Stock Scorer

Lexaria Bioscience Corp. (LEXX)

Every figure this model derived for LEXX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 40,817 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-31
cash 3,642,103 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 4,064,869 AssetsCurrent 2026-05-31
current liabilities 383,412 LiabilitiesCurrent 2026-05-31
equity 4,738,210 StockholdersEquity 2026-05-31
ocf -7,425,488 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 194,000 Revenues 2026-05-31
sbc 365,458 ShareBasedCompensation 2026-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up LEXX on one particular measure came for.

RatioValue
current ratio10.6
current ratio reported10.6
deferred revenue growth-100.0
dilution pct45.38
ev owner earnings-0.29
ev sales11.85
growth cv1.71
revenue growth-68.5
revenue growth per share-78.33
roic-555.54
rule of 40-4041.66
sbc pct revenue188.38

Everything else this filing tags

388 more elements from LEXX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized220,000,0002026-05-31 126shares
AdditionalPaidInCapital73,256,6962026-05-31 126USD
CumulativeEarningsDeficit68,500,0002026-05-31 8USD
RetainedEarningsAccumulatedDeficit-68,496,8012026-05-31 125USD
RetainedEarningsAppropriated49,400,0002024-05-31 2USD
OperatingLossCarryforwards47,000,0002025-08-31 8USD
CommonStockSharesIssued24,787,4462026-05-31 126shares
CommonStockSharesOutstanding24,787,4462026-05-31 126shares
WeightedAverageNumberOfDilutedSharesOutstanding23,543,2782026-05-31 40shares
SharesIssued16,431,4522012-01-31 6shares
WeightedAverageNumberOfSharesOutstandingBasic16,431,4522012-07-31 4shares
DeferredTaxAssetsGross13,412,4482025-08-31 17USD
DeferredTaxAssetsValuationAllowance13,412,4482025-08-31 7USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount12,492,6342026-05-31 8shares
ClassOfWarrantOrRightOutstanding11,093,0992026-05-31 137shares
ExcessCapital10,187,6302025-08-31 4USD
AssetsNet9,793,7742024-11-30 14USD
CashAndCashEquivalentsPeriodIncreaseDecrease9,624,0482021-08-31 88USD
DeferredTaxAssetsCapitalLossCarryforwards7,747,4852022-08-31 8USD
NetCashProvidedByUsedInFinancingActivities6,518,1052026-05-31 125USD
ProceedsFromIssuanceOfCommonStock6,518,1052026-05-31 17USD
ProceedsFromSaleOfHeldToMaturitySecurities6,500,0002026-05-31 6USD
WeightedAverageNumberOfSharesIssuedBasic5,863,0862022-05-31 4shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted5,818,4012022-02-28 122shares
CashEquivalentsAtCarryingValue5,800,0002022-08-31 4USD
ProfitLoss-5,043,2162026-05-31 75USD
OperatingExpenses5,039,3382026-05-31 190USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-5,038,8132026-05-31 12USD
NetIncomeLoss-5,036,1882026-05-31 136USD
OperatingIncomeLoss-5,019,3382026-05-31 68USD
ComprehensiveIncomeNetOfTax-5,012,3262026-05-31 117USD
NetIncomeLossAttributableToParentDiluted5,000,0002026-05-31 24USD
Assets4,781,3312026-05-31 131USD
LiabilitiesAndStockholdersEquity4,781,3312026-05-31 126USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-4,461,1162023-08-31 12USD
GeneralContractorCosts4,455,8082018-05-31 93USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest4,344,2402026-05-31 183USD
StockholdersEquityOther4,300,0002024-11-30 4USD
ProceedsFromIssuanceOrSaleOfEquity4,208,7312024-05-31 50USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-4,169,8322021-08-31 22USD
OilAndGasPropertyFullCostMethodNet3,500,6762013-07-31 18USD
ProceedsFromIssuanceInitialPublicOffering3,500,0002025-11-25 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents3,475,0032026-05-31 64USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised3,311,6872025-05-31 7shares
IncomeLossFromSubsidiariesBeforeTax-3,045,8462026-02-28 6USD
GeneralAndAdministrativeExpense2,921,7762026-05-31 192USD
OperatingCostsAndExpenses2,871,9102024-11-30 28USD
ResearchAndDevelopmentExpense2,117,5622026-05-31 145USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights2,052,1402017-04-03 2shares
NotesReceivableNet2,000,0002024-08-31 2USD
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment1,943,2352025-08-31 6USD
IncomeLossFromContinuingOperations-1,769,3062022-11-30 108USD
OtherComprehensiveIncomeLossNetOfTax-1,769,3062022-11-30 19USD
NetIncomeLossAvailableToCommonStockholdersBasic-1,755,9442022-11-30 123USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,672,8802026-05-31 26USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-1,619,8542022-08-31 11USD
PaymentsOfStockIssuanceCosts1,568,4992021-02-28 2USD
GainLossOnDispositionOfAssets11,522,7042022-08-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,399,5352026-05-31 85shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,317,8052026-05-31 20shares
ProceedsFromIssuanceOfPrivatePlacement1,290,0002023-10-03 18USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,271,2072022-08-31 11USD
NetChangeInterestBearingDepositsForeign-1,235,5262021-11-30 2USD
IssuanceOfStockAndWarrantsForServicesOrClaims1,200,0002022-08-31 37USD
StockIssuedDuringPeriodValueIssuedForServices1,200,0002022-08-31 57USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings1,200,0002022-08-31 2USD
StockIssuedDuringPeriodValueNewIssues1,119,2502024-02-29 41USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-1,112,6692026-05-31 102USD
TradingSecuritiesCost1,037,0252021-11-30 29USD
ProceedsFromMinorityShareholders1,000,0002019-08-31 2USD
DividendsShareBasedCompensation934,6412025-08-31 6USD
ProfessionalAndContractServicesExpense781,0562018-08-31 26USD
MachineryAndEquipmentGross772,3262024-11-30 48USD
PropertyPlantAndEquipmentGross772,3262025-02-28 6USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-733,7392026-05-31 75USD
AssetsNoncurrent716,4622026-05-31 94USD
LiabilitiesOfAssetsHeldForSale678,1932014-11-30 4USD
PropertyPlantAndEquipmentOtherAccumulatedDepreciation608,7712026-05-31 10USD
StockIssuedDuringPeriodSharesNewIssues601,6612023-11-30 3shares
StockIssuedDuringPeriodValueOther600,0002022-05-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod586,5002025-08-31 36shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment535,0822025-02-28 52USD
LegalFees529,7762021-05-31 131USD
IntangibleAssetsGrossExcludingGoodwill516,6762024-08-31 78USD
FiniteLivedPatentsGross494,3772023-11-30 2USD
ProceedsFromIssuanceOfWarrants491,8242024-02-29 3USD
FairValueOptionCreditRiskGainsLossesOnAssets482,0452025-08-31 6USD
InterestCostsCapitalized480,7622023-11-30 2USD
Liabilities437,0912026-05-31 122USD
RevenueFromContractWithCustomerIncludingAssessedTax433,2872018-08-31 3USD
MarketingAndAdvertisingExpense410,2732021-05-31 130USD
OtherLiabilitiesCurrent400,0002026-05-31 3USD
PrepaidExpenseAndOtherAssetsCurrent398,7652026-05-31 82USD
AccountsReceivableNetNoncurrent394,4792021-02-28 1USD
MinorityInterest-393,9702026-05-31 88USD
StockIssued1390,5332021-08-09 1USD
PrepaidExpenseNoncurrent379,5462024-05-31 18USD
RelatedPartyTransactionAmountsOfTransaction375,2572021-02-28 28USD
DeferredTaxAssetsPropertyPlantAndEquipment358,8112022-02-28 8USD
AccountsPayableAndAccruedLiabilitiesCurrent350,3772026-05-31 126USD
AccountsPayableAndOtherAccruedLiabilities350,3772026-05-31 34USD
MarketableSecuritiesNoncurrent349,1212025-08-31 4USD
SalariesAndWages343,8122021-05-31 4USD
FiniteLivedIntangibleAssetsNet339,0162026-05-31 62USD
IncreaseDecreaseInPrepaidExpense-337,4312025-02-28 52USD
AccruedLiabilitiesCurrent334,5232019-02-28 1USD
LicenseAndServicesRevenue321,6832018-05-31 6USD
IncreaseDecreaseInAccountsReceivable-319,3602026-05-31 126USD
OtherIndefiniteLivedIntangibleAssets318,0582026-02-28 12USD
PropertyPlantAndEquipmentCollectionsNotCapitalized311,2212022-11-30 4USD
DebtConversionConvertedInstrumentSharesIssued1307,5002017-08-25 1shares
LicensesRevenue304,6002018-05-31 1USD
IncomeTaxReconciliationNondeductibleExpense-280,1552022-08-31 11USD
GainLossOnSaleOfAccountsReceivable278,1072021-08-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod-275,0002019-02-28 1shares
DisposalGroupIncludingDiscontinuedOperationConsideration273,3732022-08-31 7USD
AccountsReceivableGross272,0202024-05-31 6USD
ConversionOfStockSharesConverted1264,3752025-08-31 8shares
PropertyPlantAndEquipmentOtherNet261,8902025-02-28 35USD
TimeDepositsAtOrAboveFDICInsuranceLimit250,0002026-05-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive246,4992026-02-28 7USD
AllocatedShareBasedCompensationExpense242,7342026-05-31 60USD
PropertyPlantAndEquipmentNet229,0172026-05-31 92USD
StockIssuedDuringPeriodSharesIssuedForServices224,4992022-08-31 7shares
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings224,2992022-08-31 1shares
StockIssuedDuringPeriodSharesStockOptionsExercised220,0002020-08-31 23shares
InventoryWriteDown213,8242025-08-31 73USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions200,0002019-02-28 2shares
NoninterestExpenseOfferingCost200,0002023-05-31 1USD
RevenueFromContractWithCustomerExcludingAssessedTax183,9232024-11-30 58USD
StockIssuedDuringPeriodValueShareBasedCompensation167,2192025-02-28 3USD
LiabilitiesAssumed1163,9672024-05-31 4USD
AccountsPayableCurrent159,9352019-02-28 2USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability156,5662023-08-31 4USD
OtherOperatingIncome151,2782023-11-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod150,0002024-03-15 2shares
LaborAndRelatedExpense147,6592021-02-28 22USD
OtherShortTermInvestments143,2672025-08-31 2USD
LiabilitiesNoncurrent142,5872023-05-31 26USD
ShortTermInvestments142,1032026-05-31 6USD
PrepaidExpenseCurrent132,3112023-11-30 50USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod129,9002026-05-31 19shares
ConversionOfStockSharesIssued1123,8002023-11-30 4shares
StockIssuedDuringPeriodSharesOther114,4562023-08-31 5shares
AccountsAndOtherReceivablesNetCurrent113,0122026-05-31 16USD
FinanceLeaseLiabilityNoncurrent109,3192024-08-31 20USD
ImpairmentOfLongLivedAssetsHeldForUse106,7612023-08-31 1USD
ProceedsFromShortTermDebt100,0002012-10-31 2USD
Capital96,0352022-11-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDue94,9832026-05-31 23USD
StockOptionPlanExpense93,9692017-08-31 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue92,9442026-05-31 97USD
FinanceLeaseRightOfUseAsset92,0182026-02-28 32USD
UnrealizedLossOnSecurities88,2882021-02-28 24USD
AccountsPayableTradeCurrent87,3742019-05-31 4USD
OperatingLeaseLiability86,7142026-05-31 25USD
NetCashProvidedByUsedInInvestingActivities-86,0972026-05-31 128USD
OperatingLeaseCost84,4152026-05-31 25USD
OperatingLeaseRightOfUseAsset84,4152026-05-31 29USD
ValueAddedTaxReceivable84,1622022-08-31 32USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations83,0002021-05-31 2USD
PrepaidAdvertising82,4872024-05-31 54USD
OtherGeneralExpense81,6932011-07-31 4USD
ConstructionInProgressGross79,4922018-11-30 2USD
Depreciation77,9862022-05-31 91USD
PaymentsToAcquireInvestments70,0002018-08-31 11USD
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments-69,8352024-08-31 14USD
AmortizationOfLeasedAsset64,5572022-05-31 2USD
ProfessionalFees64,3822021-05-31 130USD
LongTermInvestmentsAndReceivablesNet64,0142026-05-31 16USD
AssetRetirementObligationsNoncurrent59,2452014-07-31 18USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest-58,9932019-08-31 1USD
OperatingLeaseImpairmentLoss57,8362024-08-31 3USD
IncreaseDecreaseInDueToOtherRelatedParties-57,3802021-05-31 2USD
MarketableSecurities55,8072024-08-31 14USD
DepreciationAndAmortization55,1752026-05-31 36USD
OperatingLeaseLiabilityNoncurrent53,6792026-05-31 27USD
ProceedsFromRepaymentsOfDebt-50,0002017-08-31 49USD
OtherLiabilities49,9892021-08-31 2USD
PaymentsForProceedsFromProductiveAssets49,1882022-05-31 4USD
AccountsReceivableNetCurrent48,9982026-05-31 126USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-46,4732026-05-31 29USD
FinitelivedIntangibleAssetsAcquired146,4452026-05-31 68USD
PaymentsToAcquireIntangibleAssets46,4452026-05-31 87USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities46,1252017-08-31 5USD
DebtConversionConvertedInstrumentAmount145,0002017-08-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross45,0002026-05-31 49shares
StockRepurchasedAndRetiredDuringPeriodValue45,0002015-08-31 9USD
IncomeTaxReconciliationOtherAdjustments-44,8672022-08-31 11USD
AdvertisingExpense44,8512021-08-31 2USD
InventoryFinishedGoods44,8512021-02-28 28USD
CompensationExpenseExcludingCostOfGoodAndServiceSold44,8512022-08-31 1USD
PropertyPlantAndEquipmentAdditions40,8162026-05-31 36USD
AdjustmentForAmortization-39,9282026-05-31 28USD
DepreciationDepletionAndAmortization39,9282026-05-31 14USD
GovernmentAssistanceAmount39,1342026-02-28 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo38,9012026-05-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive38,9012024-11-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths38,6422026-05-31 22USD
FinanceLeaseRightOfUseAssetAmortization38,5972022-08-31 2USD
UnrealizedGainOnSecurities34,4072021-02-28 23USD
ImpairmentOfOilAndGasProperties34,2462016-02-29 17USD
ExplorationExpense33,5402025-02-28 9USD
GoodwillImpairmentLoss33,5402025-02-28 10USD
GainLossOnInvestments33,5402025-08-31 1USD
OperatingLeaseLiabilityCurrent33,0352026-05-31 28USD
ProceedsFromIssuanceOfLongTermDebt30,6702020-08-31 2USD
PrepaidInsurance29,2992024-05-31 54USD
NoncashContributionExpense28,6782022-05-31 4USD
FinanceLeaseLiabilityCurrent28,0472024-08-31 20USD
IncreaseDecreaseInOperatingLeaseLiability-28,0092026-05-31 26USD
OperatingLeaseLeaseIncomeLeasePayments26,8812024-05-31 29USD
OperatingLeasePayments26,8812024-05-31 11USD
IncreaseDecreaseInOperatingLiabilities-26,7822021-05-31 2USD
AmortizationOfDeferredCharges25,0002026-05-31 5USD
CommonStockValue24,7882026-05-31 126USD
ConstructionPayableCurrent24,5662019-02-28 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents23,8622026-05-31 20USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax23,8622026-05-31 40USD
AdjustmentForLongTermIntercompanyTransactionsTaxExpenseBenefit23,6252022-08-31 11USD
RepaymentsOfNotesPayable23,1632021-02-28 1USD
OperatingLeaseRightOfUseAssetAmortizationExpense22,4012026-05-31 11USD
OtherNoncashExpense22,4012026-05-31 26USD
CostOfGoodsSold22,2392018-05-31 40USD
MarketableSecuritiesUnrealizedGainLoss-22,0932026-05-31 74USD
EquitySecuritiesFvNiUnrealizedLoss22,0932025-11-30 4USD
EquitySecuritiesFvNiUnrealizedGainLoss-22,0932026-05-31 4USD
GrossProfit20,0002026-05-31 192USD
NonoperatingIncomeExpense-19,4752026-05-31 20USD
RestrictedStockExpense19,0752017-08-31 2USD
SalesAndExciseTaxPayableCurrent18,8132019-05-31 4USD
MarketableSecuritiesRealizedGainLoss-18,1982020-08-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths16,9512026-05-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour16,9512026-05-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree16,9512026-05-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo16,9512026-05-31 8USD
OtherNoncashIncomeExpense-15,9212024-11-30 23USD
OtherNonoperatingIncomeExpense-15,9212024-11-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive15,9022026-02-28 7USD
AmortizationOfIntangibleAssets15,2472026-05-31 37USD
IncreaseDecreaseInOtherReceivables15,0162024-08-31 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent14,8912026-02-28 18USD
CostOfRevenue14,3832015-11-30 57USD
InterestIncomeExpenseNet14,3112024-08-31 10USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-14,2472018-08-31 5USD
SalesRevenueGoodsNet14,1882018-05-31 32USD
InterestCostsIncurredCapitalized13,6152023-11-30 2USD
LeaseAndRentalExpense11,4292017-05-31 81USD
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest-10,9212021-02-28 29USD
InventoryRawMaterialsAndSupplies9,9362022-11-30 4USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear9,3362026-05-31 7USD
FinanceLeasePrincipalPayments8,9632023-11-30 12USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable8,4132014-07-31 8USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount8,2692026-05-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour8,1042026-02-28 17USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree8,1042026-05-31 20USD
GainLossOnSalesOfLoansNet-7,9262022-08-31 1USD
NoninterestIncome7,3192023-11-30 4USD
NetIncomeLossAttributableToNoncontrollingInterest-7,0282026-05-31 167USD
AccruedLiabilitiesCurrentAndNoncurrent6,8842022-02-28 1USD
AccretionExpense5,4032026-05-31 14USD
DeferredRevenue4,9632024-08-31 12USD
GeneralInsuranceExpense4,6452017-11-30 85USD
IncomeTaxExpenseBenefit4,4032026-05-31 21USD
IncomeTaxesPaid4,4032026-05-31 70USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear4,2382026-05-31 1USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest-3,7602025-02-28 6USD
StockIssuedDuringPeriodValueStockOptionsExercised2,8752024-08-31 55USD
DirectCommunicationsAndUtilitiesCosts2,6682017-05-31 81USD
InterestIncomeOther2,6182026-05-31 21USD
TaxesOther-2,3742017-08-31 67USD
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities2,3002020-08-31 4USD
OperatingLeaseExpense1,8982021-05-31 3USD
IncreaseDecreaseInAccountsPayable-1,8882014-04-30 24USD
InventoryWorkInProcess1,8002023-02-28 26USD
TemporaryEquityForeignCurrencyTranslationAdjustments-1,2402024-05-31 6USD
ProceedsFromSaleOfShortTermInvestments1,1642026-05-31 4USD
CostOfGoodsAndServicesSoldAmortization1,1182022-02-28 9USD
CargoAndFreightRevenue1,0622018-05-31 6USD
TravelAndEntertainmentExpense8502021-05-31 130USD
ForeignCurrencyTransactionGainLossBeforeTax-6022018-08-31 1USD
InterestIncomeExpenseNonoperatingNet112025-02-28 4USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice32026-05-31 38USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice32023-05-31 15USD/shares
SaleOfStockPricePerShare32023-05-31 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice32026-05-31 31USD/shares
OptionIndexedToIssuersEquityStrikePrice132024-05-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice22026-05-31 89USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights122026-05-31 31USD/shares
NumberOfReportableSegments22020-05-31 4pure
NumberOfReportableSegments22019-08-31 1Reportable_Segments
NumberOfReportableSegments22020-08-31 2Segment
NumberOfReportableSegments22019-02-28 2segment
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate22018-05-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecreaseWeightedAverageExercisePrice12025-08-31 4USD/shares
WarrantExercisePriceIncrease12019-11-30 1USD/shares
StockholdersEquityNoteStockSplitConversionRatio112015-12-16 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12026-05-31 14pure
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight12019-11-30 6shares
IncreaseDecreaseInLongTermReceivablesCurrent12026-05-31 13USD
SharesIssuedPricePerShare12023-05-08 2USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice12026-05-31 60USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice12024-02-29 9USD/shares
EarningsPerShareBasicAndDiluted-12022-02-28 122USD/shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare-12022-02-28 16USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue02026-05-31 1USD/shares
EarningsPerShareDiluted-02026-05-31 40USD/shares
DebtInstrumentConvertibleConversionPrice102017-08-25 1USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare-02014-08-31 3USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02023-05-31 21pure
MalpracticeLossContingencyDiscountRate02024-11-30 12pure
IncomeLossFromContinuingOperationsPerBasicShare-02014-08-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02026-05-31 14pure
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate02018-05-31 2pure
EarningsPerShareBasic-02012-07-31 4USD/shares
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare-02021-05-31 10USD/shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare-02021-08-31 2USD/shares
CommonStockParOrStatedValuePerShare02021-02-28 2CAD/shares
CommonStockParOrStatedValuePerShare02026-05-31 124USD/shares
AdjustmentOfWarrantsGrantedForServices02022-08-31 18USD
AssetsHeldForSaleCurrent02015-05-31 8USD
AssetsHeldForSaleOtherNoncurrent02014-08-31 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02021-05-31 9USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations02022-05-31 15USD
ConvertibleDebtNoncurrent02017-08-31 12USD
CostOfGoodsAndServicesSold02026-05-31 99USD
DeferredCosts02012-10-31 10USD
DeferredRevenueCurrent02025-08-31 44USD
DeferredRevenueRevenueRecognized102019-08-31 15USD
DeferredTaxAssetsNet02025-08-31 9USD
Depletion02015-08-31 8USD
DepletionOfOilAndGasProperties02014-08-31 47USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet02021-11-30 10USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent02021-11-30 9USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense02022-05-31 15USD
DisposalGroupIncludingDiscontinuedOperationRevenue02022-05-31 15USD
DueToRelatedPartiesCurrent02022-08-31 92USD
ExplorationAndProductionCosts02014-08-31 47USD
ForeignCurrencyTransactionGainLossUnrealized02022-11-30 39USD
GainLossOnDispositionOfAssets02022-08-31 36USD
IncomeLossFromDiscontinuedOperationsNetOfTax02022-08-31 35USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity02022-05-31 38USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare02022-02-28 8USD/shares
IncreaseDecreaseInDeferredRevenue02026-05-31 60USD
IncreaseDecreaseInDueToRelatedParties02023-08-31 61USD
IncreaseDecreaseInInventories02024-08-31 81USD
InterestExpense02018-05-31 95USD
InterestExpenseOther02013-04-30 10USD
InterestPaid02018-05-31 45USD
InterestPaidNet02018-11-30 4USD
InventoryNet02023-08-31 74USD
InventoryRawMaterials02023-08-31 36USD
InvestmentIncomeNet02022-05-31 11USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent02021-05-31 7USD
LoansPayable02021-08-31 8USD
LoansPayableCurrent02022-08-31 51USD
LongTermInvestments02015-08-31 14USD
LongTermLoansPayable02021-02-28 14USD
MarketableSecuritiesCurrent02026-05-31 67USD
NetCashProvidedByUsedInDiscontinuedOperations02022-05-31 15USD
OilAndGasRevenue02014-08-31 47USD
OtherAssetsNoncurrent02011-07-31 2USD
PaymentsForProceedsFromInvestments02015-08-31 9USD
PaymentsToAcquireOilAndGasProperty02015-02-28 35USD
ProceedsFromConvertibleDebt02017-05-31 35USD
ProceedsFromSaleAndMaturityOfMarketableSecurities02021-08-31 6USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt02016-02-29 6USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment02016-08-31 19USD
ProceedsFromStockOptionsExercised02025-08-31 14USD
ProceedsFromWarrantExercises02025-08-31 41USD
PropertyPlantAndEquipmentDisposals02022-08-31 11USD
ProvisionForDoubtfulAccounts02025-08-31 19USD
RealizedInvestmentGainsLosses02021-05-31 2USD
RepaymentsOfRelatedPartyDebt02018-05-31 12USD
ResultsOfOperationsImpairmentOfOilAndGasProperties02011-07-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02026-05-31 38pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue02026-05-31 39USD
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedDividendRate02018-08-31 5pure
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue102026-05-31 25USD
FDICIndemnificationAssetDisposals02022-05-31 4USD
InterestPaidDiscontinuedOperations02022-02-28 4USD
RepaymentsOfDebt02022-05-31 5USD
RepaymentsOfLongTermDebt02022-08-31 2USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal02023-08-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive02026-02-28 9USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization02026-05-31 14USD
IncomeTaxesPaidNet02024-11-30 2USD
ImpairmentOfIntangibleAssetsFinitelived02026-05-31 8USD

What to be careful about

What this model itself distrusts about LEXX's figures. Written by the derivation as it ran, not added afterwards.