Leidos Holdings, Inc. (LDOS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-02. Amounts in USD.

Revenue Annual

0 6B 12B 18B FY17: 7B FY18: 10.2B FY19: 10.2B FY20: 11.1B FY21: 12.3B FY22: 13.7B FY23: 14.4B FY24: 15.4B FY25: 16.7B FY26: 17.2B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 1.5B 3B 4.5B FY17: 940M FY18: 1.4B FY19: 1.5B FY20: 1.5B FY21: 1.7B FY22: 2B FY23: 2.1B FY24: 2.2B FY25: 2.8B FY26: 3.1B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

0 800M 1.6B 2.4B FY17: 417M FY18: 559M FY19: 749M FY20: 912M FY21: 998M FY22: 1.2B FY23: 1.1B FY24: 621M FY25: 1.8B FY26: 2.1B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Net Income Annual

0 500M 1B 1.5B FY17: 244M FY18: 366M FY19: 581M FY20: 667M FY21: 628M FY22: 753M FY23: 685M FY24: 199M FY25: 1.3B FY26: 1.4B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 5B 10B 15B FY17: 6.1B FY18: 8.7B FY19: 8.7B FY20: 9.5B FY21: 10.6B FY22: 11.7B FY23: 12.3B FY24: 13.2B FY25: 13.9B FY26: 14.1B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

0 600M 1.2B 1.8B FY17: 449M FY18: 526M FY19: 768M FY20: 992M FY21: 1.3B FY22: 1B FY23: 992M FY24: 1.2B FY25: 1.4B FY26: 1.8B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

0 600M 1.2B 1.8B FY17: 420M FY18: 445M FY19: 695M FY20: 871M FY21: 1.2B FY22: 929M FY23: 863M FY24: 980M FY25: 1.3B FY26: 1.6B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 60M 120M 180M FY17: 104M FY18: 154M FY19: 153M FY20: 145M FY21: 144M FY22: 143M FY23: 138M FY24: 138M FY25: 136M FY26: 130M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-8.00 -4.00 0.00 4.00 8.00 12.00 Q4 '10: 1.24 Q1 '11: 1.28 Q2 '11: 1.47 Q3 '11: 1.59 Q4 '11: 1.63 Q1 '12: 1.67 Q2 '12: 1.67 Q3 '12: 0.94 Q4 '12: 0.10 Q1 '13: 0.09 Q2 '13: -0.09 Q3 '13: 1.50 Q4 '13: 3.72 Q2 '14: 4.29 Q3 '14: 4.47 Q4 '14: 3.11 Q4 '14: 1.94 Q2 '15: 1.49 Q3 '15: -4.93 Q3 '15: -4.43 Q4 '15: -4.64 Q4 '16: 3.44 Q1 '17: 3.61 Q2 '17: 3.66 Q3 '17: 3.79 Q4 '17: 2.46 Q1 '18: 2.21 Q2 '18: 2.30 Q3 '18: 2.03 Q4 '18: 2.37 Q1 '19: 2.56 Q2 '19: 2.86 Q3 '19: 3.29 Q4 '19: 3.81 Q1 '20: 4.44 Q2 '20: 4.43 Q3 '20: 4.58 Q4 '20: 4.60 Q1 '21: 4.11 Q2 '21: 4.24 Q3 '21: 4.26 Q4 '21: 4.36 Q1 '22: 4.98 Q2 '22: 5.10 Q3 '22: 5.40 Q4 '22: 5.25 Q1 '23: 5.08 Q2 '23: 5.14 Q3 '23: 4.88 Q4 '23: 4.94 Q1 '24: 4.86 Q2 '24: 5.12 Q3 '24: 1.04 Q4 '24: 1.44 Q1 '25: 2.34 Q2 '25: 3.21 Q3 '25: 8.80 Q4 '25: 9.21 Q1 '26: 9.91 Q2 '26: 10.55 Q3 '26: 10.69 Q4 '26: 11.12 Q1 '27: 10.91 Q2 '27: 10.71 Q3 '12 Q4 '14 Q2 '17 Q2 '19 Q2 '21 Q2 '23 Q2 '25 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.