LogicMark, Inc. (LGMK)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 6M 12M 18M FY12: 251.4K FY13: 0 FY15: 616.9K FY16: 7.7M FY17: 16M FY18: 17.1M FY19: 17.1M FY20: 11.4M FY21: 10M FY22: 11.9M FY23: 9.9M FY24: 9.9M FY25: 11.4M FY12 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-5M 0 5M 10M 15M FY12: 202.9K FY13: 0 FY15: -1.2M FY16: 3.3M FY17: 11M FY18: 12.3M FY19: 12.8M FY20: 7.7M FY21: 5.8M FY22: 7.2M FY23: 6.7M FY24: 6.6M FY25: 7.6M FY12 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-18M -12M -6M 0 6M 12M 18M FY12: -194K FY13: -1.4M FY14: -5.2M FY15: -10.9M FY16: -6.7M FY17: -2.2M FY18: 587.5K FY19: 2.6M FY20: -586.1K FY21: -7.5M FY22: -6.9M FY23: -15.3M FY24: -7.7M FY25: -7.9M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-15M -10M -5M 0 5M 10M 15M FY12: -194.2K FY13: -1.5M FY14: -7.1M FY15: -13.1M FY16: -12.8M FY17: -8.3M FY18: -7.1M FY19: -11.8M FY20: -2.9M FY21: -11.7M FY22: -6.9M FY23: -14.6M FY24: -9M FY25: -7.5M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 2M 4M 6M FY12: 48.5K FY13: 0 FY15: 1.8M FY16: 4.4M FY17: 5.1M FY18: 4.8M FY19: 4.4M FY20: 3.8M FY21: 4.2M FY22: 4.7M FY23: 3.3M FY24: 3.3M FY25: 3.8M FY12 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-9M -6M -3M 0 3M 6M 9M FY13: -840.5K FY14: -5.2M FY15: -8.6M FY16: -950K FY17: -5.6M FY18: -50.2K FY19: 2.2M FY20: -313K FY21: -5.9M FY22: -3.6M FY23: -4.3M FY24: -4.3M FY25: -5.1M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-6M -4M -2M 0 2M 4M 6M FY22: -3.9M FY23: -4.4M FY24: -4.3M FY25: -5.1M FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 2.5M 5M 7.5M FY20: 3.3M FY21: 6.3M FY22: 478.7K FY23: 54.1K FY24: 848 FY25: 594.9K FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4500.00 -3000.00 -1500.00 0.00 1500.00 3000.00 4500.00 Q4 '12: 0.00 Q1 '13: -0.02 Q2 '13: -0.03 Q3 '13: -0.05 Q2 '14: -0.14 Q3 '14: -0.24 Q2 '15: -0.43 Q3 '15: -1.62 Q4 '15: -2.85 Q1 '16: -3.83 Q2 '16: -4.14 Q1 '17: -0.99 Q2 '17: -1.09 Q3 '17: -0.93 Q4 '17: -0.66 Q1 '18: -0.60 Q2 '18: -0.49 Q3 '18: -0.26 Q4 '18: -0.29 Q1 '19: -0.27 Q2 '19: -0.35 Q3 '19: -0.56 Q4 '19: -0.41 Q1 '20: -0.35 Q2 '20: -0.25 Q3 '20: -0.31 Q1 '22: -4.03 Q2 '22: -6.31 Q3 '22: -10.72 Q4 '22: -15.14 Q1 '23: -14.17 Q2 '23: -13.50 Q3 '23: -10.07 Q4 '23: -291.64 Q1 '24: -310.87 Q2 '24: -333.16 Q3 '24: -4064.62 Q1 '13 Q2 '15 Q1 '17 Q2 '18 Q3 '19 Q1 '22 Q2 '23 Q3 '24

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.