Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
500K
1M
1.5M
FY10: 935K
FY11: 1.1M
FY12: 855.2K
FY13: 1.2M
FY14: 1.4M
FY15: 1.5M
FY16: 1.4M
FY17: 1.4M
FY18: 1.3M
FY19: 1.2M
FY20: 1.1M
FY21: 1M
FY22: 1.1M
FY23: 1.2M
FY24: 1.4M
FY25: 1.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
2M
4M
6M
FY10: 2.8M
FY11: 3.8M
FY12: 3.2M
FY13: 4M
FY14: 4.5M
FY15: 4.4M
FY16: 4.2M
FY17: 3.7M
FY18: 3.8M
FY19: 3.9M
FY20: 2.2M
FY21: 3.1M
FY22: 3.1M
FY23: 4M
FY24: 3.4M
FY25: 3.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-1.5M
-1M
-500K
0
500K
1M
1.5M
FY10: 638.8K
FY11: 1.2M
FY12: 697.5K
FY13: 681.9K
FY14: 794.5K
FY15: 442.2K
FY16: 635K
FY17: 132.6K
FY18: 270.6K
FY19: 481.2K
FY20: -1.2M
FY21: -268.9K
FY22: -650.3K
FY23: -191.1K
FY24: -1.4M
FY25: -1.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
FY10: 406.8K
FY11: 778.9K
FY12: 479K
FY13: 574.8K
FY14: 605K
FY15: 282.3K
FY16: 433.2K
FY17: 14.6K
FY18: 217.2K
FY19: 625.8K
FY20: -921.9K
FY21: 676K
FY22: -455.8K
FY23: 205.6K
FY24: -1.1M
FY25: -2.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
2M
4M
6M
FY10: 3.3M
FY11: 4.5M
FY12: 3.7M
FY13: 4.4M
FY14: 4.9M
FY15: 4.4M
FY16: 4.2M
FY17: 4.3M
FY18: 4.6M
FY19: 4.8M
FY20: 4.2M
FY21: 4M
FY22: 5.4M
FY23: 5.3M
FY24: 5.1M
FY25: 5.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-1.5M
-1M
-500K
0
500K
1M
1.5M
FY10: 674K
FY11: 543K
FY12: 633.8K
FY13: 1.2M
FY14: 241.2K
FY15: 928.6K
FY16: 631.3K
FY17: -181.3K
FY18: 570.3K
FY19: 698.9K
FY20: -1.4M
FY21: 182.9K
FY22: 54.3K
FY23: -525.7K
FY24: -1.3M
FY25: -499.3K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY10: 519.2K
FY11: 407.9K
FY12: 493.2K
FY13: 1M
FY14: 108.7K
FY15: 525.8K
FY16: 588.5K
FY17: -193.1K
FY18: 168.2K
FY19: 442K
FY20: -1.4M
FY21: -82.9K
FY22: -158.9K
FY23: -532.6K
FY24: -1.9M
FY25: -962.1K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
1M
2M
3M
FY10: 2.4M
FY11: 2.4M
FY12: 2.4M
FY13: 2.4M
FY14: 2.5M
FY15: 2.5M
FY16: 2.5M
FY17: 2.5M
FY18: 2.5M
FY19: 2.5M
FY20: 2.5M
FY21: 2.5M
FY22: 2.5M
FY23: 2.5M
FY24: 2.5M
FY25: 2.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.05
-0.70
-0.35
0.00
0.35
0.70
1.05
Q4 '10: 0.17
Q1 '11: 0.20
Q2 '11: 0.28
Q3 '11: 0.30
Q4 '11: 0.32
Q1 '12: 0.29
Q2 '12: 0.22
Q3 '12: 0.20
Q4 '12: 0.19
Q1 '13: 0.20
Q2 '13: 0.22
Q3 '13: 0.26
Q4 '13: 0.24
Q1 '14: 0.22
Q2 '14: 0.21
Q3 '14: 0.20
Q4 '14: 0.24
Q1 '15: 0.18
Q2 '15: 0.15
Q3 '15: 0.13
Q4 '15: 0.10
Q1 '16: 0.18
Q2 '16: 0.22
Q3 '16: 0.19
Q4 '16: 0.18
Q1 '17: 0.15
Q2 '17: 0.11
Q3 '17: 0.07
Q4 '17: 0.01
Q1 '18: -0.02
Q2 '18: -0.02
Q3 '18: 0.00
Q4 '18: 0.08
Q1 '19: 0.09
Q2 '19: 0.15
Q3 '19: 0.19
Q4 '19: 0.17
Q1 '20: 0.09
Q2 '20: -0.14
Q3 '20: -0.29
Q4 '20: -0.38
Q1 '21: -0.15
Q2 '21: -0.05
Q3 '21: 0.25
Q4 '21: 0.28
Q1 '22: 0.06
Q2 '22: 0.02
Q3 '22: -0.23
Q4 '22: -0.19
Q1 '23: -0.15
Q2 '23: -0.05
Q3 '23: 0.03
Q4 '23: 0.07
Q1 '24: -0.03
Q2 '24: -0.17
Q3 '24: -0.27
Q4 '24: -0.41
Q1 '25: -0.40
Q2 '25: -0.42
Q3 '25: -0.46
Q4 '25: -0.90
Q1 '26: -0.85
Q2 '26: -0.76
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.