Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

Legacy Education Inc. (LGCY)

Every figure this model derived for LGCY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,132,287 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 21,681,064 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 43,968,809 AssetsCurrent 2026-03-31
current liabilities 13,088,924 LiabilitiesCurrent 2026-03-31
equity 49,517,960 StockholdersEquity 2026-03-31
interest expense 88,931 InterestExpenseNonoperating 2026-03-31
ocf 5,881,501 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 77,904,607 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-31
sbc 1,130,452 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up LGCY on one particular measure came for.

RatioValue
cash operating margin16.55
current ratio3.36
current ratio reported3.36
dilution pct30.92
ebit cagr50.67
ebit yoy26.72
ev ebit9.82
ev owner earnings30.37
ev sales1.41
fcf margin6.1
interest cover125.8
operating margin14.36
owner earnings margin4.65
revenue growth32.11
revenue growth per share0.91
roic30.23
rule of 4046.47
sbc pct revenue1.45

Everything else this filing tags

194 more elements from LGCY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CapitalUnitsAuthorized110,000,0002026-03-31 16shares
CommonStockSharesAuthorized100,000,0002026-03-31 16shares
Assets75,459,8482026-03-31 16USD
LiabilitiesAndStockholdersEquity75,459,8482026-03-31 16USD
BusinessAcquisitionsProFormaRevenue68,180,4412025-06-30 16USD
OperatingExpenses50,756,7352026-03-31 24USD
AdditionalPaidInCapital28,488,6652026-03-31 16USD
Liabilities25,941,8882026-03-31 16USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents21,681,0642026-03-31 30USD
RetainedEarningsAccumulatedDeficit21,016,6592026-03-31 16USD
AccountsReceivableNetCurrent19,187,6192026-03-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDue18,579,1982026-03-31 8USD
GeneralAndAdministrativeExpense18,377,8742026-03-31 24USD
OperatingLeaseLiability14,730,9442026-03-31 18USD
OperatingLeaseRightOfUseAsset14,394,8892026-03-31 18USD
WeightedAverageNumberOfDilutedSharesOutstanding13,949,9642026-03-31 24shares
OperatingLeaseLiabilityNoncurrent12,738,5252026-03-31 16USD
CommonStockSharesIssued12,636,6052026-03-31 16shares
CommonStockSharesOutstanding12,636,6052026-03-31 16shares
WeightedAverageNumberOfSharesOutstandingBasic12,563,0672026-03-31 24shares
FiniteLivedIntangibleAssetsGross10,745,2112026-03-31 16USD
IntangibleAssetsNetIncludingGoodwill10,690,2302026-03-31 16USD
CashEquivalentsAtCarryingValue10,620,0002026-03-31 8USD
MoneyMarketFundsAtCarryingValue10,490,0002025-09-30 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest10,095,4782026-03-31 24USD
PreferredStockSharesAuthorized10,000,0002026-03-31 16shares
OperatingIncomeLoss9,197,6372026-03-31 24USD
ProceedsFromIssuanceInitialPublicOffering9,162,8452025-06-30 7USD
StockIssuedDuringPeriodValueNewIssues9,162,8452025-06-30 11USD
BusinessAcquisitionsProFormaNetIncomeLoss8,838,7792025-06-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive7,336,0112026-03-31 7USD
NetIncomeLoss7,258,9572026-03-31 36USD
Goodwill6,846,9112026-03-31 16USD
PaymentsToAcquireOtherInvestments6,133,0872025-06-30 5USD
IncreaseDecreaseInAccountsReceivable5,712,5062026-03-31 16USD
DeferredTaxAssetsGross5,689,0762025-06-30 4USD
DeferredTaxAssetsNet5,689,0762025-06-30 4USD
DeferredIncomeCurrent5,612,8572026-03-31 16USD
PropertyPlantAndEquipmentGross5,480,0392026-03-31 16USD
DeferredTaxLiabilities5,293,5302025-06-30 4USD
AdvertisingExpense4,777,3332026-03-31 24USD
DeferredTaxLiabilitiesOther4,503,3692025-06-30 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent4,492,5492025-06-30 4USD
AccountsPayableAndAccruedLiabilitiesCurrent4,023,7182026-03-31 16USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,848,2542026-03-31 8USD
IntangibleAssetsNetExcludingGoodwill3,843,3192026-03-31 16USD
OperatingLeasePayments3,392,2442026-03-31 16USD
PropertyPlantAndEquipmentNet3,097,6562026-03-31 16USD
CurrentIncomeTaxExpenseBenefit2,986,1422025-06-30 4USD
IncomeTaxExpenseBenefit2,836,5212026-03-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo2,830,0512026-03-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree2,666,9902026-03-31 7USD
IncomeTaxesPaidNet2,657,0672026-03-31 12USD
AllowanceForDoubtfulAccountsReceivableCurrent2,654,8202026-03-31 16USD
ProvisionForDoubtfulAccounts2,529,5002025-06-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour2,487,4412026-03-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive2,475,8822026-03-31 7USD
PrepaidExpenseCurrent2,473,8422026-03-31 16USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,382,3832026-03-31 16USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate2,314,7942025-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,298,2872026-03-31 24shares
OtherPrepaidExpenseCurrent2,134,6382026-03-31 16USD
AccountsReceivableNetNoncurrent2,111,8402026-03-31 16USD
OperatingLeaseLiabilityCurrent1,992,4192026-03-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,964,4162024-06-30 1USD
CurrentFederalTaxExpenseBenefit1,935,3722025-06-30 4USD
FiniteLivedTradeNamesGross1,736,1002026-03-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,647,4182026-03-31 15shares
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,533,6882024-06-30 1USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,386,8972026-03-31 24shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,364,7072026-03-31 16USD
AccountsPayableTradeCurrent1,329,5492026-03-31 16USD
AccruedBonusesCurrent1,204,1892026-03-31 16USD
IncreaseDecreaseInPrepaidExpense1,090,4372026-03-31 16USD
CurrentStateAndLocalTaxExpenseBenefit1,050,7702025-06-30 4USD
NetCashProvidedByUsedInInvestingActivities-1,038,1302026-03-31 16USD
StockIssuedDuringPeriodValueAcquisitions1,000,0002025-06-30 5USD
InvestmentIncomeInterest969,9462026-03-31 24USD
PaymentsOfDividends916,7242023-06-30 1USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-905,8102026-03-31 16USD
NonoperatingIncomeExpense897,8412026-03-31 24USD
AllocatedShareBasedCompensationExpense861,2052026-03-31 18USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment790,1612025-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths782,8232026-03-31 7USD
AccruedIncomeTaxesCurrent776,8542026-03-31 16USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes769,7902025-06-30 4USD
RepaymentsOfDebt759,5802026-03-31 16USD
AccruedPayrollTaxesCurrent749,8722026-03-31 16USD
IncreaseDecreaseInDeferredRevenue656,4612026-03-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber650,8082026-03-31 15shares
AccruedVacationCurrent650,0432026-03-31 16USD
LongTermDebt645,4832026-03-31 8USD
OtherReceivablesNetCurrent626,2842026-03-31 16USD
LongTermDebtCurrent608,7722026-03-31 8USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized587,5492025-12-31 13USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses582,9942025-06-30 4USD
FairValueOfAssetsAcquired567,4512025-06-30 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear565,1102026-03-31 6USD
ShortTermBorrowings558,7722026-03-31 16USD
DebtInstrumentCarryingAmount550,0002026-03-31 16USD
SecurityDeposit514,6712026-03-31 16USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts503,9002025-06-30 4USD
DeferredIncomeTaxExpenseBenefit502,4542025-06-30 4USD
NetCashProvidedByUsedInFinancingActivities-473,4282026-03-31 16USD
DepreciationAmortizationAndAccretionNet453,0952026-03-31 16USD
DepreciationDepletionAndAmortization453,0952026-03-31 24USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance417,0372025-06-30 4USD
DepreciationAndAmortization412,8842026-03-31 24USD
DeferredFederalIncomeTaxExpenseBenefit403,9412025-06-30 4USD
DeferredIncomeTaxAssetsNet395,5462026-03-31 16USD
DeferredTaxAssetsLiabilitiesNet395,5462025-06-30 4USD
ProceedsFromStockOptionsExercised354,2782026-03-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree341,5112024-06-30 1USD
IncreaseDecreaseInOtherReceivables323,8602026-03-31 10USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue296,0012026-03-31 21USD
FinanceLeaseRightOfUseAsset286,2072026-03-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod252,9122026-03-31 12shares
CashFDICInsuredAmount250,0002026-03-31 8USD
FairValueAdjustmentOfWarrants227,7002024-09-30 5USD
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1205,6702025-06-30 5USD
IncreaseDecreaseInAccruedIncomeTaxesPayable180,6042026-03-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree164,6002025-06-30 5USD
FinanceLeaseLiabilityPaymentsDue162,9172026-03-31 8USD
FinanceLeaseLiability147,2832026-03-31 8USD
NoncashOrPartNoncashAcquisitionDebtAssumed1145,6942024-06-30 2USD
ClassOfWarrantOrRightOutstanding143,7502026-03-31 2shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour137,9772025-06-30 2USD
IncomeTaxReconciliationNondeductibleExpense-123,9612025-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour123,7362024-06-30 1USD
StockIssuedDuringPeriodValueStockOptionsExercised118,7552026-03-31 20USD
IncomeTaxReconciliationOtherReconcilingItems110,9372025-06-30 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost109,6332025-06-30 3USD
IncomeTaxesPaid106,8462024-12-31 9USD
DeferredStateAndLocalIncomeTaxExpenseBenefit98,5142025-06-30 4USD
RestrictedCashNoncurrent98,3822023-06-30 1USD
StockIssuedDuringPeriodSharesStockOptionsExercised95,1932026-03-31 9shares
OtherReceivablesGrossCurrent94,4542026-03-31 16USD
OtherAccruedLiabilitiesCurrent90,0652026-03-31 16USD
StockIssuedDuringPeriodSharesIssuedForServices88,7422026-03-31 2shares
FinanceLeaseLiabilityPaymentsDueYearFour81,4592024-06-30 1USD
FinanceLeaseLiabilityPaymentsDueYearThree81,4592024-06-30 1USD
FinanceLeaseLiabilityPaymentsDueYearTwo81,4592024-06-30 1USD
FinanceLeaseLiabilityPaymentsDueInRollingYearTwo81,4592026-03-31 7USD
FinanceLeaseLiabilityPaymentsDueInRollingYearThree81,4582026-03-31 7USD
FinanceLeaseLiabilityPaymentsDueInRollingYearFour81,4582025-06-30 2USD
FinanceLeaseLiabilityNoncurrent77,7282026-03-31 15USD
IncreaseDecreaseInDueFromRelatedPartiesCurrent-69,9752024-06-30 2USD
FinanceLeaseLiabilityCurrent69,5552026-03-31 15USD
FinanceLeasePrincipalPayments68,1262026-03-31 14USD
IncreaseDecreaseInOtherCurrentLiabilities64,4002024-03-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod58,7082026-03-31 11shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross58,7082026-03-31 8shares
InterestPaidNet56,3262026-03-31 16USD
FiniteLivedIntangibleAssetsAccumulatedAmortization54,9812026-03-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod54,4452026-03-31 3shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths53,3512026-03-31 8USD
GrantsReceivable51,5002026-03-31 24USD
IncreaseDecreaseInOtherOperatingAssets-51,4712026-03-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod37,4412026-03-31 2shares
LongTermDebtNoncurrent36,7112026-03-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo27,0222026-03-31 8USD
FinanceLeaseRightOfUseAssetAmortization25,5032026-03-31 15USD
LoansPayableToBank19,6042025-03-31 9USD
FinanceLeaseLiabilityUndiscountedExcessAmount15,6342026-03-31 8USD
AmortizationOfIntangibleAssets14,7082026-03-31 24USD
CommonStockValue12,6362026-03-31 16USD
GainLossOnDispositionOfAssets-11,8952026-03-31 4USD
OtherLiabilitiesCurrent4,7492026-03-31 16USD
Dividends3,2002024-03-31 2USD
OtherLiabilities9052024-06-30 2USD
OtherLiabilitiesNoncurrent162025-03-31 7USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice102026-03-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue52026-03-31 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice52025-10-31 17USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice42026-03-31 24USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice42026-03-31 8USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice42026-03-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue32026-03-31 16USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue32026-03-31 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice32026-03-31 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue12026-03-31 2USD/shares
EarningsPerShareBasic12026-03-31 24USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12025-10-31 17pure
EarningsPerShareDiluted12026-03-31 24USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 11pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-03-31 6pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02025-10-31 17pure
CommonStockParOrStatedValuePerShare02026-03-31 16USD/shares
PreferredStockParOrStatedValuePerShare02026-03-31 16USD/shares
GoodwillImpairmentLoss02026-03-31 23USD
ImpairmentOfLongLivedAssetsToBeDisposedOf02026-03-31 14USD
PreferredStockSharesIssued02026-03-31 16shares
PreferredStockSharesOutstanding02026-03-31 16shares
ImpairmentOfIntangibleAssetsFinitelived02026-03-31 14USD

What to be careful about

What this model itself distrusts about LGCY's figures. Written by the derivation as it ran, not added afterwards.