 980,000 | 2024-09-30 | 1 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 980,000 | 2024-12-31 | 1 | USD |
RetainedEarningsAccumulatedDeficit | 970,189 | 2026-06-30 | 20 | USD |
PaymentsToAcquirePropertyPlantAndEquipment | 915,662 | 2025-03-31 | 3 | USD |
DeferredCostsCurrent | 900,526 | 2025-06-30 | 9 | USD |
Liabilities | 791,893 | 2026-06-30 | 20 | USD |
OperatingExpenses | 756,354 | 2026-06-30 | 28 | USD |
GeneralAndAdministrativeExpense | 732,201 | 2026-06-30 | 29 | USD |
IncreaseDecreaseInDeferredCharges | -699,499 | 2025-09-30 | 8 | USD |
IncreaseDecreaseInPrepaidExpensesOther | 617,625 | 2025-12-31 | 4 | USD |
IntangibleAssetsGrossExcludingGoodwill | 573,224 | 2026-06-30 | 10 | USD |
CapitalizedComputerSoftwareAmortization1 | 570,000 | 2025-12-31 | 5 | USD |
LossContingencyDamagesPaidValue | 560,000 | 2026-03-18 | 3 | USD |
PrepaidExpenseNoncurrent | 550,125 | 2026-06-30 | 8 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -522,151 | 2026-06-30 | 2 | USD |
RepaymentsOfRelatedPartyDebt | 520,347 | 2025-12-31 | 14 | USD |
IntangibleAssetsNetExcludingGoodwill | 508,103 | 2026-06-30 | 18 | USD |
FiniteLivedIntangibleAssetsNet | 504,879 | 2026-06-30 | 5 | USD |
AccruedProfessionalFeesCurrent | 469,979 | 2025-09-30 | 9 | USD |
ProceedsFromRelatedPartyDebt | 465,347 | 2025-12-31 | 14 | USD |
OtherLiabilitiesCurrent | 434,345 | 2026-06-30 | 21 | USD |
OperatingIncomeLoss | -411,607 | 2026-06-30 | 28 | USD |
PropertyPlantAndEquipmentGross | 399,241 | 2026-06-30 | 20 | USD |
PaymentsOfStockIssuanceCosts | 388,624 | 2025-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 354,714 | 2026-06-30 | 9 | USD |
RevenueNotFromContractWithCustomerOther | 348,992 | 2025-06-30 | 12 | USD |
GrossProfit | 344,747 | 2026-06-30 | 28 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -330,625 | 2026-06-30 | 28 | USD |
OperatingLeaseLiability | 322,114 | 2026-06-30 | 19 | USD |
PaymentsToAcquireFurnitureAndFixtures | 303,650 | 2025-09-30 | 7 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 303,000 | 2023-12-31 | 1 | USD |
ProceedsFromContributedCapital | 303,000 | 2023-12-31 | 1 | USD |
PropertyPlantAndEquipmentNet | 298,255 | 2026-06-30 | 21 | USD |
DebtSecuritiesTradingGainLoss | 274,718 | 2025-12-31 | 4 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 274,267 | 2026-06-30 | 16 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 272,067 | 2025-12-31 | 5 | USD |
NetIncomeLoss | -263,175 | 2026-06-30 | 28 | USD |
MarketableSecuritiesCurrent | 258,946 | 2026-06-30 | 2 | USD |
NetCashProvidedByUsedInInvestingActivities | -258,402 | 2026-06-30 | 20 | USD |
PaymentsToAcquireTradingSecuritiesHeldforinvestment | 258,052 | 2026-06-30 | 4 | USD |
ReceivablesNetCurrent | 252,000 | 2026-03-31 | 4 | USD |
DebtInstrumentPeriodicPaymentPrincipal | 252,000 | 2026-06-30 | 2 | USD |
PaymentsForProceedsFromLoansReceivable | -252,000 | 2026-06-30 | 1 | USD |
CashFDICInsuredAmount | 250,000 | 2026-06-30 | 10 | USD |
LiabilitiesNoncurrent | 230,653 | 2026-06-30 | 20 | USD |
OperatingLeaseLiabilityNoncurrent | 208,427 | 2026-06-30 | 11 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 207,469 | 2024-12-31 | 3 | USD |
AccruedIncomeTaxes | 202,883 | 2026-06-30 | 18 | USD |
StockIssued1 | 198,000 | 2026-06-30 | 1 | USD |
StockIssuedDuringPeriodValueAcquisitions | 198,000 | 2026-06-30 | 2 | USD |
PaymentsToAcquireMarketableSecurities | 136,000 | 2026-03-31 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 133,018 | 2026-06-30 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 133,018 | 2026-06-30 | 5 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 124,993 | 2025-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 114,000 | 2026-06-30 | 5 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 114,000 | 2026-06-30 | 5 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 114,000 | 2026-06-30 | 5 | USD |
OperatingLeaseLiabilityCurrent | 113,687 | 2026-06-30 | 20 | USD |
IncreaseDecreaseInAccountsReceivable | -109,668 | 2026-06-30 | 20 | USD |
AccruedIncomeTaxesCurrent | 105,976 | 2024-12-31 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 105,879 | 2025-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 105,879 | 2026-06-30 | 5 | USD |
OperatingLeaseExpense | 104,142 | 2026-06-30 | 22 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 101,883 | 2024-12-31 | 6 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 100,986 | 2026-06-30 | 20 | USD |
RelatedPartyTaxExpenseDueToAffiliatesCurrent | 100,000 | 2024-09-30 | 1 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 97,560 | 2025-06-30 | 10 | USD |
DepreciationAndAmortization | 94,286 | 2026-06-30 | 20 | USD |
IncreaseDecreaseInAccountsPayable | -89,435 | 2026-06-30 | 20 | USD |
IncreaseDecreaseInAccountsReceivableRelatedParties | 81,888 | 2024-03-31 | 1 | USD |
NonoperatingIncomeExpense | 80,982 | 2026-06-30 | 28 | USD |
DeferredTaxAssetsNet | 71,662 | 2026-06-30 | 9 | USD |
DeferredIncomeTaxAssetsNet | 71,662 | 2026-06-30 | 8 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross | 70,000 | 2026-03-18 | 3 | shares |
DeferredFederalIncomeTaxExpenseBenefit | -69,770 | 2026-06-30 | 11 | USD |
IncreaseDecreaseInSecurityDeposits | 67,500 | 2026-06-30 | 11 | USD |
IncomeTaxExpenseBenefit | -67,450 | 2026-06-30 | 28 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 66,509 | 2026-06-30 | 5 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 66,314 | 2026-06-30 | 7 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 66,227 | 2024-09-30 | 2 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 65,121 | 2026-06-30 | 8 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 58,000 | 2026-06-30 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 57,000 | 2026-06-30 | 3 | USD |
IncomeTaxesPaid | 55,900 | 2026-06-30 | 9 | USD |
OperatingLeaseCost | 53,654 | 2026-03-31 | 18 | USD |
LaborAndRelatedExpense | 52,107 | 2025-03-31 | 2 | USD |
DeferredIncomeTaxExpenseBenefit | 51,333 | 2025-12-31 | 12 | USD |
BrokerageCommissionsRevenue | 50,000 | 2024-12-31 | 4 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 50,000 | 2025-12-31 | 2 | USD |
PaymentsToAcquireEquitySecuritiesFvNi | 50,000 | 2025-10-31 | 5 | USD |
EquityMethodInvestmentAggregateCost | 50,000 | 2026-06-30 | 6 | USD |
DepositLiabilityCurrent | 49,500 | 2026-06-30 | 1 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -46,451 | 2026-06-30 | 20 | USD |
OtherNonoperatingIncomeExpense | 45,714 | 2026-06-30 | 17 | USD |
TaxesPayableCurrent | 44,825 | 2026-06-30 | 16 | USD |
RealEstateInvestmentsOther | 44,500 | 2024-09-30 | 1 | USD |
SegmentReportingOtherItemAmount | 40,240 | 2025-03-31 | 2 | USD |
ProfessionalFees | 40,126 | 2025-03-31 | 2 | USD |
Depreciation | 37,286 | 2026-06-30 | 28 | USD |
InterestIncomeOther | 35,436 | 2026-06-30 | 6 | USD |
SecurityDeposit | 33,254 | 2026-06-30 | 21 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 32,600 | 2026-06-30 | 9 | USD |
LegalFees | 32,500 | 2025-12-31 | 12 | USD |
AccruedLiabilitiesCurrent | 31,130 | 2026-06-30 | 10 | USD |
SellingExpense | 24,153 | 2026-06-30 | 28 | USD |
CurrentFederalTaxExpenseBenefit | 22,865 | 2025-12-31 | 18 | USD |
LongTermLoansPayable | 22,226 | 2026-06-30 | 20 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 22,169 | 2026-06-30 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 22,168 | 2025-12-31 | 2 | USD |
DividendsCash | 21,154 | 2023-12-31 | 3 | USD |
PaymentsOfDividends | 21,154 | 2023-12-31 | 2 | USD |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments | 20,005 | 2026-06-30 | 11 | USD |
MarketableSecuritiesUnrealizedGainLoss | -19,111 | 2026-06-30 | 7 | USD |
NotesPayableCurrent | 18,959 | 2026-06-30 | 20 | USD |
AccountsReceivableGross | 18,160 | 2024-12-31 | 4 | USD |
AccountsReceivableNet | 18,160 | 2024-12-31 | 4 | USD |
PrepaidExpenseCurrent | 18,000 | 2026-06-30 | 6 | USD |
CommonStockValue | 16,530 | 2026-06-30 | 20 | USD |
PaymentsForCommissions | 15,550 | 2024-06-30 | 1 | USD |
IncreaseDecreaseInPrepaidExpense | -13,008 | 2024-09-30 | 1 | USD |
PrepaidExpenseCurrentAndNoncurrent | 12,000 | 2024-09-30 | 2 | USD |
PaymentsForRent | 11,085 | 2025-08-31 | 15 | USD |
IncreaseDecreaseInOtherReceivables | -9,979 | 2025-03-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivable | 9,092 | 2023-12-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 9,092 | 2024-12-31 | 3 | USD |
ProvisionForDoubtfulAccounts | -9,092 | 2024-12-31 | 8 | USD |
LoansPayableCurrent | 8,908 | 2026-06-30 | 20 | USD |
AmortizationOfIntangibleAssets | 8,121 | 2025-12-31 | 2 | USD |
DeferredTaxAssetsValuationAllowance | 7,760 | 2024-12-31 | 3 | USD |
RepaymentsOfShortTermDebt | 7,605 | 2024-12-31 | 3 | USD |
CurrentIncomeTaxExpenseBenefit | 6,446 | 2025-06-30 | 4 | USD |
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities | 5,348 | 2026-06-30 | 2 | USD |
AccountsPayableCurrent | 4,300 | 2026-06-30 | 18 | USD |
NetCashProvidedByUsedInFinancingActivities | -4,250 | 2026-06-30 | 20 | USD |
ProceedsFromRepaymentsOfNotesPayable | -4,250 | 2026-06-30 | 16 | USD |
AccruedPayrollTaxesCurrent | 4,048 | 2026-06-30 | 20 | USD |
LeaseCost | 3,850 | 2024-09-01 | 10 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 3,470 | 2026-06-30 | 20 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 3,080 | 2025-06-30 | 2 | USD |
InventoryValuationReserves | 2,500 | 2026-06-30 | 18 | USD |
InterestExpenseNonoperating | 1,945 | 2025-09-30 | 4 | USD |
OtherRealEstate | 1,800 | 2024-12-31 | 1 | USD |
OtherNonoperatingIncome | 1,552 | 2024-09-30 | 4 | USD |
IncomeTaxReconciliationOtherAdjustments | -1,197 | 2025-12-31 | 2 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -1,150 | 2026-06-30 | 9 | USD |
PaymentsToAcquireMachineryAndEquipment | 1,082 | 2024-12-31 | 7 | USD |
InterestPaidNet | 1,062 | 2026-06-30 | 19 | USD |
InvestmentIncomeInvestmentExpense | 1,062 | 2026-06-30 | 22 | USD |
AdvanceRent | 885 | 2025-09-30 | 1 | USD |
NetIncomeLossAllocatedToGeneralPartners | 800 | 2024-09-30 | 10 | USD |
DeferredTaxAssetsCapitalLossCarryforwards | 742 | 2026-03-31 | 7 | USD |
OtherNotesPayableCurrent | 629 | 2025-09-30 | 4 | USD |
DebtInstrumentPeriodicPaymentInterest | 621 | 2026-06-30 | 1 | USD |
InterestAndOtherIncome | 621 | 2026-06-30 | 2 | USD |
PaymentsToAcquireIntangibleAssets | 350 | 2026-06-30 | 13 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 350 | 2026-06-30 | 13 | USD |
AccountsReceivableNetCurrent | 300 | 2026-06-30 | 20 | USD |
AccountsReceivableGrossCurrent | 300 | 2026-06-30 | 15 | USD |
NotesAndLoansReceivableNetCurrent | 300 | 2026-06-30 | 4 | USD |
OtherReceivables | 267 | 2026-06-30 | 7 | USD |
FinancingInterestExpense | 255 | 2025-09-30 | 8 | USD |
OtherNonoperatingExpense | 60 | 2025-03-31 | 5 | USD |
OtherIncome | 1 | 2025-06-30 | 4 | USD |
NumberOfOperatingSegments | 1 | 2026-06-30 | 6 | Segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 6 | Segment |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-06-30 | 26 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 25 | pure |
RestrictedInvestmentsPercentOfNetAssets | 0 | 2026-06-30 | 5 | pure |
LoansReceivableBasisSpreadOnVariableRateDuringPeriod | 0 | 2026-03-31 | 3 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2024-09-30 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 8 | pure |
LongTermDebtPercentageBearingFixedInterestRate | 0 | 2023-10-18 | 2 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2024-09-30 | 6 | pure |
EarningsPerShareBasic | -0 | 2026-06-30 | 28 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-30 | 12 | USD/shares |
EffectiveIncomeTaxRateReconciliationTaxSettlementsStateAndLocal | 0 | 2024-09-30 | 20 | pure |
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes | -0 | 2025-12-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | -0 | 2026-06-30 | 25 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | -0 | 2026-06-30 | 25 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 20 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 20 | USD/shares |
DeferredOfferingCosts | 0 | 2025-12-31 | 10 | USD |
What to be careful about
What this model itself distrusts about LHAI's figures. Written by the derivation as it ran, not added afterwards.
- operating income is annual, not TTM
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- operating margin is only 0.37%, so EV/EBIT (119x) measures the rounding error in the denominator; valuation rests on EV/revenue (0.4x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability DROPPED from the total: only 2 of 4 inputs could be computed (worst year, contracted coverage not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- growth rests on 3 of 4 inputs; not tagged: sustained growth