Stock Scorer

Lear Corp (LEA)

Every figure this model derived for LEA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 629,500,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-04
cash 1,004,200,000 CashAndCashEquivalentsAtCarryingValue 2026-07-04
current assets 8,385,400,000 AssetsCurrent 2026-07-04
current liabilities 6,382,200,000 LiabilitiesCurrent 2026-07-04
equity 5,180,700,000 StockholdersEquity 2026-07-04
interest expense 99,400,000 InterestExpenseNonoperating 2026-07-04
ocf 1,478,900,000 NetCashProvidedByUsedInOperatingActivities 2026-07-04
revenue 23,700,600,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-04
sbc 66,200,000 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up LEA on one particular measure came for.

RatioValue
cash operating margin6.52
current ratio1.31
current ratio reported1.31
dilution pct-5.11
ebit cagr8.48
ebit yoy1.21
ev ebit8.75
ev owner earnings9.72
ev sales0.32
fcf margin3.58
growth cv0.9
interest cover8.76
net debt ebitda1.16
operating margin3.67
owner earnings margin3.3
revenue growth3.54
revenue growth per share9.12
roic9.98
rule of 407.22
sbc pct revenue0.28

Everything else this filing tags

400 more elements from LEA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueFromContractWithCustomerIncludingAssessedTax23,259,100,0002025-12-31 48USD
Assets15,650,500,0002026-07-04 174USD
LiabilitiesAndStockholdersEquity15,650,500,0002026-07-04 124USD
CostOfGoodsAndServicesSold11,111,600,0002026-07-04 108USD
PropertyPlantAndEquipmentGross7,602,500,0002026-07-04 122USD
AssetsNoncurrent7,265,100,0002026-07-04 124USD
PreconfirmationAssets6,935,000,0002009-11-07 1USD
PreconfirmationLiabilitiesAndStockholdersEquity6,935,000,0002009-11-07 1USD
StockRepurchaseProgramAuthorizedAmount16,700,000,0002024-03-30 53USD
RetainedEarningsAccumulatedDeficit6,473,100,0002026-07-04 124USD
PostconfirmationAssets6,265,700,0002009-11-07 1USD
PostconfirmationLiabilitiesAndStockholdersEquity6,265,700,0002009-11-07 1USD
SalesRevenueGoodsNet5,733,700,0002018-03-31 149USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest5,324,700,0002026-07-04 308USD
CostOfGoodsSold5,102,300,0002018-03-31 93USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment4,737,800,0002026-07-04 122USD
MachineryAndEquipmentGross4,672,200,0002022-04-02 88USD
AccountsReceivableNetCurrent4,210,800,0002026-07-04 124USD
PreconfirmationCurrentAssets4,141,000,0002009-11-07 1USD
StockRepurchasedDuringPeriodValue4,000,000,0002018-09-29 16USD
LiabilitiesNoncurrent3,943,600,0002026-07-04 124USD
AccountsPayableCurrent3,931,000,0002026-07-04 124USD
PostconfirmationCurrentAssets3,917,300,0002009-11-07 1USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization3,710,900,0002023-12-31 8USD
PreconfirmationLiabilitiesSubjectToCompromise3,635,600,0002009-11-07 1USD
NoncurrentAssets3,635,500,0002025-12-31 4USD
DerivativeNotionalAmount3,252,700,0002026-07-04 48USD
ReorganizationValue3,054,000,0002009-11-07 1USD
PreconfirmationCurrentLiabilities2,984,900,0002009-11-07 1USD
PropertyPlantAndEquipmentNet2,864,700,0002026-07-04 124USD
DebtInstrumentCarryingAmount2,750,000,0002023-12-31 28USD
DebtAndCapitalLeaseObligations2,717,400,0002026-07-04 51USD
LongTermDebtAndCapitalLeaseObligations2,713,400,0002026-07-04 94USD
OtherAssetsNoncurrent2,623,300,0002026-07-04 124USD
PostconfirmationCurrentLiabilities2,500,600,0002009-11-07 1USD
LongTermDebtFairValue2,464,500,0002023-12-31 36USD
AccruedLiabilitiesCurrent2,418,400,0002026-07-04 56USD
LongTermDebt2,318,700,0002020-10-03 29USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities2,307,800,0002019-12-31 34USD
LongTermDebtNoncurrent2,299,800,0002020-10-03 7USD
PostconfirmationStockholdersEquity2,086,200,0002009-11-07 1USD
OtherLiabilitiesCurrent1,885,200,0002019-09-28 68USD
TreasuryStockCommonValue1,867,600,0002026-07-04 32USD
PostconfirmationReceivablesNet1,836,600,0002009-11-07 1USD
PreconfirmationReceivablesNet1,836,600,0002009-11-07 1USD
OperatingLossCarryforwards1,800,000,0002025-12-31 15USD
Goodwill1,777,100,0002026-07-04 136USD
InventoryNet1,723,900,0002026-07-04 129USD
UndistributedEarningsOfForeignSubsidiaries1,700,000,0002016-12-31 3USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue1,670,000,0002019-12-31 27USD
StockIssuedDuringPeriodValueNewIssues1,636,200,0002009-11-07 1USD
PostconfirmationAdditionalPaidInCapital1,635,500,0002009-11-07 1USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration1,600,000,0002025-12-31 15USD
PreconfirmationRetainedEarningsDeficit-1,565,900,0002009-11-07 1USD
PostconfirmationAccountsPayable1,565,600,0002009-11-07 1USD
PreconfirmationAccountsPayable1,565,600,0002009-11-07 1USD
StockRepurchaseProgramAuthorizedAmount1,500,000,0002013-01-31 12USD
PreconfirmationCashAndCashEquivalents1,493,900,0002009-11-07 1USD
UnsecuredLongTermDebt1,475,000,0002014-12-31 30USD
OtherAssetsCurrent1,450,100,0002026-07-04 124USD
PreconfirmationAdditionalPaidInCapital1,373,300,0002009-11-07 1USD
DeferredTaxAssetsGross1,305,700,0002025-12-31 30USD
InventoryRawMaterials1,295,700,0002026-07-04 122USD
RestrictedCashAndCashEquivalents1,294,500,0002018-03-31 2USD
PostconfirmationCashAndCashEquivalents1,254,400,0002009-11-07 1USD
OtherLiabilitiesNoncurrent1,230,200,0002026-07-04 124USD
PreconfirmationGoodwill1,203,700,0002009-11-07 1USD
OtherAccruedLiabilitiesCurrent1,105,600,0002025-12-31 14USD
AdditionalPaidInCapital1,097,000,0002026-07-04 124USD
PreconfirmationPropertyAndEquipmentNet1,072,300,0002009-11-07 1USD
PostconfirmationPropertyAndEquipmentNet1,067,600,0002009-11-07 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,004,100,0002026-07-04 136USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,000,0002014-09-27 2USD
LinesOfCreditCurrent1,000,000,0002020-07-04 4USD
SecuredLongTermDebt1,000,000,0002009-11-07 1USD
DeferredTaxAssetsNet964,700,0002025-12-31 24USD
PostconfirmationLongTermDebt933,200,0002009-11-07 1USD
RepaymentsOfDebt925,000,0002010-03-26 1USD
RepaymentsOfSecuredDebt925,000,0002010-12-31 3USD
GrossProfit920,600,0002026-07-04 102USD
PostconfirmationAccruedLiabilities900,400,0002009-11-07 1USD
PreconfirmationAccruedLiabilities884,700,0002009-11-07 1USD
LesseeOperatingLeaseLiabilityPaymentsDue875,700,0002026-07-04 30USD
BuildingsAndImprovementsGross860,500,0002022-04-02 88USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets856,300,0002019-12-31 18USD
AcceleratedShareRepurchasesSettlementPaymentOrReceipt-855,500,0002014-09-27 9USD
DeferredTaxAssetsLiabilitiesNet854,000,0002025-12-31 24USD
RestructuringAndRelatedCostCostIncurredToDate804,300,0002012-03-31 6USD
RevenueFromRelatedParties783,000,0002022-12-31 30USD
OperatingLeaseLiability769,500,0002026-07-04 56USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities739,500,0002019-12-31 18USD
OperatingLeaseRightOfUseAsset732,200,0002026-07-04 56USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign731,000,0002025-12-31 45USD
TreasuryStockValue710,900,0002022-07-02 92USD
SeniorLongTermNotes700,000,0002010-03-31 1USD
PreconfirmationNoncurrentOtherObligations679,700,0002009-11-07 1USD
DefinedBenefitPlanAccumulatedBenefitObligation678,900,0002025-12-31 26USD
PostconfirmationOtherAssetsNoncurrent659,400,0002009-11-07 1USD
DeferredTaxAssetsNetNoncurrent646,800,0002017-12-31 14USD
PostconfirmationNoncurrentOtherObligations642,000,0002009-11-07 1USD
IntangibleAssetsGrossExcludingGoodwill636,400,0002021-12-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest625,100,0002025-12-31 28USD
PostconfirmationGoodwill621,400,0002009-11-07 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1599,700,0002026-07-04 51USD
OperatingLeaseLiabilityNoncurrent597,000,0002026-07-04 56USD
OtherComprehensiveIncomeLossNetOfTax594,600,0002025-12-31 112USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount594,000,0002014-06-28 12USD
FreshStartAdjustmentIncreaseDecreaseGoodwill-582,300,0002009-11-07 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-564,200,0002015-03-28 8USD
OperatingLeasesFutureMinimumPaymentsDue556,100,0002018-12-31 8USD
InventoryFinishedGoods545,500,0002021-10-02 24USD
OperatingIncomeLoss522,900,0002026-07-04 109USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-522,400,0002026-07-04 125USD
PreconfirmationOtherAssetsNoncurrent518,000,0002009-11-07 1USD
IncreaseDecreaseInAccountsPayable516,200,0002026-07-04 139USD
EmployeeRelatedLiabilitiesCurrent515,000,0002025-12-31 14USD
FreshStartAdjustmentIncreaseDecreaseRetainedEarningsDeficit-504,700,0002009-11-07 1USD
DebtorInPossessionFinancingAmountArranged500,000,0002009-07-06 1USD
PreconfirmationDebtorInPossessionFinancing500,000,0002009-11-07 1USD
ProceedsFromRepaymentsOfOtherDebt500,000,0002015-06-27 4USD
InventoryFinishedGoodsNetOfReserves498,100,0002026-07-04 98USD
PostconfirmationInventories480,900,0002009-11-07 1USD
ValuationAllowancesAndReservesBalance480,100,0002025-12-31 60USD
PreconfirmationInventories471,800,0002009-11-07 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments457,600,0002026-07-04 193USD
DeferredTaxAssetsValuationAllowance451,700,0002025-12-31 30USD
PostconfirmationPreferredStock450,000,0002009-11-07 1USD
FreshStartAdjustmentIncreaseDecreaseStockholdersEquity-443,900,0002009-11-07 1USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest431,000,0002026-07-04 199USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-426,500,0002016-04-02 24USD
DeferredTaxAssetsOperatingLossCarryforwards424,200,0002025-12-31 30USD
PreconfirmationStockholdersEquity-422,600,0002009-11-07 1USD
FreshStartAdjustmentIncreaseDecreaseAssets-409,600,0002009-11-07 1USD
FreshStartAdjustmentIncreaseDecreaseLiabilitiesAndStockholdersEquity-409,600,0002009-11-07 1USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest404,400,0002026-07-04 113USD
ProfitLoss404,400,0002026-07-04 281USD
DeferredTaxAssetsInProcessResearchAndDevelopment402,100,0002025-12-31 14USD
SellingGeneralAndAdministrativeExpense387,800,0002026-07-04 201USD
ComprehensiveIncomeNetOfTax387,000,0002026-07-04 188USD
NetIncomeLossAvailableToCommonStockholdersBasic373,900,0002021-12-31 63USD
NetIncomeLoss365,100,0002026-07-04 281USD
PreproductionCostsRelatedToLongTermSupplyArrangementsCostsCapitalized363,300,0002026-07-04 122USD
TaxesPayableCurrent356,700,0002025-12-31 14USD
ConstructionInProgressGross349,200,0002022-04-02 88USD
PostconfirmationPrepaidAndOtherCurrentAssets345,400,0002009-11-07 1USD
PreconfirmationPrepaidAndOtherCurrentAssets338,700,0002009-11-07 1USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation330,200,0002025-12-31 30USD
IncreaseDecreaseInAccountsReceivable326,900,0002026-07-04 139USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation325,400,0002025-12-31 30USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax324,300,0002025-12-31 112USD
NetCashProvidedByUsedInFinancingActivities-320,000,0002026-07-04 131USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations314,500,0002015-03-28 8USD
IntangibleAssetsNetExcludingGoodwill302,500,0002021-12-31 8USD
DepreciationDepletionAndAmortization300,500,0002026-07-04 195USD
CommonStockSharesAuthorized300,000,0002026-07-04 124shares
DeferredTaxAssetsTaxCreditCarryforwardsForeign300,000,0002017-09-30 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities299,200,0002025-12-31 30USD
SegmentExpenditureAdditionToLongLivedAssets297,300,0002026-07-04 35USD
Depreciation290,600,0002026-07-04 199USD
NetCashProvidedByUsedInInvestingActivities-281,100,0002026-07-04 131USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax279,900,0002025-12-31 27USD
DefinedBenefitPlanFairValueOfPlanAssets274,400,0002020-10-03 1USD
CurrentIncomeTaxExpenseBenefit267,000,0002025-12-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-251,500,0002011-12-31 11USD
FiniteLivedIntangibleAssetsGross250,100,0002025-12-31 30USD
IncreaseInRestrictedCash250,000,0002014-12-31 1USD
UnsecuredDebtCurrent243,700,0002014-12-31 2USD
EquityMethodInvestments232,400,0002025-12-31 30USD
DerivativeAssetsLiabilitiesAtFairValueNet231,300,0002026-07-04 48USD
CashAndCashEquivalentsPeriodIncreaseDecrease228,800,0002017-12-31 63USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-222,900,0002026-07-04 22USD
ForeignIncomeTaxExpenseBenefitContinuingOperations221,700,0002024-12-31 42USD
InventoryValuationReserves214,200,0002026-07-04 82USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration213,600,0002025-12-31 15USD
DeferredTaxAssetsNetCurrent210,800,0002014-12-31 8USD
CurrentForeignTaxExpenseBenefit208,100,0002025-12-31 45USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive206,300,0002017-09-30 1USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-197,400,0002016-04-02 24USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets191,600,0002025-12-31 30USD
PostconfirmationAmortizableIntangibleAssets191,000,0002009-11-07 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths187,700,0002026-07-04 26USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive183,000,0002025-12-31 11USD
DueFromAffiliates182,500,0002022-12-31 24USD
TreasuryStockValueAcquiredCostMethod176,400,0002026-07-04 206USD
PaymentsForRepurchaseOfCommonStock175,000,0002026-07-04 144USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets173,900,0002019-12-31 18USD
OperatingLeaseLiabilityCurrent172,500,0002026-07-04 57USD
PreconfirmationPreferredAndCommonStockHeldInTreasury170,000,0002009-11-07 1USD
OperatingLeasesRentExpenseNet163,800,0002018-12-31 32USD
OperatingLeasesFutureMinimumPaymentsDueThereafter161,700,0002018-12-31 8USD
FreshStartAdjustmentIncreaseDecreaseOtherAssetsNoncurrent161,600,0002009-11-07 1USD
DeferredTaxAssetsTaxCreditCarryforwards156,200,0002025-12-31 19USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo152,900,0002026-07-04 30USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months152,400,0002026-07-04 29USD
ResearchAndDevelopmentExpense151,200,0002019-12-31 27USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths150,000,0002026-07-04 56USD
InventoryWorkInProcess144,300,0002026-07-04 122USD
MinorityInterest144,000,0002026-07-04 128USD
FiniteLivedIntangibleAssetsAccumulatedAmortization140,200,0002025-12-31 30USD
IncomeTaxesPaidNet137,600,0002026-07-04 125USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax133,300,0002026-07-04 88USD
DeferredTaxLiabilitiesLeasingArrangements133,000,0002025-12-31 6USD
CapitalExpendituresIncurredButNotYetPaid131,300,0002025-12-31 36USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate131,300,0002025-12-31 45USD
LeaseAndRentalExpense126,200,0002015-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent124,700,0002018-12-31 8USD
IncomeTaxesPaid121,400,0002013-09-28 14USD
LeaseCost118,500,0002026-07-04 89USD
DeferredIncomeTaxExpenseBenefit-117,000,0002025-12-31 45USD
PaymentsForRestructuring113,100,0002026-07-04 69USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree112,400,0002026-07-04 30USD
DeferredIncomeTaxLiabilities110,700,0002025-12-31 16USD
FiniteLivedIntangibleAssetsNet109,900,0002025-12-31 30USD
EquitySecuritiesFvNi107,600,0002026-07-04 6USD
Land106,900,0002022-04-02 88USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount106,200,0002026-07-04 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-105,900,0002025-12-31 45USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability104,800,0002026-07-04 61USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear103,000,0002026-07-04 23USD
OperatingLeasePayments102,200,0002026-07-04 61USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount101,400,0002012-05-31 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-101,400,0002014-09-27 4USD
RestructuringSettlementAndImpairmentProvisions100,900,0002021-12-31 9USD
OperatingLeaseCost100,700,0002026-07-04 89USD
PlanOfReorganizationAmountOfPrepetitionObligationsSettledOrToBeSettledInCashAtEffectiveDate100,000,0002009-11-09 1USD
PreferredStockSharesAuthorized100,000,0002026-07-04 121shares
DeferredFederalIncomeTaxExpenseBenefit-97,700,0002025-12-31 45USD
DeferredTaxLiabilitiesUndistributedForeignEarnings95,500,0002025-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears94,600,0002018-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment93,000,0002012-05-31 1USD
DeferredTaxLiabilitiesNoncurrent91,400,0002017-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour89,500,0002026-07-04 30USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss89,200,0002019-12-31 27USD
RestructuringCharges89,000,0002022-10-01 59USD
IncomeTaxExpenseBenefit86,900,0002026-07-04 201USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax86,300,0002026-07-04 92USD
PaymentsOfDividendsCommonStock81,200,0002026-07-04 133USD
DividendsCommonStockCash80,200,0002026-07-04 188USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax79,100,0002017-07-01 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive79,000,0002025-12-31 20USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears74,700,0002018-12-31 8USD
IncreaseDecreaseInOperatingCapital74,300,0002026-07-04 46USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax73,800,0002025-12-31 24USD
RestructuringReserveCurrent72,300,0002025-12-31 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent70,300,0002016-04-02 15USD
DebtInstrumentRepurchasedFaceAmount70,000,0002013-12-31 5USD
RestructuringCostsAndAssetImpairmentCharges69,000,0002026-07-04 48USD
StockIssuedDuringPeriodSharesNewIssues68,234,7722009-11-07 1shares
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts-67,100,0002020-12-31 10USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-66,600,0002015-03-28 8USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders65,900,0002026-07-04 181USD
UnusualOrInfrequentItemLossGross65,700,0002013-12-31 13USD
RestructuringAndRelatedCostExpectedCost65,000,0002011-10-01 2USD
CommonStockSharesIssued64,571,4052026-07-04 124shares
IncomeTaxReconciliationTaxHolidays64,500,0002024-12-31 42USD
AllocatedShareBasedCompensationExpense64,200,0002025-12-31 42USD
UnusualOrInfrequentItemGross164,200,0002013-03-30 13USD
ImpairmentOfLongLivedAssetsHeldForUse64,100,0002025-12-31 49USD
OtherBorrowings63,600,0002009-11-07 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-62,900,0002016-10-01 24USD
SeveranceCosts161,900,0002026-07-04 34USD
RestructuringReserveAccrualAdjustment161,900,0002026-07-04 9USD
FreshStartAdjustmentIncreaseDecreaseAccumulatedOtherComprehensiveIncomeLoss60,800,0002009-11-07 1USD
PreconfirmationAccumulatedOtherComprehensiveIncomeLoss-60,800,0002009-11-07 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions58,500,0002025-12-31 14USD
MarketableSecurities57,200,0002022-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears56,700,0002018-12-31 8USD
EffectOfExchangeRateOnCashAndCashEquivalents56,300,0002017-12-31 63USD
AcceleratedShareRepurchasesAdjustmentToRecordedAmount55,500,0002014-09-27 4USD
InterestPaidNet55,400,0002026-07-04 74USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential54,300,0002024-12-31 44USD
MarketableSecuritiesNoncurrent53,600,0002022-12-31 12USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss53,500,0002019-12-31 27USD
IncomeTaxHolidayAggregateDollarAmount53,300,0002025-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets53,000,0002012-05-31 1USD
DividendsCommonStockStock52,900,0002011-12-31 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount52,300,0002025-12-31 15USD
WeightedAverageNumberOfDilutedSharesOutstanding51,190,6612026-07-04 199shares
CurrentFederalTaxExpenseBenefit50,800,0002025-12-31 45USD
WeightedAverageNumberOfSharesOutstandingBasic50,678,8722026-07-04 199shares
RestructuringAndRelatedCostExpectedCost150,000,0002022-10-01 32USD
RepaymentsOfLongTermDebt50,000,0002025-12-31 6USD
DeferredTaxAssetsGrossNoncurrent-48,700,0002014-12-31 2USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax47,800,0002018-03-31 30USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax47,000,0002026-07-04 102USD
InterestPaid45,600,0002018-03-31 65USD
MarketableSecuritiesEquitySecurities45,600,0002018-03-31 2USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-45,000,0002011-10-01 8USD
ValuationAllowancesAndReservesChargedToCostAndExpense44,700,0002025-12-31 45USD
OtherOperatingActivitiesCashFlowStatement-44,500,0002026-07-04 137USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest44,000,0002026-07-04 188USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears43,700,0002018-12-31 8USD
IncreaseDecreaseInInventories40,700,0002026-07-04 139USD
PaymentsOfDividendsMinorityInterest39,800,0002026-07-04 130USD
RestructuringReserve39,800,0002026-07-04 134USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate39,700,0002014-12-31 8USD
NetIncomeLossAttributableToNoncontrollingInterest39,300,0002026-07-04 201USD
DeferredTaxLiabilitiesDerivatives39,200,0002025-12-31 9USD
IncreaseDecreaseInOtherOperatingCapitalNet-38,100,0002022-04-02 101USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue37,900,0002026-07-04 193USD
FreshStartAdjustmentIncreaseDecreaseOtherNoncurrentObligations-37,700,0002009-11-07 1USD
DeferredTaxAssetsGrossCurrent37,400,0002017-12-31 8USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax37,400,0002018-03-31 82USD
StandardProductWarrantyAccrual37,400,0002026-07-04 137USD
UnrecognizedTaxBenefits36,900,0002025-12-31 60USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-36,700,0002016-04-02 52USD
IncomeTaxReconciliationTaxCreditsOther35,500,0002025-12-31 1USD
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet-34,900,0002024-09-28 115USD
ValuationAllowancesAndReservesAdjustments34,100,0002025-12-31 44USD
IncomeLossFromEquityMethodInvestments33,700,0002026-07-04 199USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost33,600,0002011-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax32,900,0002019-06-29 14USD
PaymentsToAcquireAdditionalInterestInSubsidiaries32,600,0002017-12-31 3USD
EffectiveIncomeTaxRateReconciliationFdiiAmount32,200,0002025-12-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-31,200,0002026-07-04 76USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther30,800,0002025-12-31 30USD
FederalIncomeTaxExpenseBenefitContinuingOperations-30,600,0002024-12-31 42USD
UndistributedEarningsAllocatedToParticipatingSecurities30,500,0002010-12-31 6USD
PostconfirmationShortTermBorrowings30,400,0002009-11-07 1USD
PreconfirmationShortTermBorrowings30,400,0002009-11-07 1USD
DeferredTaxAssetsDerivativeInstruments29,900,0002024-12-31 20USD
ProceedsFromIncomeTaxRefunds29,500,0002025-12-31 44USD
FutureAmortizationExpenseYearFour29,000,0002011-12-31 1USD
FutureAmortizationExpenseYearOne29,000,0002011-12-31 1USD
FutureAmortizationExpenseYearThree29,000,0002011-12-31 1USD
FutureAmortizationExpenseYearTwo29,000,0002011-12-31 1USD
PreconfirmationAmortizableIntangibleAssetsNet29,000,0002009-11-07 1USD
ShortTermBorrowings28,800,0002026-07-04 78USD
AllowanceForDoubtfulAccountsReceivableCurrent28,400,0002025-12-31 30USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions26,800,0002012-12-31 6USD
AllowanceForDoubtfulAccountsReceivable26,700,0002026-07-04 40USD
InterestExpense26,100,0002024-03-30 171USD
OtherExpenses25,600,0002026-07-04 199USD
ValuationAllowancesAndReservesDeductions25,400,0002025-12-31 45USD
FutureAmortizationExpenseYearFive24,600,0002011-12-31 1USD
ProceedsFromPaymentsForOtherFinancingActivities-24,000,0002026-07-04 139USD
TranslationAdjustmentForNetInvestmentHedgeNetOfTax-23,200,0002025-12-31 19USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits22,600,0002025-12-31 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths21,900,0002015-12-31 1USD
IncomeTaxReconciliationRepatriationOfForeignEarnings-21,100,0002020-12-31 25USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation20,500,0002011-12-31 1USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossCumulativeAmount19,600,0002026-07-04 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths19,500,0002025-12-31 14USD
LongTermDebtCurrent18,900,0002020-10-03 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo18,800,0002025-12-31 14USD
UnamortizedDebtIssuanceExpense18,400,0002015-12-31 2USD
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax-18,100,0002025-06-28 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree17,900,0002025-12-31 14USD
FreshStartAdjustmentIncreaseDecreaseAccruedLiabilities17,500,0002009-11-07 1USD
FreshStartAdjustmentIncreaseDecreaseCurrentLiabilities17,500,0002009-11-07 1USD
IncreaseDecreaseInOtherNoncurrentLiabilities17,200,0002023-12-31 39USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments17,100,0002011-12-31 2USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1-17,100,0002011-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour16,700,0002025-12-31 14USD
RelatedPartyTransactionPurchasesFromRelatedParty16,300,0002025-12-31 39USD
PaymentsForProceedsFromOtherInvestingActivities-16,200,0002026-07-04 139USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax-15,900,0002017-12-31 9USD
FreshStartAdjustmentIncreaseDecreaseCurrentAssets15,800,0002009-11-07 1USD
LitigationReserve15,500,0002026-07-04 122USD
OtherAssetImpairmentCharges15,200,0002025-12-31 9USD
TreasuryStockCommonShares15,037,9742026-07-04 34shares
DefinedContributionPlanCostRecognized15,000,0002017-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive14,000,0002017-09-30 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour14,000,0002017-09-30 2USD
NoncontrollingInterestIncreaseFromBusinessCombination14,000,0002018-12-31 29USD
ForeignCurrencyTransactionGainLossBeforeTax-13,700,0002026-07-04 150USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax13,600,0002016-04-02 32USD
TaxAdjustmentsSettlementsAndUnusualProvisions-13,400,0002014-09-27 9USD
RestructuringReservePeriodExpense13,300,0002011-10-01 3USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-12,900,0002020-12-31 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-12,900,0002011-10-01 8USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-12,800,0002011-12-31 1USD
DeferredFinanceCostsNet12,700,0002026-07-04 84USD
ShortTermLeaseCost12,400,0002026-07-04 89USD
DeferredTaxLiabilitiesOther12,300,0002021-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive12,300,0002025-12-31 14USD
RestructuringReserveSettledWithCash12,200,0002013-03-30 7USD
IncomeTaxReconciliationTaxCreditsResearch12,100,0002025-12-31 26USD
IncomeTaxReconciliationOtherAdjustments12,000,0002024-12-31 44USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued11,900,0002025-12-31 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized11,815,7482009-11-09 3shares
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost-11,800,0002010-12-31 2USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit11,700,0002024-12-31 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-11,600,0002016-04-02 18USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents11,300,0002026-07-04 76USD
SaleAndLeasebackTransactionGainLossNet11,300,0002023-12-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent10,800,0002012-12-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-10,700,0002025-12-31 3USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments10,600,0002019-12-31 4USD
DebtInstrumentUnamortizedDiscount10,500,0002019-12-31 6USD
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges10,200,0002020-10-03 12USD
OtherIncome10,100,0002026-07-04 199USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain10,000,0002018-09-29 8USD
AmortizationOfIntangibleAssets9,900,0002026-07-04 201USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets9,900,0002011-12-31 3USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities9,881,3032010-12-31 3shares
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation9,700,0002019-12-31 9USD
DeferredTaxLiabilitiesCurrent9,600,0002014-12-31 8USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax9,600,0002025-12-31 108USD
RepaymentsOfOtherShortTermDebt9,500,0002020-04-04 1USD

What to be careful about

What this model itself distrusts about LEA's figures. Written by the derivation as it ran, not added afterwards.