Longeveron Inc. (LGVN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 2M 4M 6M FY20: 5.6M FY21: 1.3M FY22: 1.2M FY23: 709K FY24: 2.4M FY25: 1.2M FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 700K 1.4M 2.1M FY20: 1.8M FY21: 590K FY22: 497K FY23: 221K FY24: 1.9M FY25: 803K FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-24M -16M -8M 0 8M 16M 24M FY20: -3.8M FY21: -17.5M FY22: -18M FY23: -21M FY24: -16.5M FY25: -23.3M FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-24M -16M -8M 0 8M 16M 24M FY20: -3.7M FY21: -17M FY22: -18.8M FY23: -21.4M FY24: -16M FY25: -22.7M FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 1.5M 3M 4.5M FY20: 3.8M FY21: 716K FY22: 725K FY23: 488K FY24: 508K FY25: 396K FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-21M -14M -7M 0 7M 14M 21M FY20: -2.4M FY21: -9.6M FY22: -14M FY23: -19M FY24: -13.9M FY25: -18.6M FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-21M -14M -7M 0 7M 14M 21M FY20: -2.5M FY21: -10M FY22: -14.5M FY23: -19.3M FY24: -14.5M FY25: -18.9M FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 6B 12B 18B FY21: 18.9M FY22: 21M FY23: 2.2B FY24: 9.4B FY25: 17.6B FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q4 '20: -0.23 Q1 '21: -0.40 Q2 '21: -0.58 Q3 '21: -0.77 Q4 '21: -0.89 Q1 '22: -0.88 Q2 '22: -0.89 Q3 '22: -0.89 Q4 '22: -0.90 Q1 '23: -2.94 Q2 '23: -5.34 Q4 '20 Q2 '21 Q4 '21 Q2 '22 Q4 '22 Q2 '23

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.