Every figure this model derived for LB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,238,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 39,797,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 70,780,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 9,735,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 355,532,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 26,963,000 | InterestPaidNet |
2025-12-31 |
| ocf | 155,519,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 225,454,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 45,412,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up LB on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 88.19 |
| current ratio | 7.94 |
| current ratio reported | 7.27 |
| deferred revenue growth | -22.76 |
| dilution pct | 4.33 |
| ebit cagr | 31.34 |
| ebit yoy | 85.02 |
| ev ebit | 53.51 |
| ev owner earnings | 69.9 |
| ev sales | 32.82 |
| fcf margin | 67.1 |
| interest cover | 5.13 |
| net debt ebitda | 3.46 |
| operating margin | 61.34 |
| owner earnings margin | 46.96 |
| revenue growth | 44.09 |
| revenue growth per share | 38.11 |
| roic | 12.32 |
| rule of 40 | 105.43 |
| sbc pct revenue | 20.14 |
What this model itself distrusts about LB's figures. Written by the derivation as it ran, not added afterwards.