Longeveron Inc. (LGVN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 700K 1.4M 2.1M Q1 '20: 1.7M Q2 '20: 876K Q3 '20: 1.9M Q4 '20: 1.2M Q1 '21: 376K Q2 '21: 489K Q3 '21: 232K Q4 '21: 209K Q1 '22: 370K Q2 '22: 466K Q3 '22: 265K Q4 '22: 121K Q1 '23: 279K Q2 '23: 217K Q3 '23: 150K Q4 '23: 63K Q1 '24: 548K Q2 '24: 468K Q3 '24: 773K Q4 '24: 603K Q1 '25: 381K Q2 '25: 316K Q3 '25: 137K Q4 '25: 365K Q1 '26: 398K Q2 '26: 287K Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Gross Profit Quarterly

-300K 0 300K 600K 900K Q1 '20: 812K Q2 '20: 112K Q3 '20: 373K Q4 '20: 529K Q1 '21: 149K Q2 '21: 208K Q3 '21: 164K Q4 '21: 69K Q1 '22: 165K Q2 '22: 160K Q3 '22: 92K Q4 '22: 80K Q1 '23: 76K Q2 '23: 93K Q3 '23: 54K Q4 '23: -2K Q1 '24: 329K Q2 '24: 344K Q3 '24: 682K Q4 '24: 530K Q1 '25: 275K Q2 '25: 146K Q3 '25: 125K Q4 '25: 257K Q1 '26: 264K Q2 '26: 182K Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating Income Quarterly

-7.5M -5M -2.5M 0 2.5M 5M 7.5M Q1 '20: -213K Q2 '20: -1.2M Q3 '20: -958K Q4 '20: -1.4M Q1 '21: -3.5M Q2 '21: -5.1M Q3 '21: -4.9M Q4 '21: -4M Q1 '22: -3.4M Q2 '22: -4.2M Q3 '22: -5.2M Q4 '22: -5.2M Q1 '23: -4.7M Q2 '23: -5.7M Q3 '23: -5.2M Q4 '23: -5.4M Q1 '24: -4.1M Q2 '24: -3.5M Q3 '24: -4.6M Q4 '24: -4.3M Q1 '25: -5.2M Q2 '25: -5.4M Q3 '25: -7.3M Q4 '25: -5.4M Q1 '26: -4.8M Q2 '26: -6.2M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Net Income Quarterly

-7.5M -5M -2.5M 0 2.5M 5M 7.5M Q1 '20: -213K Q2 '20: -1.2M Q3 '20: -937K Q4 '20: -1.4M Q1 '21: -3.1M Q2 '21: -5M Q3 '21: -4.9M Q4 '21: -4.1M Q1 '22: -3.5M Q2 '22: -5.6M Q3 '22: -5.2M Q4 '22: -4.5M Q1 '23: -4.6M Q2 '23: -5.6M Q3 '23: -5.1M Q4 '23: -6M Q1 '24: -4.1M Q2 '24: -3.4M Q3 '24: -4.4M Q4 '24: -4.1M Q1 '25: -5M Q2 '25: -5M Q3 '25: -7.2M Q4 '25: -5.4M Q1 '26: -4.7M Q2 '26: -6.1M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Cost of Revenue Quarterly

0 600K 1.2M 1.8M Q1 '20: 896K Q2 '20: 764K Q3 '20: 1.5M Q4 '20: 651K Q1 '21: 227K Q2 '21: 281K Q3 '21: 68K Q4 '21: 140K Q1 '22: 205K Q2 '22: 306K Q3 '22: 173K Q4 '22: 176K Q1 '23: 203K Q2 '23: 124K Q3 '23: 96K Q4 '23: 65K Q1 '24: 219K Q2 '24: 124K Q3 '24: 91K Q4 '24: 73K Q1 '25: 106K Q2 '25: 170K Q3 '25: 12K Q4 '25: 108K Q1 '26: 134K Q2 '26: 105K Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating Cash Flow Quarterly

-6M -4M -2M 0 2M 4M 6M Q1 '20: -398K Q2 '20: -1.2M Q3 '20: -233K Q4 '20: -505K Q1 '21: -3M Q2 '21: -3M Q3 '21: -2.4M Q4 '21: -1.3M Q1 '22: -4.2M Q2 '22: -3.3M Q3 '22: -4.2M Q4 '22: -2.3M Q1 '23: -5.8M Q2 '23: -4.6M Q3 '23: -4.6M Q4 '23: -4M Q1 '24: -3.1M Q2 '24: -4.6M Q3 '24: -2.8M Q4 '24: -3.4M Q1 '25: -4.7M Q2 '25: -3.6M Q3 '25: -5.1M Q4 '25: -5.3M Q1 '26: -4.4M Q2 '26: -5.7M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Free Cash Flow Quarterly

-7.5M -5M -2.5M 0 2.5M 5M 7.5M Q1 '20: -528K Q2 '20: -1.2M Q3 '20: -246K Q4 '21: -1.6M Q1 '22: -4.2M Q2 '22: -3.4M Q3 '22: -4.6M Q4 '22: -2.4M Q1 '23: -5.9M Q2 '23: -4.7M Q3 '23: -4.6M Q4 '23: -4.2M Q1 '24: -3.1M Q2 '24: -4.8M Q3 '24: -3.3M Q4 '24: -3.4M Q1 '25: -4.7M Q2 '25: -3.8M Q3 '25: -5.1M Q4 '25: -5.3M Q1 '26: -4.4M Q2 '26: -5.8M Q1 '20 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 9B 18B 27B Q2 '21: 19M Q3 '21: 19.1M Q1 '22: 20.9M Q2 '22: 20.9M Q3 '22: 21M Q1 '23: 2.1M Q2 '23: 2.1M Q3 '23: 2.1B Q1 '24: 2.5B Q2 '24: 6.5B Q3 '24: 13.6B Q1 '25: 15B Q2 '25: 15M Q3 '25: 18.4B Q1 '26: 24.8B Q2 '26: 31.4M Q3 '21 Q2 '22 Q1 '23 Q3 '23 Q2 '24 Q1 '25 Q3 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q4 '20: -0.23 Q1 '21: -0.40 Q2 '21: -0.58 Q3 '21: -0.77 Q4 '21: -0.89 Q1 '22: -0.88 Q2 '22: -0.89 Q3 '22: -0.89 Q4 '22: -0.90 Q1 '23: -2.94 Q2 '23: -5.34 Q4 '20 Q2 '21 Q4 '21 Q2 '22 Q4 '22 Q2 '23

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.