Stock Scorer

Centrus Energy Corp. (LEU)

Every figure this model derived for LEU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 108,800,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 1,868,500,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,317,100,000 AssetsCurrent 2026-06-30
current liabilities 429,500,000 LiabilitiesCurrent 2026-06-30
equity 845,400,000 StockholdersEquity 2026-06-30
interest expense 14,200,000 InterestExpenseDebt 2026-06-30
ocf 51,000,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 473,900,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 5,700,000 AllocatedShareBasedCompensationExpense 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up LEU on one particular measure came for.

RatioValue
cash operating margin4.79
current ratio6.73
current ratio reported5.39
deferred revenue growth-45.09
dilution pct21.71
ebit cagr-44.96
ebit yoy-91.91
ev ebit261.46
ev owner earnings-30.47
ev sales4.08
fcf margin-12.2
growth cv1.07
interest cover0.52
operating margin1.56
owner earnings margin-13.4
revenue growth8.47
revenue growth per share-10.88
roic3.79
rpo growth14.29
rule of 4010.03
sbc pct revenue1.2

Everything else this filing tags

400 more elements from LEU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,531,000,0002026-06-30 129USD
LiabilitiesAndStockholdersEquity2,531,000,0002026-06-30 126USD
CashAndCashEquivalentsFairValueDisclosure1,957,200,0002025-12-31 78USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,901,900,0002026-06-30 139USD
Liabilities1,685,600,0002026-06-30 52USD
FreshStartAdjustmentIncreaseDecreaseRetainedEarningsDeficit1,283,400,0002014-09-30 1USD
FreshStartAdjustmentIncreaseDecreaseAdditionalPaidInCapital-1,221,900,0002014-09-30 1USD
DebtInstrumentCarryingAmount1,207,500,0002025-12-31 23USD
LongTermDebt1,177,500,0002026-06-30 98USD
AdditionalPaidInCapital815,900,0002026-06-30 90USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive805,000,0002025-12-31 2USD
RevenueRemainingPerformanceObligation800,000,0002026-06-30 40USD
LiabilitiesNoncurrent792,800,0002019-12-31 74USD
ProceedsFromConvertibleDebt782,400,0002025-12-31 6USD
ProceedsFromIssuanceOfSeniorLongTermDebt782,400,0002025-09-30 2USD
DefinedBenefitPlanAccumulatedBenefitObligation757,900,0002020-12-31 6USD
LiabilitiesSubjectToCompromise662,900,0002014-09-30 5USD
LiabilitiesSubjectToCompromiseDebtAndAccruedInterest547,400,0002014-09-30 5USD
ConvertibleDebtCurrent530,000,0002013-12-31 1USD
ConvertibleDebtNoncurrent530,000,0002013-12-31 22USD
ShortTermBankLoansAndNotesPayable530,000,0002014-06-30 24USD
DefinedBenefitPlanBenefitObligation527,300,0002022-12-31 1USD
OperatingLossCarryforwards505,200,0002025-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive402,500,0002025-12-31 2USD
DeferredTaxAssetsGross381,300,0002025-12-31 30USD
InventoryNet377,100,0002026-06-30 126USD
DeferredTaxAssetsValuationAllowance355,400,0002025-12-31 30USD
DeferredRevenueAndCreditsCurrent266,300,0002019-12-31 78USD
FreshStartAdjustmentIncreaseDecreaseAssets248,600,0002014-09-30 1USD
FreshStartAdjustmentIncreaseDecreaseOtherLongTermDebt240,400,0002014-09-30 1USD
DeferredTaxAssetsNetNoncurrent222,100,0002011-09-30 13USD
FreshStartAdjustmentIncreaseDecreaseStockholdersEquity221,500,0002014-09-30 1USD
CostOfRevenue210,900,0002018-12-31 132USD
RevenueFromContractWithCustomerIncludingAssessedTax209,300,0002021-09-30 60USD
SaleOfStockConsiderationReceivedPerTransaction200,000,0002011-12-31 1USD
Revenues193,000,0002018-12-31 145USD
DeferredTaxAssetsPropertyPlantAndEquipment178,100,0002025-12-31 28USD
CostOfGoodsAndServicesSold171,400,0002026-06-30 120USD
DebtLongtermAndShorttermCombinedAmount161,400,0002018-06-30 12USD
DeferredTaxAssetsOperatingLossCarryforwards159,000,0002025-12-31 30USD
PropertyPlantAndEquipmentNet142,500,0002026-06-30 133USD
DefinedBenefitPlanCurtailments138,300,0002013-09-30 5USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax138,300,0002013-09-30 2USD
FreshStartAdjustmentIncreaseDecreaseGoodwill137,200,0002014-09-30 1USD
ConvertibleDebtFairValueDisclosures132,500,0002014-06-30 28USD
FreshStartAdjustmentIncreaseDecreaseAmortizableIntangibleAssets123,500,0002014-09-30 3USD
IntangibleAssetsGrossExcludingGoodwill123,500,0002026-06-30 92USD
FreshStartAdjustmentIncreaseDecreaseAccumulatedOtherComprehensiveIncomeLoss121,700,0002014-09-30 2USD
LiabilitiesSubjectToCompromiseOtherLiabilities113,900,0002014-09-30 5USD
NotesPayableFairValueDisclosure113,900,0002013-12-31 16USD
OtherLongTermDebtCurrent113,900,0002014-09-30 24USD
LineOfCreditFacilityMaximumBorrowingCapacity110,000,0002013-06-30 9USD
LongTermDebtFairValue107,400,0002016-12-31 18USD
FiniteLivedIntangibleAssetsAccumulatedAmortization106,600,0002026-06-30 92USD
ComprehensiveIncomeNetOfTax-104,300,0002018-12-31 45USD
CommonStockSharesAuthorized100,000,0002015-12-31 10shares
CostOfGoodsSold98,600,0002018-09-30 90USD
NetCashProvidedByUsedInInvestingActivities-94,800,0002026-06-30 124USD
FreshStartAdjustmentIncreaseDecreaseOtherCurrentLiabilities-94,000,0002014-09-30 3USD
LoansPayableFairValueDisclosure93,500,0002012-12-31 18USD
IncreaseDecreaseInInventories92,500,0002026-06-30 126USD
DebtInstrumentFairValue85,900,0002011-09-30 5USD
OtherLongTermDebtNoncurrent85,900,0002011-09-30 11USD
ContractWithCustomerLiabilityCurrent85,000,0002026-06-30 63USD
DeferredRevenue85,000,0002026-06-30 90USD
LongTermLineOfCredit85,000,0002010-12-31 3USD
SalesRevenueGoodsNet83,100,0002018-09-30 10USD
GrossProfit81,400,0002026-06-30 251USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-78,500,0002014-06-30 32USD
FreshStartAdjustmentIncreaseDecreaseOtherPostretirementObligations78,200,0002014-09-30 1USD
FairValueEstimateNotPracticableMandatorilyRedeemablePreferredStock75,000,0002011-12-31 1USD
ProceedsFromIssuanceOfOtherLongTermDebt75,000,0002010-12-31 8USD
DebtInstrumentRepaidPrincipal74,300,0002025-12-31 1USD
RepaymentsOfLongTermDebtAndCapitalSecurities74,300,0002025-12-31 3USD
AccountsPayableAndAccruedLiabilitiesCurrent74,000,0002026-06-30 114USD
FreshStartAdjustmentIncreaseDecreasePrepaidAndOtherCurrentAssets-73,900,0002014-09-30 1USD
NetIncomeLossAvailableToCommonStockholdersBasic73,200,0002024-12-31 111USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent68,800,0002026-06-30 126USD
IncreaseDecreaseInOtherNoncurrentLiabilities66,900,0002022-09-30 6USD
AssetsNoncurrent65,600,0002013-12-31 30USD
ContractWithCustomerLiabilityRevenueRecognized59,600,0002021-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments59,500,0002021-09-30 142USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-58,200,0002026-06-30 72USD
DeferredRevenueRevenueRecognized157,600,0002026-06-30 53USD
StockIssuedDuringPeriodValueNewIssues54,100,0002026-06-30 63USD
PreferredStockLiquidationPreferenceValue53,900,0002020-12-31 5USD
ProceedsFromIssuanceOfCommonStock53,900,0002026-06-30 51USD
NetCashProvidedByUsedInFinancingActivities53,500,0002026-06-30 124USD
CashAndCashEquivalentsPeriodIncreaseDecrease-51,900,0002017-12-31 54USD
DebtorInPossessionFinancingAmountArranged50,000,0002014-06-30 3USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostTaxEffect49,600,0002011-12-31 6USD
DefinedBenefitPlanOtherChanges47,900,0002013-12-31 1USD
IncreaseDecreaseInDeferredRevenue-46,100,0002026-06-30 81USD
DebtConversionConvertedInstrumentAmount145,000,0002011-09-30 1USD
AccruedLiabilitiesCurrent44,700,0002021-09-30 12USD
NonmonetaryTransactionAmountOfBarterTransaction44,400,0002020-09-30 8USD
StockRepurchasedAndRetiredDuringPeriodValue-44,400,0002021-12-31 6USD
GainContingencyUnrecordedAmount43,500,0002021-06-30 15USD
GainLossRelatedToLitigationSettlement43,500,0002021-12-31 11USD
LitigationSettlementAmountAwardedFromOtherParty43,500,0002021-12-31 1USD
AccountsReceivableGrossCurrent43,200,0002014-06-30 6USD
EquityMethodInvestmentNetSalesProceeds42,400,0002013-03-31 1USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-42,300,0002014-12-31 30USD
NetIncomeLossAttributableToParentDiluted-42,300,0002014-12-31 46USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments41,200,0002011-12-31 8USD
IncreaseDecreaseInAccountsAndOtherReceivables-41,100,0002019-09-30 3USD
DividendsPreferredStock38,900,0002013-12-31 1USD
FreshStartAdjustmentIncreaseDecreasePreferredAndCommonStockHeldInTreasury38,800,0002014-09-30 1USD
FreshStartAdjustmentIncreaseDecreaseCurrentAssets-38,500,0002014-09-30 1USD
AccountsReceivableGrossNoncurrent38,000,0002012-12-31 4USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear37,700,0002014-12-31 1USD
PreferredStockDividendsAndOtherAdjustments37,600,0002021-12-31 4USD
PropertyPlantAndEquipmentGross36,200,0002025-12-31 71USD
SellingGeneralAndAdministrativeExpense36,200,0002026-06-30 250USD
FreshStartAdjustmentIncreaseDecreaseInventories35,400,0002014-09-30 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest34,100,0002026-06-30 60USD
InterestCostsCapitalized33,400,0002011-12-31 3USD
InvestmentIncomeInterest33,300,0002026-06-30 247USD
DepositsAssetsNoncurrent33,200,0002026-06-30 126USD
OtherDeferredCostsNet33,200,0002026-06-30 130USD
RestrictedCashAndCashEquivalentsNoncurrent33,200,0002026-06-30 69USD
NonmonetaryTransactionGrossOperatingRevenueRecognized32,800,0002025-12-31 19USD
OtherCostOfOperatingRevenue32,500,0002015-09-30 30USD
DefinedBenefitPlanFairValueOfPlanAssets31,300,0002025-12-31 14USD
ResearchAndDevelopmentExpense29,700,0002026-06-30 253USD
NoncurrentAssets29,400,0002012-12-31 2USD
RestrictedInvestmentsNoncurrent29,400,0002014-09-30 1USD
RetainedEarningsAccumulatedDeficit28,300,0002026-06-30 95USD
ProceedsFromRepurchaseOfEquity-27,600,0002017-12-31 42USD
FreshStartAdjustmentIncreaseDecreaseLiabilities27,100,0002014-09-30 1USD
NetIncomeLoss26,800,0002026-06-30 317USD
DefinedBenefitPlanNetPeriodicBenefitCost26,400,0002015-12-31 1USD
FreshStartAdjustmentIncreaseDecreaseDeferredIncomeTaxAssetsNoncurrent26,400,0002014-09-30 1USD
FreshStartAdjustmentIncreaseDecreaseDeferredIncomeTaxLiabilitiesCurrent26,400,0002014-09-30 1USD
ContractsRevenue26,100,0002018-09-30 97USD
ExtinguishmentOfDebtAmount26,100,0002016-12-31 3USD
DeferredTaxAssetsLiabilitiesNetNoncurrent26,000,0002015-12-31 8USD
DeferredTaxLiabilitiesCurrent26,000,0002015-12-31 8USD
DeferredTaxAssetsNet25,900,0002025-12-31 29USD
AccountsReceivableNetNoncurrent25,800,0002013-03-31 2USD
AccountsReceivableNetCurrent25,600,0002026-06-30 132USD
DeferredTaxAssetsNetCurrent24,000,0002011-09-30 13USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease23,300,0002010-12-31 3USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements122,900,0002013-12-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlansTax22,600,0002010-12-31 3USD
WeightedAverageNumberOfDilutedSharesOutstanding22,114,0002026-06-30 199shares
DeferredTaxAssetsLiabilitiesNet21,900,0002025-12-31 13USD
PropertyPlantAndEquipmentAdditions21,500,0002025-12-31 24USD
FiniteLivedIntangibleAssetsNet21,200,0002025-12-31 13USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits21,100,0002025-12-31 30USD
PreconfirmationDebtorInPossessionFinancing20,000,0002013-12-31 1USD
PreferredStockSharesAuthorized20,000,0002026-06-30 74shares
WeightedAverageNumberOfSharesOutstandingBasic19,826,0002026-06-30 203shares
CommonStockSharesIssued19,664,5652025-12-31 26shares
CapitalizedCostsAssetRetirementCosts19,300,0002011-12-31 7USD
DeferredTaxAssetsInventory19,000,0002025-12-31 28USD
FreshStartAdjustmentIncreaseDecreaseCashAndCashEquivalents-19,000,0002014-09-30 1USD
ContractRevenueCost18,800,0002018-09-30 90USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax18,800,0002010-12-31 1USD
OtherResearchAndDevelopmentExpense18,500,0002015-12-31 13USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate17,900,0002025-12-31 3USD
OtherDepreciationAndAmortization-17,600,0002013-09-30 2USD
IntangibleAssetsNetExcludingGoodwill16,900,0002026-06-30 92USD
IncreaseDecreaseInAccountsPayableTrade16,400,0002026-06-30 126USD
USGovernmentSecuritiesAtCarryingValue16,400,0002020-12-31 4USD
BilledContractReceivables16,100,0002026-06-30 68USD
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities-15,100,0002013-03-31 1USD
DeferredIncomeTaxAssetsNet15,000,0002026-06-30 38USD
OtherPostretirementDefinedBenefitPlanLiabilitiesCurrentAndNoncurrent14,700,0002017-12-31 4USD
IncreaseDecreaseInCustomerAdvances14,600,0002021-09-30 10USD
DeferredFinanceCostsCurrentGross14,300,0002013-12-31 1USD
InterestExpenseNonoperating14,000,0002025-12-31 3USD
DividendsPreferredStockPaidinkind13,600,0002011-12-31 1USD
DebtInstrumentIncreaseDecreaseOtherNet13,100,0002016-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDue12,900,0002017-12-31 9USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax12,900,0002013-06-30 19USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease12,800,0002012-06-30 6USD
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits12,700,0002018-12-31 3USD
PrepaidExpenseAndOtherAssetsCurrent12,700,0002026-06-30 114USD
AdjustmentsToAdditionalPaidInCapitalStockSplit12,500,0002013-12-31 4USD
OtherInventoryInTransit12,500,0002017-06-30 1USD
OtherAssetsCurrent12,200,0002012-12-31 16USD
GainLossOnSaleOfCommodityContracts11,800,0002013-12-31 7USD
ValuationAllowanceDeferredTaxAssetChangeInAmount11,700,0002023-12-31 34USD
OperatingIncomeLoss11,200,0002026-06-30 250USD
RestrictedCash11,200,0002025-09-30 6USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear11,000,0002020-12-31 3USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation11,000,0002013-12-31 2USD
UnbilledReceivablesCurrent10,800,0002025-12-31 13USD
AssetRetirementObligationsNoncurrent10,600,0002016-09-30 5USD
CostOfOtherPropertyOperatingExpense10,600,0002015-09-30 26USD
IncreaseDecreaseInUnbilledReceivables10,300,0002019-09-30 5USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance10,200,0002025-12-31 14USD
AccountsPayableOtherCurrent10,000,0002025-12-31 28USD
DebtInstrumentConvertibleInterestExpense10,000,0002013-06-30 12USD
DebtInstrumentRepurchaseAmount9,800,0002016-12-31 3USD
LossContingencyRangeOfPossibleLossPortionNotAccrued9,600,0002026-06-30 20USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted9,549,0002019-06-30 57shares
UnbilledContractsReceivable9,500,0002026-06-30 48USD
FreshStartAdjustmentIncreaseDecreasePensionObligations9,200,0002014-09-30 1USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent9,200,0002025-12-31 16USD
WeightedAverageNumberOfSharesIssuedBasic9,100,0002016-12-31 63shares
InterestExpenseDebtExcludingAmortization9,100,0002025-12-31 7USD
ProfessionalFees9,000,0002017-12-31 10USD
InterestPaid8,900,0002025-12-31 11USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease8,200,0002012-06-30 6USD
DeferredFederalIncomeTaxExpenseBenefit8,100,0002025-12-31 3USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-8,000,0002011-12-31 1USD
CostOfReimbursableExpense7,700,0002015-12-31 1USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment7,500,0002026-06-30 122USD
DefinedBenefitPlanContributionsByEmployer7,500,0002015-09-30 2USD
DeferredIncomeTaxExpenseBenefit7,400,0002025-12-31 42USD
FreshStartAdjustmentIncreaseDecreaseAccruedLiabilities7,300,0002014-09-30 1USD
IncomeTaxExpenseBenefit7,300,0002026-06-30 251USD
RelatedPartyTransactionPurchasesFromRelatedParty7,100,0002019-12-31 1USD
IncreaseDecreaseInDeferredIncomeTaxes-7,000,0002026-06-30 42USD
DebtConversionConvertedInstrumentSharesIssued16,952,5002011-09-30 1shares
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax6,900,0002010-12-31 1USD
OtherLiabilitiesNoncurrent6,900,0002026-06-30 126USD
AssetRetirementObligationRevisionOfEstimate6,800,0002015-12-31 1USD
AccruedProfessionalFeesCurrent6,700,0002014-09-30 2USD
DebtRelatedCommitmentFeesAndDebtIssuanceCosts6,600,0002010-12-31 13USD
TaxCreditCarryforwardAmount6,500,0002013-12-31 1USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax6,400,0002011-09-30 3USD
IncreaseDecreaseInAssetRetirementObligations6,300,0002009-12-31 1USD
OtherAssetsNoncurrent6,300,0002026-06-30 104USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths6,100,0002025-12-31 13USD
LongTermDebtCurrent6,100,0002019-12-31 28USD
EnvironmentalRemediationExpense-5,900,0002017-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree5,900,0002025-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo5,800,0002025-12-31 13USD
LaborAndRelatedExpense5,800,0002025-12-31 11USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-5,300,0002026-06-30 126USD
AllocatedShareBasedCompensationExpenseNetOfTax5,200,0002011-12-31 12USD
DeferredRevenueAdditions5,200,0002020-09-30 7USD
DepreciationDepletionAndAmortization5,100,0002026-06-30 126USD
IncreaseDecreaseInAccountsReceivable-5,100,0002026-06-30 129USD
EarlyRepaymentOfSeniorDebt5,000,0002018-12-31 10USD
CommonStockSharesOutstanding4,985,0002013-12-31 6shares
OperatingLeasesFutureMinimumPaymentsDueThereafter4,800,0002017-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue4,800,0002023-12-31 22USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue14,800,0002023-12-31 5USD
UnrealizedGainLossOnCommodityContracts-4,800,0002021-09-30 2USD
InterestPayableCurrentAndNoncurrent4,700,0002016-12-31 8USD
InterestPaidNet4,500,0002026-06-30 77USD
AmortizationOfIntangibleAssets4,300,0002026-06-30 170USD
IncreaseDecreaseInOperatingLeaseLiability-4,200,0002023-12-31 6USD
DeferredTaxLiabilities4,000,0002025-12-31 29USD
OtherPrepaidExpenseCurrent4,000,0002012-12-31 4USD
DeferredTaxLiabilitiesFinancingArrangements3,800,0002011-12-31 3USD
AssetRetirementObligationLiabilitiesSettled3,700,0002016-06-30 1USD
IncreaseDecreaseInPensionPlanObligations-3,700,0002026-06-30 68USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,700,0002017-12-31 7USD
UnrecognizedTaxBenefits3,700,0002011-12-31 3USD
LiabilityForUncertainTaxPositionsNoncurrent3,600,0002025-12-31 41USD
OtherNoncashExpense3,600,0002025-12-31 49USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation3,500,0002019-12-31 9USD
LossOnContracts-3,500,0002020-03-31 9USD
AmortizationOfFinancingCosts3,400,0002025-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,400,0002025-12-31 13USD
AmortizationOfDebtDiscountPremium3,400,0002025-12-31 3USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets3,300,0002025-12-31 23USD
LeaseAndRentalExpense3,300,0002018-12-31 7USD
RestrictedCashAndCashEquivalents3,300,0002013-06-30 3USD
AccountsPayableAndAccruedLiabilitiesNoncurrent3,200,0002016-12-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDue3,200,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,200,0002019-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations3,100,0002015-12-31 10USD
DefinedContributionPlanCostRecognized3,100,0002025-12-31 30USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax3,100,0002010-12-31 1USD
DeferredFinanceCostsCurrentNet3,000,0002012-12-31 4USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation13,000,0002019-12-31 8USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent2,900,0002026-06-30 126USD
DefinedBenefitPlanActuarialGainLoss-2,900,0002025-12-31 41USD
RestructuringReserveAccrualAdjustment1-2,900,0002019-12-31 3USD
ImpairmentOfLongLivedAssetsToBeDisposedOf2,800,0002012-09-30 2USD
OtherAccruedLiabilitiesCurrent2,800,0002025-12-31 28USD
AmortizationOfFinancingCostsAndDiscounts2,700,0002026-06-30 4USD
RestructuringReserveNoncurrent2,600,0002017-12-31 2USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther2,500,0002011-03-31 7USD
EscrowDeposit2,500,0002013-03-31 1USD
OperatingLeaseLiability2,500,0002025-12-31 14USD
StockGrantedDuringPeriodValueSharebasedCompensationForfeited2,400,0002021-06-30 4USD
InventoryWriteDown2,300,0002019-12-31 32USD
AccountsPayableCurrent2,200,0002021-09-30 84USD
IncreaseDecreaseInOtherCurrentAssets-2,200,0002025-12-31 12USD
MunicipalDebtSecuritiesAtCarryingValue2,100,0002020-12-31 4USD
SeveranceCosts2,100,0002013-06-30 20USD
AccumulatedDepreciationDepletionAndAmortizationWritedownOfPropertyPlantAndEquipment-2,000,0002013-06-30 8USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent2,000,0002026-06-30 120USD
PaymentsForRestructuring2,000,0002020-12-31 44USD
PrescriptionDrugSubsidyReceiptsAfterYearFive2,000,0002013-12-31 2USD
CostOfGoodsSoldDepreciation1,900,0002014-09-30 2USD
CustomerAdvancesCurrent1,900,0002018-06-30 25USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,900,0002025-12-31 11USD
OperatingLeasePayments1,900,0002025-12-31 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,900,0002025-12-31 6shares
IncrementalCommonSharesAttributableToConversionOfDebtSecurities1,800,0002014-09-30 46shares
OperatingLeaseRightOfUseAsset1,800,0002025-12-31 14USD
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet-1,800,0002012-12-31 6USD
PropertyPlantAndEquipmentTransfersAndChanges1,800,0002014-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,700,0002017-12-31 7USD
PaymentsForTenantImprovements1,700,0002016-12-31 3USD
CapitalExpendituresIncurredButNotYetPaid1,600,0002016-03-31 1USD
LettersOfCreditOutstandingAmount1,600,0002013-12-31 22USD
LiabilitiesSubjectToCompromiseAccountsPayableAndAccruedLiabilities1,600,0002014-09-30 5USD
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees1,500,0002014-12-31 9USD
OperatingLeaseLiabilityCurrent1,500,0002025-12-31 16USD
ReorganizationItems1,500,0002014-12-31 12USD
DeferredTaxAssetsInProcessResearchAndDevelopment1,500,0002025-12-31 8USD
ConvertibleNotesPayableCurrent1,500,0002025-12-31 4USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment11,400,0002025-12-31 10USD
Depreciation1,400,0002025-12-31 35USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized1,400,0002025-12-31 33USD
AssetRetirementObligationAccretionExpense1,300,0002010-12-31 3USD
GainLossOnDispositionOfAssets1,300,0002014-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,300,0002025-12-31 15USD
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts1,200,0002014-09-30 7USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense-1,200,0002025-12-31 19USD
IncreaseDecreaseInDeferredCharges1,200,0002019-09-30 6USD
NontradeReceivablesCurrent1,200,0002023-03-31 2USD
PropertyPlantAndEquipmentDisposals1,100,0002018-12-31 8USD
AssetRetirementObligation1,000,0002018-06-30 23USD
AssetRetirementObligationCurrent1,000,0002017-12-31 18USD
OperatingLeaseLiabilityNoncurrent1,000,0002025-12-31 14USD
CommonStockValue900,0002016-09-30 10USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther900,0002025-12-31 28USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents-900,0002011-12-31 1USD
GainLossOnSaleOfBusiness900,0002014-06-30 18USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock900,0002014-09-30 44shares
OperatingLeasesFutureMinimumPaymentsDueInFiveYears900,0002017-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears900,0002017-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears900,0002017-12-31 7USD
CommonStockCapitalSharesReservedForFutureIssuance844,2932021-12-31 15shares
AccumulatedOtherComprehensiveIncomeLossNetOfTax-800,0002026-06-30 107USD
IncomeTaxExaminationPenaltiesAndInterestAccrued800,0002025-12-31 22USD
OperatingLeaseExpense800,0002025-12-31 28USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostCreditRecognizedInNetPeriodicBenefitCostBeforeTax800,0002012-06-30 6USD
RestructuringCharges800,0002025-12-31 192USD
CurrentIncomeTaxExpenseBenefit700,0002025-12-31 29USD
DeferredTaxAssetsTaxDeferredExpenseOther700,0002025-12-31 30USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments700,0002013-09-30 4USD
FreshStartAdjustmentIncreaseDecreaseOtherAssetsNoncurrent700,0002014-09-30 1USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-700,0002024-12-31 17USD
InventoryAdjustments700,0002016-06-30 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount700,0002025-12-31 10USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax-700,0002013-06-30 13USD
PaymentsOfFinancingCosts700,0002014-09-30 40USD
ProceedsFromSaleOfPropertyPlantAndEquipment700,0002019-12-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized700,0002021-12-31 2shares
CurrentStateAndLocalTaxExpenseBenefit700,0002025-12-31 3USD
DeferredFederalStateAndLocalTaxExpenseBenefit-700,0002025-12-31 3USD
AllowanceForDoubtfulAccountsReceivable600,0002015-06-30 31USD
CashSurrenderValueFairValueDisclosure600,0002026-06-30 122USD
FairValueLiabilitiesMeasuredOnRecurringBasisObligations600,0002026-06-30 122USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3600,0002013-12-31 3USD
InterestPayableCurrent600,0002018-12-31 12USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-600,0002014-06-30 13USD
SeveranceCosts1600,0002020-12-31 49USD
IncreaseDecreaseInPrepaidExpensesOther600,0002026-06-30 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant547,6692025-12-31 5shares
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment500,0002014-12-31 20USD
CommonStockValueOutstanding500,0002013-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities500,0002025-12-31 30USD
FreshStartAdjustmentIncreaseDecreaseCommonStock-500,0002014-09-30 1USD
RestrictedStockExpense500,0002021-12-31 83USD
StockIssuedDuringPeriodValueShareBasedCompensation500,0002026-06-30 157USD
GainLossOnSaleOfPropertyPlantEquipment400,0002018-12-31 6USD
IncreaseDecreaseInOtherAccruedLiabilities400,0002013-12-31 33USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation400,0002026-06-30 38USD
ProceedsFromDivestitureOfBusinesses400,0002014-06-30 17USD
IncomeTaxesPaidNet400,0002025-09-30 11USD
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts300,0002025-12-31 29USD
IncomeTaxExaminationPenaltiesAndInterestExpense300,0002025-12-31 23USD
PaymentsOfStockIssuanceCosts300,0002021-09-30 7USD
PrescriptionDrugSubsidyReceiptsYearFive1300,0002013-12-31 2USD
PrescriptionDrugSubsidyReceiptsYearFour1300,0002013-12-31 2USD
PriorPeriodReclassificationAdjustment300,0002018-12-31 3USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation300,0002026-06-30 29USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost300,0002025-12-31 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-300,0002025-12-31 3USD
StockIssuedDuringPeriodSharesNewIssues278,1142026-06-30 29shares
ClassOfWarrantOrRightOutstanding250,0002021-09-30 9shares
TreasuryStockShares226,0002013-12-31 10shares
DepositsAssetsCurrent200,0002019-12-31 12USD
ImpairmentOfLongLivedAssetsHeldForUse200,0002014-06-30 7USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax-200,0002018-12-31 49USD
OtherComprehensiveIncomeLossBeforeTax-200,0002018-12-31 58USD
OtherComprehensiveIncomeLossNetOfTax-200,0002018-12-31 59USD
OtherNonoperatingIncomeExpense-200,0002026-06-30 30USD
PrescriptionDrugSubsidyReceiptsNextTwelveMonths200,0002013-12-31 2USD
PrescriptionDrugSubsidyReceiptsYearThree1200,0002013-12-31 2USD
PrescriptionDrugSubsidyReceiptsYearTwo1200,0002013-12-31 2USD
ProductionRelatedImpairmentsOrCharges200,0002014-09-30 8USD
RestrictedCashAndCashEquivalentsAtCarryingValue200,0002026-06-30 69USD
RestructuringReserveCurrent200,0002020-03-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue200,0002010-09-30 3USD
StockOptionPlanExpense200,0002025-12-31 107USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense200,0002025-12-31 27USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions200,0002025-12-31 19USD

What to be careful about

What this model itself distrusts about LEU's figures. Written by the derivation as it ran, not added afterwards.