Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-27.
Amounts in USD.
Revenue Annual
0
900M
1.8B
2.7B
FY10: 430.1M
FY11: 608M
FY11: 665M
FY12: 667.9M
FY12: 667.9M
FY13: 757.9M
FY13: 757.9M
FY14: 852M
FY16: 867.9M
FY16: 867.9M
FY16: 1.1B
FY17: 1.2B
FY18: 1.7B
FY19: 1.5B
FY20: 1.4B
FY22: 2.1B
FY22: 2.5B
FY23: 2.4B
FY24: 2.2B
FY25: 2.4B
FY11
FY12
FY13
FY14
FY16
FY17
FY19
FY22
FY23
FY25
Gross Profit Annual
0
350M
700M
1.1B
FY10: 125.4M
FY11: 233.9M
FY11: 256.7M
FY12: 258.5M
FY13: 296.2M
FY14: 324.4M
FY16: 330.5M
FY16: 330.5M
FY16: 413.1M
FY17: 506.5M
FY18: 653.4M
FY19: 546.3M
FY20: 501.2M
FY22: 771.9M
FY22: 1B
FY23: 900.2M
FY24: 787.5M
FY25: 906M
FY11
FY12
FY14
FY16
FY17
FY19
FY22
FY23
FY25
Operating Income Annual
0
200M
400M
600M
FY10: 13.7M
FY11: 107.6M
FY11: 113.9M
FY12: 106.9M
FY12: 106.9M
FY13: 129.9M
FY13: 129.9M
FY14: 133.8M
FY16: 104.2M
FY16: 104.2M
FY16: 130.6M
FY17: 218.5M
FY18: 225M
FY19: 192.8M
FY20: 162.4M
FY22: 385.6M
FY22: 500.8M
FY23: 360.9M
FY24: 158.8M
FY25: 37.5M
FY11
FY12
FY13
FY14
FY16
FY17
FY19
FY22
FY23
FY25
Net Income Annual
-150M
0
150M
300M
450M
FY10: 9.4M
FY11: 78.7M
FY11: 87M
FY12: 75.3M
FY13: 88.8M
FY14: 98.1M
FY16: 80.9M
FY16: 82.5M
FY16: 104.5M
FY17: 119.5M
FY18: 164.6M
FY19: 139.1M
FY20: 130M
FY22: 283.8M
FY22: 373.3M
FY23: 259.5M
FY24: 100.2M
FY25: -71.7M
FY11
FY12
FY14
FY16
FY17
FY19
FY22
FY23
FY25
Cost of Revenue Annual
0
600M
1.2B
1.8B
FY10: 304.8M
FY11: 374.1M
FY11: 408.3M
FY12: 409.4M
FY13: 461.6M
FY14: 527.6M
FY16: 537.4M
FY16: 537.4M
FY16: 643M
FY17: 715M
FY18: 1.1B
FY19: 957.6M
FY20: 944.5M
FY22: 1.3B
FY22: 1.5B
FY23: 1.5B
FY24: 1.4B
FY25: 1.5B
FY11
FY12
FY14
FY16
FY17
FY19
FY22
FY23
FY25
Operating Cash Flow Annual
0
200M
400M
600M
FY10: 29.6M
FY11: 104.1M
FY11: 120.8M
FY12: 116.2M
FY13: 117.4M
FY14: 153.1M
FY16: 165.8M
FY16: 165.8M
FY16: 180.1M
FY17: 269.2M
FY18: 331.8M
FY19: 245.3M
FY20: 258M
FY22: 373.3M
FY22: 419.7M
FY23: 457.4M
FY24: 367.6M
FY25: 433.8M
FY11
FY12
FY14
FY16
FY17
FY19
FY22
FY23
FY25
Free Cash Flow Annual
0
150M
300M
450M
FY10: 14.1M
FY11: 81.6M
FY11: 103.2M
FY12: 93.6M
FY13: 82.4M
FY14: 120.9M
FY16: 121.8M
FY16: 121.8M
FY16: 133.9M
FY17: 203.2M
FY18: 257.1M
FY19: 183.4M
FY20: 201.8M
FY22: 282.8M
FY22: 315.4M
FY23: 371.2M
FY24: 291.7M
FY25: 366.1M
FY11
FY12
FY14
FY16
FY17
FY19
FY22
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
9M
18M
27M
FY10: 21.8M
FY11: 22.2M
FY11: 22.3M
FY12: 22.1M
FY13: 22.5M
FY14: 22.7M
FY16: 22.7M
FY16: 22.7M
FY16: 22.7M
FY17: 22.9M
FY18: 25.2M
FY19: 24.8M
FY20: 24.6M
FY22: 24.9M
FY22: 25M
FY23: 25.1M
FY24: 25M
FY25: 24.8M
FY11
FY12
FY14
FY16
FY17
FY19
FY22
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
6.00
12.00
18.00
Q1 '11: 3.52
Q2 '11: 3.78
Q4 '11: 3.89
Q1 '12: 3.73
Q2 '12: 3.66
Q3 '12: 3.57
Q4 '12: 3.40
Q1 '13: 3.11
Q2 '13: 3.25
Q3 '13: 3.41
Q4 '13: 3.92
Q1 '14: 4.53
Q2 '14: 4.43
Q3 '14: 4.56
Q4 '14: 4.38
Q1 '15: 4.14
Q1 '16: 3.63
Q2 '16: 3.53
Q3 '16: 3.47
Q4 '16: 4.32
Q4 '16: 4.59
Q2 '17: 5.43
Q3 '17: 6.34
Q3 '17: 6.86
Q4 '18: 6.51
Q1 '19: 6.54
Q2 '19: 6.62
Q3 '19: 5.96
Q4 '19: 5.59
Q1 '20: 5.11
Q2 '20: 2.99
Q3 '20: 3.80
Q4 '20: 5.27
Q1 '21: 6.59
Q2 '21: 10.26
Q3 '21: 11.70
Q1 '22: 11.39
Q2 '22: 13.77
Q3 '22: 13.95
Q4 '22: 13.28
Q4 '22: 14.93
Q2 '23: 13.77
Q3 '23: 13.08
Q3 '23: 12.36
Q4 '23: 10.34
Q1 '24: 8.73
Q2 '24: 7.76
Q3 '24: 7.78
Q3 '12
Q1 '14
Q2 '16
Q3 '17
Q1 '20
Q3 '21
Q2 '23
Q3 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.