Stock Scorer

LEE Enterprises, Inc (LEE)

Every figure this model derived for LEE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-28.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,543,000 PaymentsToAcquirePropertyPlantAndEquipment 2025-09-28
cash 59,428,000 CashAndCashEquivalentsAtCarryingValue 2026-06-28
current assets 121,115,000 AssetsCurrent 2026-06-28
current liabilities 103,805,000 LiabilitiesCurrent 2026-06-28
equity -2,240,000 StockholdersEquity 2026-06-28
interest expense 33,575,000 InterestExpenseNonoperating 2026-06-28
ocf -167,000 NetCashProvidedByUsedInOperatingActivities 2026-06-28
revenue 517,102,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-28
sbc 1,151,000 ShareBasedCompensation 2026-06-28

The ratios

The figures themselves rather than their scores — what somebody looking up LEE on one particular measure came for.

RatioValue
cash operating margin7.02
current ratio1.53
current ratio reported1.17
deferred revenue growth-8.42
dilution pct2.06
ebit cagr-4.47
ev ebit26.17
ev owner earnings-191.38
ev sales1.06
fcf margin-0.33
interest cover0.62
net debt ebitda11.24
operating margin4.05
owner earnings margin-0.55
revenue growth-11.12
revenue growth per share-12.92
roic4.21
rule of 40-7.08
sbc pct revenue0.22

Everything else this filing tags

400 more elements from LEE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
GoodwillGross1,616,769,0002025-09-28 58USD
GoodwillImpairedAccumulatedImpairmentLoss1,288,729,0002025-09-28 66USD
LiabilitiesSubjectToCompromise983,781,0002011-12-25 2USD
Assets624,601,0002026-06-28 126USD
LiabilitiesAndStockholdersEquity624,601,0002026-06-28 130USD
Liabilities624,562,0002026-06-28 130USD
DebtInstrumentCarryingAmount538,290,0002020-09-27 23USD
LongTermDebt506,414,0002020-12-27 72USD
DebtLongtermAndShorttermCombinedAmount476,455,0002019-03-31 56USD
LongTermDebtNoncurrent454,715,0002026-06-28 126USD
IntangibleAssetsNetIncludingGoodwill370,470,0002026-06-28 30USD
OperatingExpenses358,624,0002026-06-28 205USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree356,141,0002019-12-29 31USD
RetainedEarningsAccumulatedDeficit-333,018,0002026-06-28 130USD
Goodwill323,858,0002026-06-28 154USD
AdditionalPaidInCapital309,571,0002026-06-28 126USD
PropertyPlantAndEquipmentGross260,056,0002026-06-28 126USD
Revenues258,905,0002019-03-31 174USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment227,545,0002026-06-28 126USD
OtherCostAndExpenseOperating193,640,0002026-06-28 205USD
MachineryAndEquipmentGross186,881,0002026-06-28 126USD
LaborAndRelatedExpense140,989,0002026-06-28 205USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive96,806,0002018-06-24 20USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive80,207,0002019-06-30 27USD
AdvertisingRevenue75,962,0002018-12-30 106USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour75,361,0002019-12-29 31USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter64,868,0002025-09-28 6USD
BuildingsAndImprovementsGross64,676,0002026-06-28 126USD
OperatingLossCarryforwards63,048,0002018-09-30 17USD
IncomeTaxExpenseBenefitContinuingOperations-62,745,0002013-09-29 9USD
DeferredTaxAssetsGross60,315,0002025-09-28 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations59,428,0002026-06-28 88USD
DeferredIncomeTaxLiabilities53,125,0002025-09-28 30USD
ProceedsFromLongTermLinesOfCredit50,000,0002011-09-25 6USD
ProceedsFromIssuanceOfPrivatePlacement50,000,0002026-06-28 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect49,439,0002026-06-28 56USD
AccountsReceivableGross48,600,0002026-06-28 60USD
IntangibleAssetsNetExcludingGoodwill46,612,0002026-06-28 128USD
SubscriptionRevenue46,268,0002018-12-30 106USD
AccountsReceivableGrossCurrent45,689,0002019-03-31 4USD
AccountsPayableCurrent45,595,0002026-06-28 126USD
StockIssuedDuringPeriodValueNewIssues45,348,0002026-03-29 2USD
AccountsReceivableNetCurrent44,925,0002026-06-28 56USD
NetCashProvidedByUsedInFinancingActivities44,583,0002026-06-28 73USD
AccountsReceivableNet43,677,0002019-03-31 68USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount42,442,0002022-09-25 8USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal41,663,0002018-09-30 16USD
InterestPaid40,505,0002025-09-28 45USD
CommonStockSharesAuthorized40,000,0002026-02-05 14shares
DeferredFinanceCostsGross37,819,0002014-03-31 6USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-37,796,0002015-09-27 10USD
LongTermInvestments33,983,0002024-09-29 106USD
Investments33,529,0002026-06-28 20USD
PropertyPlantAndEquipmentNet32,511,0002026-06-28 126USD
LesseeOperatingLeaseLiabilityPaymentsDue32,401,0002025-09-28 9USD
UnusualOrInfrequentItemInsuranceProceeds30,645,6282016-03-27 1USD
DeferredTaxAssetsValuationAllowance29,667,0002025-09-28 30USD
DeferredTaxLiabilitiesInvestments29,144,0002025-09-28 22USD
OtherIncome28,663,0002019-03-31 4USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations27,833,0002019-03-31 70USD
EquityMethodInvestments27,273,0002026-06-28 126USD
OperatingLeaseLiability27,041,0002025-09-28 9USD
AccruedLiabilitiesCurrent26,741,0002026-06-28 126USD
OtherAccruedLiabilitiesCurrent26,420,0002025-09-28 14USD
DeferredRevenueCurrent25,325,0002019-03-31 68USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit-24,872,0002017-12-24 1USD
ContractWithCustomerLiabilityCurrent24,858,0002026-06-28 61USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest24,318,0002015-09-27 73USD
DefinedBenefitPlanPlanAmendments-23,830,0002021-09-26 2USD
DeferredTaxAssetsOperatingLossCarryforwards23,771,0002025-09-28 22USD
ContractWithCustomerLiabilityRevenueRecognized23,600,0002026-06-28 43USD
IncomeLossFromContinuingOperations23,316,0002015-09-27 41USD
DeferredTaxAssetInterestCarryforward22,900,0002025-09-28 12USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax22,753,0002025-09-28 8USD
DeferredTaxLiabilities22,477,0002025-09-28 30USD
OperatingIncomeLoss22,382,0002026-06-28 205USD
CashAndCashEquivalentsPeriodIncreaseDecrease22,179,0002020-03-29 87USD
DeferredIncomeTaxLiabilitiesNet22,029,0002026-06-28 56USD
OtherAssetsCurrent21,884,0002024-09-29 94USD
DeferredTaxLiabilitiesNoncurrent21,614,0002019-12-29 74USD
MultiemployerPlansWithdrawalObligation21,400,0002026-06-28 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear21,262,0002020-12-27 3USD
OtherLiabilitiesNoncurrent21,201,0002026-06-28 126USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax20,984,0002026-06-28 127USD
DeferredRevenueRevenueRecognized120,511,0002019-03-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive20,355,0002020-03-29 30USD
InterestExpense20,345,0002024-03-24 175USD
Cash20,000,0002021-09-26 1USD
OperatingLeaseRightOfUseAsset19,989,0002026-06-28 53USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths19,688,0002020-12-27 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo18,893,0002020-12-27 3USD
NonoperatingIncomeExpense-18,265,0002026-06-28 205USD
LineOfCreditFacilityRemainingBorrowingCapacity17,644,0002019-09-29 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree16,460,0002020-12-27 32USD
DeferredTaxAssetsNetCurrent15,659,0002015-09-27 38USD
PriorPeriodReclassificationAdjustment15,659,0002016-06-26 3USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet-15,529,0002019-03-31 14USD
UnamortizedDebtIssuanceExpense15,529,0002019-03-31 29USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent14,981,0002020-06-28 78USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax14,683,0002025-09-28 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo14,368,0002025-09-28 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree14,237,0002025-09-28 6USD
UnrecognizedTaxBenefits14,162,0002025-09-28 42USD
WeightedAverageNumberOfSharesIssuedBasic14,107,0002026-06-28 95shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths14,094,0002025-09-28 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour14,083,0002025-09-28 6USD
WeightedAverageNumberOfDilutedSharesOutstanding14,040,0002026-06-28 183shares
WeightedAverageNumberOfSharesOutstandingBasic14,040,0002026-06-28 183shares
OtherSalesRevenueNet13,971,0002018-12-30 106USD
OperatingLeaseLiabilityNoncurrent13,970,0002026-06-28 52USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive13,877,0002025-09-28 6USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets13,065,0002025-09-28 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic13,062,0002019-03-31 104USD
RestructuringCharges12,746,0002026-06-28 205USD
LeaseCost12,395,0002025-09-28 20USD
OperatingLeasePayments11,721,0002025-09-28 20USD
AccruedSalariesCurrent11,233,0002025-09-28 30USD
AmortizationOfIntangibleAssets11,200,0002025-09-28 113USD
OperatingLeaseCost11,069,0002025-09-28 20USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill10,917,0002024-09-29 84USD
PrepaidExpenseAndOtherAssetsCurrent10,907,0002026-06-28 32USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax10,893,0002022-09-25 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour10,783,0002020-12-27 32USD
DepreciationAndAmortization10,621,0002026-06-28 86USD
DepreciationDepletionAndAmortization10,621,0002026-06-28 143USD
OtherAssetsNoncurrent10,571,0002026-06-28 126USD
ProceedsFromSaleOfProductiveAssets10,450,0002021-12-26 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths9,963,0002025-09-28 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents9,598,0002024-09-29 12USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-9,010,0002019-03-31 70USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue8,881,0002015-09-27 4USD
AllowanceForDoubtfulAccountsReceivableWriteOffs8,470,0002026-06-28 35USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo7,836,0002025-09-28 9USD
OperatingLeaseImpairmentLoss7,815,0002022-09-25 3USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities7,749,0002025-06-29 50USD
Depreciation7,700,0002025-09-28 117USD
ImpairmentOfIntangibleAssetsExcludingGoodwill7,600,0002024-03-24 4USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-7,538,0002019-03-31 70USD
DepreciationAmortizationAndAccretionNet7,529,0002018-12-30 5USD
OperatingLeaseExpense7,522,0002021-09-26 4USD
ProvisionForDoubtfulAccounts7,343,0002026-06-28 70USD
DebtCurrent7,318,0002019-03-31 64USD
DebtInstrumentRepurchasedFaceAmount7,279,0002019-12-29 2USD
NonoperatingGainsLosses-7,213,0002019-09-29 6USD
HeldToMaturitySecuritiesFairValue7,200,0002015-09-27 1USD
BusinessCombinationConsiderationTransferred17,150,0002017-09-24 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths7,100,0002025-09-28 11USD
AssetImpairmentCharges6,971,0002025-09-28 20USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill6,971,0002025-09-28 34USD
DeferredIncomeTaxExpenseBenefit-6,914,0002025-09-28 135USD
OperatingLeaseLiabilityCurrent6,611,0002026-06-28 52USD
OtherLiabilities6,605,0002018-09-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo6,500,0002025-09-28 40USD
InsuranceRecoveries6,401,0002026-06-28 10USD
DeferredTaxLiabilitiesLeasingArrangements6,357,0002025-09-28 12USD
CostMethodInvestments6,256,0002021-06-27 86USD
OtherLongTermInvestments6,256,0002026-06-28 40USD
CommonStockSharesOutstanding6,190,0002025-09-28 28shares
SharesOutstanding6,190,0002024-09-29 18shares
FairValueEstimateNotPracticableInvestments6,068,0002018-12-30 28USD
InvestmentOwnedAtCost6,068,0002019-03-31 1USD
InventoryNet5,855,0002026-06-28 96USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree5,800,0002025-09-28 11USD
IncomeTaxExpenseBenefit5,779,0002026-06-28 206USD
InventoriesPropertyHeldForSaleCurrent5,753,0002014-12-28 30USD
Land5,746,0002026-06-28 126USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree5,695,0002025-09-28 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour5,400,0002025-09-28 11USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,360,0002025-09-28 9USD
DeferredTaxAssetsOther5,337,0002025-09-28 30USD
AllowanceForDoubtfulAccountsReceivableCurrent5,208,0002018-12-30 6USD
PostemploymentBenefitsLiabilityNoncurrent5,053,0002026-06-28 126USD
DebtInstrumentUnamortizedDiscount5,000,0002014-03-31 15USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear5,000,0002013-03-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,991,0002019-09-29 13USD
RestrictedCashAndInvestments4,972,0002011-09-25 4USD
ComprehensiveIncomeNetOfTax-4,854,0002026-06-28 205USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,716,0002025-09-28 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive4,700,0002025-09-28 11USD
PaymentsOfStockIssuanceCosts4,664,0002026-06-28 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-4,200,0002025-12-28 66USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest4,117,0002026-06-28 101USD
LeaseAndRentalExpense4,064,0002018-09-30 23USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear3,931,0002019-06-30 18USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,872,0002020-06-28 3USD
AllowanceForDoubtfulAccountsReceivable3,700,0002026-06-28 113USD
IncreaseDecreaseInOtherOperatingCapitalNet3,697,0002011-09-25 6USD
TaxesPayableCurrent3,690,0002018-12-30 18USD
FinitelivedIntangibleAssetsAcquired13,650,0002019-06-30 3USD
DeferredFederalIncomeTaxExpenseBenefit-3,605,0002025-09-28 6USD
DisposalGroupIncludingDiscontinuedOperationGoodwill-3,542,0002013-09-29 5USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment3,468,0002025-09-28 30USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,461,0002025-09-28 15USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax3,414,0002023-09-24 6USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,403,0002019-09-29 13USD
AccruedIncomeTaxesNoncurrent3,326,0002026-06-28 126USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-3,309,0002025-09-28 6USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax3,293,0002025-09-28 15USD
IncreaseDecreaseInPensionAndPostretirementObligations-3,120,0002026-06-28 143USD
NetIncomeLoss-3,085,0002026-06-28 322USD
IncomeLossFromEquityMethodInvestments3,010,0002026-06-28 205USD
IncomeTaxesPaidNet2,914,0002025-09-28 45USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax2,833,0002025-09-28 6USD
ConstructionInProgressGross2,753,0002026-06-28 126USD
EmployeeBenefitsAndShareBasedCompensation2,700,0002025-09-28 21USD
IncreaseDecreaseInReceivables-2,345,0002026-06-28 104USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation2,341,0002023-09-24 25USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent-2,330,0002026-06-28 67USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements12,330,0002026-06-28 4USD
LossContingencyLossInPeriod2,300,0002014-09-28 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,290,0002019-09-29 13USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear2,280,0002016-06-26 9USD
MinorityInterest2,279,0002026-06-28 126USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,238,0002019-09-29 13USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive2,126,0002025-09-28 8USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,100,0002025-09-28 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,065,0002025-09-28 8USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation2,061,0002017-09-24 5USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax2,000,0002013-09-29 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings2,000,0002011-09-25 1USD
OtherComprehensiveIncomeLossBeforeTax-1,966,0002026-06-28 90USD
AllowanceForDoubtfulAccountsReceivableRecoveries1,942,0002018-09-30 24USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-1,915,0002013-09-29 23USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,892,0002019-12-29 11USD
AllocatedShareBasedCompensationExpense1,800,0002025-09-28 99USD
OtherComprehensiveIncomeLossNetOfTax-1,769,0002026-06-28 189USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense1,697,0002013-09-29 17USD
ProfitLoss-1,662,0002026-06-28 297USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,637,0002019-09-29 13USD
IncreaseDecreaseInOtherOperatingLiabilities-1,573,0002026-06-28 137USD
IndefiniteLivedIntangibleAssetsImpairmentLosses-1,567,0002013-09-29 12USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized1,534,0002020-12-27 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals1,510,0002023-09-24 10USD
OtherNonoperatingIncomeExpense1,494,0002022-12-25 155USD
OtherOperatingActivitiesCashFlowStatement-1,491,0002026-06-28 78USD
ContractualObligation1,468,0002013-09-29 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits1,460,0002025-09-28 30USD
NetIncomeLossAttributableToNoncontrollingInterest1,423,0002026-06-28 205USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,367,0002019-09-29 13USD
DisposalGroupIncludingDiscontinuedOperationRevenue1,321,0002013-09-29 23USD
WarrantsAndRightsOutstanding1,317,0002021-06-27 6USD
NetCashProvidedByUsedInInvestingActivities-1,283,0002026-06-28 73USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,277,0002025-09-28 10USD
IncomeLossFromDiscontinuedOperationsNetOfTax-1,246,0002013-09-29 29USD
PaymentsToAcquireBusinessesGross1,121,0002019-12-29 7USD
ContractWithCustomerAssetGross1,106,0002018-12-30 1USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax1,100,0002025-09-28 12USD
DeferredTaxLiabilitiesOther1,091,0002025-09-28 20USD
PaymentOfFinancingAndStockIssuanceCosts1,080,0002025-12-28 2USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,038,0002019-06-30 92shares
VariableLeaseCost1,023,0002025-09-28 20USD
GainLossOnSaleOfPropertyPlantEquipment976,0002026-06-28 160USD
DefinedBenefitPlanContributionsByEmployer965,0002021-06-27 3USD
FIFOInventoryAmount962,0002017-09-24 14USD
LIFOInventoryAmount903,0002021-09-26 22USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations901,0002025-09-28 27USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-900,0002023-09-24 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber817,0002012-06-24 1shares
ProceedsFromSaleOfPropertyPlantAndEquipment800,0002026-06-28 137USD
DefinedBenefitPlanExpectedAmortizationOfPriorServiceCostCreditNextFiscalYear800,0002025-09-28 3USD
DeferredTaxAssetsLiabilitiesNetCurrent789,0002012-09-30 4USD
ProceedsFromRepaymentsOfDebt-753,0002026-06-28 9USD
OtherCommitment680,0002018-09-30 4USD
PensionContributions650,0002019-09-29 35USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1604,0002021-06-27 8USD
ClassOfWarrantOrRightOutstanding600,0002022-09-25 25shares
SaleOfStockNumberOfSharesIssuedInTransaction600,0002026-06-28 2shares
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions545,0002020-12-27 94USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease530,0002015-09-27 2USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders529,0002026-06-28 24USD
AccruedIncomeTaxesCurrent521,0002021-03-28 28USD
CommonStockValue518,0002012-06-24 12USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions500,0002025-09-28 7USD
InventoryLIFOReserve500,0002025-09-28 30USD
PreferredStockSharesAuthorized500,0002026-06-28 124shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue500,0002025-09-28 6USD
CommonStockCapitalSharesReservedForFutureIssuance496,1362025-09-28 7shares
DefinedBenefitPensionPlanLiabilitiesNoncurrent463,0002026-06-28 126USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-460,0002025-09-28 15USD
EmployeeStockOwnershipPlanESOPCompensationExpense425,0002019-03-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther424,0002018-09-30 16USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit424,0002022-06-26 8USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-419,0002019-06-30 2USD
LongTermDebtCurrent406,0002025-06-29 87USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue402,0002021-09-26 11USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued400,0002025-09-28 28USD
MultiemployerPlanPeriodContributions398,0002013-09-29 9USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions385,0002025-09-28 20USD
IncreaseDecreaseInInventoriesAndOtherOperatingAssets382,0002026-06-28 65USD
OtherComprehensiveIncomeLossTax-355,0002026-06-28 90USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions347,0002023-09-24 17USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease304,0002012-03-25 16USD
ShortTermLeaseCost303,0002025-09-28 20USD
TangibleAssetImpairmentCharges267,0002018-09-30 27USD
InterestIncomeDepositsWithFinancialInstitutions261,0002017-06-25 88USD
PaymentsOfFinancingCosts259,0002019-03-31 93USD
GainLossOnDispositionOfAssets1-257,0002014-12-28 2USD
DisposalGroupIncludingDiscontinuedOperationGoodwillCurrent250,0002018-09-30 2USD
IncomeTaxesReceivable246,0002018-06-24 48USD
ProceedsFromIncomeTaxRefunds236,0002015-06-28 8USD
FairValueOptionChangesInFairValueGainLoss1226,0002018-09-30 9USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions216,0002024-09-29 7USD
AccruedEmployeeBenefitsCurrent209,0002025-09-28 30USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals189,0002019-09-29 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue181,0002026-06-28 90USD
IncomeTaxesPaid173,0002015-06-28 4USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable165,0002026-06-28 63USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-163,0002019-03-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment100,0002017-09-24 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant69,1072024-09-29 14shares
WeightedAverageNumberOfSharesRestrictedStock67,0002026-06-28 95shares
CommonStockSharesIssued51,7012012-03-25 12shares
DeferredIncomeTaxesAndTaxCredits-43,0002026-06-28 15USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax41,0002019-03-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross40,0002025-09-28 3shares
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest39,0002026-06-28 160USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions36,0002021-09-26 3shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions36,0002021-09-26 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber32,0002025-09-28 28shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber32,0002025-09-28 52shares
GainsLossesOnExtinguishmentOfDebt25,0002019-12-29 29USD
CurrentStateAndLocalTaxExpenseBenefit20,0002025-09-28 45USD
CurrentIncomeTaxExpenseBenefit11,0002025-09-28 6USD
CurrentFederalTaxExpenseBenefit-9,0002025-09-28 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod8,0002025-09-28 22shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod3,0002021-06-27 5shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate1222012-06-24 1pure
NumberOfRealEstateProperties682020-03-16 4pure
NumberOfReportingUnits502025-09-28 4strategicBusinessUni
NumberOfStatesInWhichEntityOperates252025-09-28 3state
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit122021-09-26 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice112021-06-27 7USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1112021-09-26 3USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1112021-09-26 3USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice112021-06-27 5USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit112021-09-26 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice52012-12-30 2USD/shares
EffectiveIncomeTaxRateContinuingOperations12026-06-28 186pure
NumberOfOperatingSegments12026-06-28 4segment
NumberOfReportableSegments12026-06-28 4segment
EquityMethodInvestmentOwnershipPercentage12008-09-28 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue12012-06-24 1USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare12018-09-30 82USD/shares
IncomeTaxReconciliationChangeInEnactedTaxRate-12018-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate12012-06-24 1pure
IncomeLossFromContinuingOperationsPerBasicShare02015-09-27 73USD/shares
EarningsPerShareBasic-02026-06-28 286USD/shares
EarningsPerShareDiluted-02026-06-28 286USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-09-28 71pure
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic02014-06-29 24pure
DebtWeightedAverageInterestRate02019-03-31 28pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-09-28 11pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-09-28 69pure
IncomeTaxReconciliationDeductionsDividends-02014-06-29 20USD
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-09-28 69pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseRestructuringCharges02012-06-24 4pure
IncomeTaxReconciliationDeductionsQualifiedProductionActivities02013-06-30 8USD
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther-02025-09-28 36pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationWeightedAverageInterestCreditingRate02025-09-28 10pure
EffectiveIncomeTaxRateReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary-02025-09-28 45pure
CommonStockParOrStatedValuePerShare02020-09-27 14USD/shares
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02025-09-28 25pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-09-28 69pure
EffectiveIncomeTaxRateReconciliationTaxSettlements02025-09-28 45pure
PreferredStockRedemptionPricePerShare02017-09-24 7USD/shares
AmortizationOfDebtDiscountPremium02016-09-25 50USD
AmortizationOfFinancingCosts02021-09-26 55USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02026-06-28 177shares
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02013-09-29 12USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations02015-09-27 26USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations02015-09-27 31USD
ContractWithCustomerAssetNetCurrent02021-09-26 17USD
DeferredFinanceCostsNet02020-09-27 11USD
DeferredTaxAssetsInvestments02018-09-30 12USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear02021-06-27 3USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation02015-09-27 26USD
EffectiveIncomeTaxRateReconciliationDeductionsOther02016-09-25 26pure
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities02015-09-27 23pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses02013-09-29 13pure
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Percent02020-09-27 3pure
EffectiveIncomeTaxRateReconciliationTaxExemptIncome02024-09-29 33pure
EquityMethodInvestmentOtherThanTemporaryImpairment02013-09-29 23USD
ExtraordinaryItemGainOrLossNetOfTaxAttributableToNoncontrollingInterest02011-09-25 6USD
FairValueAdjustmentOfWarrants02023-09-24 15USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases02015-09-27 2USD
GainLossRelatedToLitigationSettlement02018-09-30 25USD
GainOnSaleOfInvestments02025-09-28 42USD
GoodwillAcquiredDuringPeriod02021-09-26 22USD
GoodwillImpairmentLoss02025-09-28 21USD
GoodwillPurchaseAccountingAdjustments02022-09-25 4USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit02026-06-28 27USD
ImpairmentOfIntangibleAssetsFinitelived02015-09-27 18USD
ImpairmentOfLongLivedAssetsHeldForUse02025-09-28 20USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity02015-09-27 67USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare02015-09-27 73USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare02015-09-27 73USD/shares
IncreaseDecreaseInRestrictedCash02017-09-24 53USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements02026-06-28 90shares
IndefinitelivedIntangibleAssetsAcquired02016-09-25 1USD
InterestPayableCurrent02020-09-27 62USD

What to be careful about

What this model itself distrusts about LEE's figures. Written by the derivation as it ran, not added afterwards.