Leopard Energy, Inc. (LEEN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 07-31. Amounts in USD.

Revenue Annual

0 2.5K 5K 7.5K FY11: 0 FY12: 0 FY22: 0 FY23: 0 FY24: 4.4K FY25: 6K FY11 FY12 FY22 FY23 FY24 FY25

Gross Profit Annual

0 2.5K 5K 7.5K FY22: 11 FY23: 0 FY24: 4.4K FY25: 6K FY22 FY23 FY24 FY25

Operating Income Annual

-2.1M -1.4M -700K 0 700K 1.4M 2.1M FY11: -187K FY12: -131K FY13: -100.7K FY14: -71K FY15: -65.3K FY16: -48.4K FY17: -6.9K FY18: -2K FY19: -14.1K FY20: -233K FY22: -1.9M FY23: -139.4K FY24: -282.7K FY25: -58.9K FY12 FY14 FY16 FY18 FY20 FY23 FY25

Net Income Annual

-2.1M -1.4M -700K 0 700K 1.4M 2.1M FY09: -898.4K FY10: -796.9K FY11: -474.6K FY12: -137.5K FY13: -1.1M FY14: -71K FY15: -436.1K FY16: -95K FY17: -6.9K FY18: -2K FY19: -14.1K FY20: -233.1K FY21: -550.2K FY22: -1.9M FY23: -148.9K FY24: -252.8K FY25: 31.8K FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 FY23: 0 FY24: 0 FY25: 0 FY23 FY24 FY25

Operating Cash Flow Annual

-600K -400K -200K 0 200K 400K 600K FY11: -94.9K FY12: -58.8K FY17: -26.6K FY18: -26.4K FY19: -19.5K FY20: -10.5K FY21: -494.5K FY22: -181.4K FY23: -48.4K FY24: -154.3K FY25: -76.6K FY11 FY12 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-900K -600K -300K 0 300K 600K 900K FY11: -94.9K FY12: -58.8K FY20: -26.8K FY21: -811.8K FY11 FY12 FY20 FY21

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 10M 20M 30M FY12: 648.4K FY13: 7.9M FY14: 9.8M FY15: 11.2M FY16: 20.9M FY17: 20.9M FY18: 20.9M FY19: 20.9M FY20: 26.8M FY24: 1.3M FY25: 1.3M FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.21 -0.14 -0.07 0.00 0.07 0.14 0.21 Q4 '11: -0.08 Q1 '12: 0.04 Q2 '12: 0.14 Q3 '12: 0.18 Q3 '15: -0.03 Q4 '15: -0.04 Q1 '16: -0.04 Q2 '16: -0.02 Q3 '16: -0.02 Q2 '17: 0.00 Q3 '17: 0.00 Q4 '20: 0.00 Q1 '21: 0.00 Q2 '21: 0.00 Q3 '21: 0.00 Q4 '21: 0.00 Q1 '22: 0.00 Q4 '24: -0.19 Q1 '25: -0.19 Q2 '25: -0.18 Q3 '25: -0.00 Q4 '25: 0.03 Q1 '26: 0.04 Q2 '26: 0.05 Q3 '26: -0.02 Q4 '11 Q3 '15 Q3 '16 Q1 '21 Q1 '22 Q3 '25 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.