Stock Scorer

Lazard, Inc. (LAZ)

Every figure this model derived for LAZ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 20,307,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 1,020,666,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
equity 881,296,000 StockholdersEquity 2026-03-31
interest expense 89,041,000 InterestExpenseNonoperating 2026-03-31
ocf 517,584,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 3,296,701,000 Revenues 2026-03-31
sbc 386,420,000 AllocatedShareBasedCompensationExpense 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up LAZ on one particular measure came for.

RatioValue
cash operating margin23.74
dilution pct3.86
ebit cagr-10.35
ebit yoy-6.21
ev ebit12.52
ev owner earnings40.95
ev sales1.38
fcf margin15.08
growth cv3.1
interest cover4.07
net debt ebitda1.69
operating margin11.0
owner earnings margin3.36
revenue growth9.03
revenue growth per share4.98
roic18.48
rule of 4020.03
sbc pct revenue11.72

Everything else this filing tags

400 more elements from LAZ's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets4,240,648,0002026-03-31 140USD
LiabilitiesAndStockholdersEquity4,240,648,0002026-03-31 128USD
Liabilities3,286,767,0002026-03-31 128USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,863,788,0002018-03-31 4USD
LongTermDebtFairValue1,708,000,0002026-03-31 14USD
DebtInstrumentCarryingAmount1,700,000,0002026-03-31 82USD
LongTermDebt1,688,808,0002026-03-31 82USD
RetainedEarningsAccumulatedDeficit1,559,269,0002026-03-31 128USD
ValuationAllowanceAmount1,238,765,0002012-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,234,463,0002026-03-31 128USD
DebtInstrumentFairValue1,180,000,0002013-06-30 16USD
SeniorNotes998,350,0002015-12-31 46USD
InvestmentsFairValueDisclosure914,975,0002021-09-30 68USD
OperatingLeasesFutureMinimumPaymentsDue879,350,0002018-12-31 16USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest872,455,0002026-03-31 284USD
AccountsReceivableNet773,785,0002026-03-31 102USD
OperatingLeasesRentExpenseNet757,268,0002017-12-31 9USD
RevenuesNetOfInterestExpense756,582,0002026-03-31 200USD
AdditionalPaidInCapital702,800,0002014-12-31 38USD
DeferredTaxAssetsGross690,101,0002025-12-31 30USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1673,999,0002019-12-31 10USD
CommonStockHeldBySubsidiary672,928,0002025-09-30 90USD
CostsAndExpenses667,008,0002026-03-31 280USD
AssetsFairValueDisclosure632,483,0002024-12-31 71USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-591,018,0002018-03-31 2USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-586,788,0002018-03-31 38USD
LesseeOperatingLeaseLiabilityPaymentsDue578,437,0002025-12-31 10USD
DeferredTaxAssetsNet577,474,0002025-12-31 30USD
AccruedFeesAndOtherRevenueReceivable574,003,0002026-03-31 128USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-562,685,0002026-03-31 68USD
OtherLiabilities552,463,0002026-03-31 128USD
Investments516,555,0002026-03-31 128USD
TreasuryStockCommonValue508,906,0002026-03-31 4USD
CommonStockSharesAuthorized500,000,0002026-03-31 78shares
LaborAndRelatedExpense491,894,0002026-03-31 200USD
OperatingLeasesFutureMinimumPaymentsDueThereafter488,612,0002018-12-31 16USD
OperatingLeaseLiability472,576,0002026-03-31 58USD
DefinedBenefitPlanFairValueOfPlanAssets469,329,0002025-12-31 30USD
DeferredIncomeTaxAssetsNet463,527,0002026-03-31 88USD
OtherInvestments460,273,0002014-12-31 26USD
DeferredTaxAssetsLiabilitiesNet457,719,0002025-12-31 22USD
PropertyPlantAndEquipmentGross450,789,0002026-03-31 114USD
DefinedBenefitPlanAccumulatedBenefitObligation440,050,0002022-12-31 24USD
DefinedBenefitPlanBenefitObligation440,050,0002022-12-31 24USD
ProceedsFromIssuanceOfCommonStock437,500,0002008-12-31 1USD
StockIssuedDuringPeriodValueNewIssues-437,500,0002008-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-436,108,0002026-03-31 72USD
InvestmentAdvisoryFees408,726,0002018-03-31 5USD
OperatingLeaseRightOfUseAsset402,500,0002026-03-31 58USD
Goodwill394,591,0002026-03-31 240USD
IntangibleAssetsNetIncludingGoodwill394,591,0002026-03-31 104USD
LiabilitiesFairValueDisclosure378,900,0002023-03-31 68USD
AssetsFairValueDisclosureRecurring371,765,0002011-12-31 2USD
DerivativeLiabilities368,452,0002023-03-31 96USD
AssetManagementFees1338,096,0002018-03-31 65USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest327,598,0002025-12-31 3USD
CashAndCashEquivalentsPeriodIncreaseDecrease325,051,0002017-12-31 70USD
InterestBearingDepositsInBanks322,280,0002014-06-30 34USD
ProceedsFromIssuanceOfSeniorLongTermDebt300,000,0002025-12-31 47USD
RepaymentsOfSeniorDebt298,354,0002025-12-31 64USD
OtherAssets295,124,0002026-03-31 128USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment290,686,0002026-03-31 128USD
DerivativeLiabilityNotionalAmount285,919,0002026-03-31 36USD
DeferredTaxAssetsOperatingLossCarryforwards283,198,0002014-12-31 1USD
DerivativeAssetNotionalAmount277,320,0002026-03-31 36USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-276,678,0002026-03-31 151USD
LineOfCreditFacilityRemainingBorrowingCapacity262,000,0002014-09-30 3USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities241,029,0002010-12-31 13USD
ShareBasedCompensation235,898,0002013-12-31 24USD
AssetManagementFees231,137,0002013-03-31 39USD
AccruedLiabilitiesCurrentAndNoncurrent222,683,0002025-12-31 30USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits219,073,0002025-12-31 30USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent214,084,0002026-03-31 128USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign208,046,0002025-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive201,168,0002025-12-31 8USD
RestructuringAndRelatedCostIncurredCost167,279,0002013-12-31 3USD
PropertyPlantAndEquipmentNet160,103,0002026-03-31 128USD
NetCashProvidedByUsedInFinancingActivities-153,387,0002026-03-31 106USD
DebtInstrumentRepurchasedFaceAmount150,000,0002011-07-22 1USD
LineOfCreditFacilityCurrentBorrowingCapacity150,000,0002015-06-30 10USD
SubordinatedDebt150,000,0002011-07-22 15USD
ContractWithCustomerLiability139,022,0002025-12-31 16USD
DerivativeFairValueOfDerivativeLiability137,646,0002026-03-31 123USD
TaxesPayableCurrent136,782,0002025-12-31 22USD
StockIssuedDuringPeriodValueShareBasedCompensation-136,110,0002026-03-31 94USD
PaymentsToAcquireHeldToMaturitySecurities136,095,0002009-12-31 3USD
ProceedsFromSaleOfHeldToMaturitySecurities132,209,0002010-12-31 3USD
RepaymentsOfSubordinatedDebt131,829,0002011-07-22 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount128,932,0002014-06-30 3USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-128,536,0002012-12-31 14USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation125,458,0002026-03-31 41USD
WeightedAverageNumberOfSharesIssuedBasic119,872,6882018-06-30 26shares
DeferredIncomeTaxLiabilities119,755,0002025-12-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic119,552,0002025-12-31 3USD
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral114,536,0002026-03-31 44USD
DeferredTaxAssetsValuationAllowance112,627,0002025-12-31 46USD
CommonStockSharesIssued111,687,2552026-03-31 80shares
LeaseCost110,295,0002025-12-31 23USD
IncreaseDecreaseInReceivables-109,942,0002026-03-31 144USD
PaymentsToAcquireAdditionalInterestInSubsidiaries109,841,0002009-07-15 1USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount108,000,0002026-03-31 7USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1107,295,0002026-03-31 42USD
WeightedAverageNumberOfDilutedSharesOutstanding106,787,9752026-03-31 208shares
AdditionalPaidInCapitalCommonStock106,494,0002026-03-31 87USD
DeferredTaxLiabilities105,859,0002022-12-31 24USD
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation104,171,0002023-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue103,901,0002026-03-31 176USD
PaymentsForRepurchaseOfOtherEquity102,634,0002015-06-30 7USD
NetIncomeLoss100,916,0002026-03-31 285USD
ProfitLoss100,563,0002026-03-31 280USD
StockRepurchaseProgramAuthorizedAmount100,000,0002013-10-31 6USD
WeightedAverageNumberOfSharesOutstandingBasic99,460,2562026-03-31 208shares
PaymentsToAcquireInvestments98,350,0002024-06-30 2USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt98,350,0002024-09-30 2USD
NetIncomeLossAvailableToCommonStockholdersBasic97,583,0002026-03-31 195USD
NetIncomeLossAvailableToCommonStockholdersDiluted97,583,0002026-03-31 178USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure96,092,0002012-03-31 4USD
ComprehensiveIncomeNetOfTax95,747,0002026-03-31 184USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest95,388,0002026-03-31 200USD
OtherAssetsMiscellaneous95,335,0002025-12-31 24USD
RestructuringAndRelatedCostExpectedCostRemaining195,000,0002023-03-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost93,634,0002016-12-31 12USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount93,288,0002025-12-31 10USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid-90,300,0002011-10-31 4USD
PaymentsForMergerRelatedCosts90,000,0002011-10-31 2USD
OperatingIncomeLoss89,574,0002026-03-31 280USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears89,445,0002018-12-31 16USD
OperatingLeaseCost88,425,0002025-12-31 14USD
InterestExpense88,067,0002024-12-31 163USD
SeveranceCosts87,108,0002010-12-31 12USD
OtherIncome86,867,0002026-03-31 178USD
OperatingLeasesFutureMinimumPaymentsDueCurrent86,839,0002018-12-31 14USD
IncentiveFromLessor85,028,0002017-12-31 6USD
LeaseAndRentalExpense84,636,0002018-12-31 24USD
CertificatesOfDepositAtCarryingValue84,575,0002014-12-31 14USD
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards83,783,0002014-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears83,701,0002018-12-31 16USD
SegmentReportingOtherItemAmount83,599,0002026-03-31 18USD
DeferredRevenueLeasesCurrent83,209,0002014-12-31 6USD
OperatingLeasePayments82,709,0002025-12-31 16USD
PaymentsForRestructuring82,310,0002024-12-31 18USD
ExtinguishmentOfDebtAmount82,057,0002019-04-30 3USD
OtherEmployeeRelatedLiabilitiesCurrentAndNoncurrent81,687,0002015-12-31 10USD
RedeemableNoncontrollingInterestEquityCarryingAmount81,426,0002026-03-31 38USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths80,666,0002025-12-31 7USD
InterestPaidNet80,328,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo80,115,0002025-12-31 10USD
ProceedsFromPaymentsForInInterestBearingDepositsInBanks-80,047,0002014-06-30 34USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-79,866,0002016-12-31 47USD
OperatingLeaseExpense78,482,0002022-12-31 9USD
DeconsolidationGainOrLossAmount77,990,0002026-03-31 3USD
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities-77,137,0002026-03-31 144USD
AlternativeInvestmentsFairValueDisclosure76,637,0002018-03-31 52USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree76,420,0002025-12-31 10USD
PropertySubjectToOrAvailableForOperatingLeaseNet72,921,0002023-12-31 1USD
IncreaseDecreaseInOperatingLeaseLiability71,977,0002024-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour71,919,0002025-12-31 10USD
AlternativeInvestment71,430,0002026-03-31 64USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears70,780,0002018-12-31 16USD
OtherFiniteLivedIntangibleAssetsGross70,371,0002021-12-31 86USD
EmployeeBenefitsAndShareBasedCompensation69,230,0002014-09-30 38USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate68,796,0002025-12-31 1USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate68,472,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive68,149,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAccumulatedAmortization67,711,0002026-03-31 127USD
RestructuringAndRelatedCostCostIncurredToDate64,703,0002013-12-31 8USD
RestructuringAndRelatedCostCostIncurredToDate164,703,0002013-09-30 1USD
RestructuringReservePeriodIncreaseDecrease-64,703,0002013-06-30 2USD
UnrecognizedTaxBenefits64,685,0002025-12-31 60USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount61,630,0002009-07-15 1USD
BusinessAcquisitionContingentConsiderationAtFairValue61,624,0002009-07-15 6USD
BusinessCombinationConsiderationTransferred161,624,0002009-07-15 8USD
LessorOperatingLeasePaymentsToBeReceived60,670,0002023-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears59,973,0002018-12-31 16USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax59,433,0002025-12-31 53USD
FinancialInstrumentsOwnedCorporateEquitiesAtFairValue57,302,0002014-12-31 32USD
DeferredTaxAssetInterestCarryforward57,029,0002025-12-31 6USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsNotAmortizable56,200,0002009-07-15 1USD
CurrentIncomeTaxExpenseBenefit55,003,0002025-12-31 45USD
GoodwillPurchaseAccountingAdjustments54,631,0002016-12-31 6USD
PaymentsForRepurchaseOfEquity54,164,0002016-06-30 9USD
BusinessAcquisitionPurchasePriceAllocationNetTangibleAssets53,635,0002009-07-15 1USD
AccruedEmployeeBenefitsCurrentAndNoncurrent51,051,0002018-12-31 6USD
CurrentForeignTaxExpenseBenefit50,028,0002025-12-31 45USD
InterestPaid49,601,0002017-12-31 24USD
OtherSundryLiabilities49,416,0002025-12-31 20USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations49,406,0002018-03-31 14USD
RestructuringCosts48,729,0002024-12-31 6USD
CommunicationsAndInformationTechnology48,275,0002026-03-31 74USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill48,153,0002025-12-31 30USD
NetCashProvidedByUsedInInvestingActivities-47,506,0002026-03-31 106USD
NoncontrollingInterestDecreaseFromDeconsolidation47,002,0002026-03-31 8USD
DividendsCommonStock46,954,0002026-03-31 170USD
PaymentsOfDividendsCommonStock46,954,0002026-03-31 143USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates46,226,0002026-03-31 2USD
OtherAssetsCurrent46,116,0002013-12-31 6USD
DeferredTaxAssetsOther45,919,0002025-12-31 30USD
AdjustmentForAmortization-44,522,0002015-06-30 25USD
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations44,488,0002020-12-31 89USD
ValuationAllowancesAndReservesChargedToCostAndExpense43,001,0002014-12-31 2USD
StockIssued41,174,0002010-12-31 5USD
StockRepurchasedDuringPeriodValue39,928,0002025-06-30 164USD
StockIssued139,654,0002011-12-31 8USD
PaymentsToAcquireBusinessesAndInterestInAffiliates39,139,0002009-12-31 4USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-38,709,0002018-03-31 38USD
IncomeTaxesPaid35,340,0002012-12-31 9USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense35,324,0002012-03-31 4USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability34,577,0002025-12-31 16USD
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments34,389,0002025-12-31 113USD
InformationTechnologyAndDataProcessing33,252,0002018-03-31 78USD
DepreciationAndAmortization32,785,0002015-12-31 6USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedCollateralRightToReclaimCash31,978,0002025-09-30 2USD
OccupancyNet31,420,0002026-03-31 178USD
IncomeTaxExpenseBenefitContinuingOperations31,100,0002012-12-31 6USD
DeferredIncomeTaxesAndOtherTaxReceivableCurrent30,679,0002015-12-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements30,067,0002016-12-31 1USD
DeferredTaxLiabilitiesOther30,003,0002025-12-31 30USD
MarketingAndAdvertisingExpense28,662,0002026-03-31 96USD
DueToRelatedPartiesCurrentAndNoncurrent28,544,0002015-03-31 40USD
ValuationAllowancesAndReservesChargedToOtherAccounts28,257,0002014-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals26,941,0002018-12-31 16USD
EquityMethodInvestments26,475,0002026-03-31 58USD
BusinessDevelopment25,659,0002018-03-31 61USD
DerivativeCollateralRightToReclaimSecurities25,183,0002025-06-30 24USD
LessorOperatingLeasePaymentsToBeReceivedThereafter24,820,0002023-12-31 1USD
GainOrLossOnSaleOfStockInSubsidiary24,388,0002015-12-31 9USD
OtherLiabilitiesCurrent24,374,0002013-12-31 6USD
VariableLeaseCost23,088,0002025-12-31 22USD
InterestExpenseOperating22,817,0002026-03-31 19USD
DeferredTaxAssetsPropertyPlantAndEquipment22,779,0002025-12-31 22USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount22,526,0002025-12-31 39USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear22,441,0002019-09-30 3USD
AllowanceForDoubtfulAccountsReceivable22,239,0002026-03-31 268USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear20,992,0002018-09-30 2USD
IncomeTaxExaminationPenaltiesAndInterestAccrued20,820,0002025-12-31 59USD
DeferredFederalIncomeTaxExpenseBenefit20,728,0002025-12-31 45USD
ProfessionalFees20,678,0002026-03-31 174USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit20,500,0002024-12-31 10USD
RestructuringReserveSettledWithCash20,202,0002013-03-31 1USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax19,405,0002012-12-31 14USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel319,255,0002014-12-31 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease19,129,0002012-03-31 18USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance18,846,0002025-12-31 1USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-18,408,0002020-09-30 88USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax17,923,0002010-12-31 2USD
ReimbursementRevenue17,793,0002017-12-31 21USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations17,788,0002025-12-31 45USD
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense17,175,0002026-03-31 148USD
SeveranceCosts116,658,0002026-03-31 16USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-15,948,0002026-03-31 72USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities15,649,0002011-09-30 5USD
DeferredIncomeTaxExpenseBenefit-15,496,0002026-03-31 116USD
RestructuringReserveSettledWithoutCash115,394,0002013-12-31 3USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-15,152,0002009-12-31 2USD
PreferredStockSharesAuthorized15,000,0002026-03-31 122shares
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-14,927,0002018-03-31 38USD
IncomeTaxesPaidNet13,944,0002026-03-31 42USD
OperatingLeaseRightOfUseAssetAmortizationExpense13,781,0002026-03-31 36USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet13,628,0002016-12-31 13USD
DerivativeAssetFairValueOfCollateral13,436,0002016-03-31 18USD
TreasuryStockCommonShares13,249,5702026-03-31 4shares
IncomeTaxPaidFederalAfterRefundReceived13,088,0002025-12-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions12,812,0002025-12-31 45USD
OtherExpenses12,563,0002026-03-31 208USD
EscrowDeposit12,500,0002011-06-30 4GBP
RestructuringReserveSettledWithoutCash212,449,0002024-12-31 9USD
TaxCreditCarryforwardValuationAllowance12,090,0002017-12-31 1USD
DerivativeLiabilityFairValueOfCollateral11,384,0002013-12-31 6USD
DefinedBenefitPlanExpectedContributionsInCurrentFiscalYear11,200,0002015-03-31 1GBP
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear11,200,0002015-03-31 3GBP
DeferredFinanceCostsNet11,192,0002026-03-31 84USD
OtherRestructuringCosts11,175,0002019-12-31 7USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-11,032,0002026-03-31 129USD
IncomeTaxExpenseBenefit-10,989,0002026-03-31 208USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment10,474,0002025-12-31 22USD
TradingSecuritiesDebt10,426,0002014-12-31 12USD
FutureAmortizationExpenseYearOne10,338,0002012-03-31 4USD
GuaranteeObligationsMaximumExposure10,000,0002023-09-30 20USD
AdjustmentsToAdditionalPaidInCapitalOther9,559,0002016-12-31 7USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax9,501,0002010-12-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-9,501,0002010-12-31 12USD
IncomeTaxReconciliationTaxExemptIncome9,441,0002025-12-31 1USD
CurrentStateAndLocalTaxExpenseBenefit8,968,0002025-12-31 45USD
StockholdersEquityOther8,862,0002025-12-31 59USD
MinorityInterest-8,841,0002026-03-31 128USD
ContractWithCustomerLiabilityRevenueRecognized8,663,0002026-03-31 16USD
FutureAmortizationExpenseYearTwo8,332,0002012-03-31 4USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears8,273,0002023-12-31 1USD
LessorOperatingLeasePaymentsToBeReceivedFourYears8,273,0002023-12-31 1USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears8,273,0002023-12-31 1USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears8,273,0002023-12-31 1USD
EquityMethodInvestmentsFairValueDisclosure8,164,0002026-02-13 1USD
PaymentsOfDividendsMinorityInterest8,080,0002014-09-30 4USD
DepreciationDepletionAndAmortization7,817,0002026-03-31 119USD
InterestIncomeOperating7,812,0002026-03-31 208USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings7,691,0002012-03-31 13USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-7,575,0002019-12-31 10USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification-7,575,0002020-03-31 1USD
OperatingLeasesIncomeStatementSubleaseRevenue7,519,0002018-12-31 24USD
CapitalLeasesFutureMinimumPaymentsDue7,357,0002016-12-31 6USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment7,327,7192026-03-31 164shares
CapitalLeasesFutureMinimumPaymentsDueCurrent7,282,0002016-12-31 6USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation7,219,0002016-03-31 16USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments7,205,0002016-12-31 6USD
DeferredCostsCurrentAndNoncurrent7,162,0002014-12-31 8USD
CapitalLeaseObligations6,913,0002017-03-31 56USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-6,811,0002026-03-31 143USD
DerivativeFairValueOfDerivativeAsset6,794,0002026-03-31 42USD
FutureAmortizationExpenseYearThree6,735,0002012-03-31 4USD
AssetRetirementObligation6,705,0002025-12-31 2USD
CashAcquiredFromAcquisition6,641,0002009-12-31 3USD
RestrictedCash6,590,0002026-03-31 47USD
DeferredRentReceivablesNet6,550,0002024-06-30 2USD
GainsLossesOnExtinguishmentOfDebt-6,505,0002019-12-31 46USD
OperatingLeaseLeaseIncome6,393,0002023-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-6,309,0002015-12-31 29USD
RestructuringReserve6,268,0002024-12-31 41USD
FutureAmortizationExpenseAfterYearFive6,125,0002011-09-30 1USD
TradingSecuritiesUnrealizedHoldingGainLoss5,955,0002021-09-30 91USD
DeferredRevenue5,829,0002026-03-31 29USD
FutureAmortizationExpenseYearFive5,641,0002011-12-31 3USD
FutureAmortizationExpenseYearFour5,639,0002012-03-31 4USD
HeldtomaturitySecuritiesSoldSecurityRealizedGainLossExcludingOtherThanTemporaryImpairments5,636,0002010-12-31 1USD
RestructuringReserveSettledWithoutCash5,605,0002013-03-31 1USD
TradingSecuritiesUnrealizedHoldingLoss5,601,0002014-09-30 39USD
TradingSecuritiesUnrealizedHoldingGain5,526,0002014-09-30 40USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-5,226,0002015-09-30 20USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral5,181,0002026-03-31 38USD
OtherComprehensiveIncomeLossNetOfTax-5,175,0002026-03-31 163USD
GoodwillTranslationAndPurchaseAccountingAdjustments-4,909,0002014-09-30 31USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax4,612,0002016-09-30 8USD
FutureAmortizationExpenseRemainderOfFiscalYear4,280,0002012-03-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax4,221,0002026-03-31 199USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities4,071,0002016-12-31 42USD
IncomeTaxReconciliationTaxContingencies-4,052,0002025-12-31 1USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-4,010,0002015-12-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions3,999,0002025-12-31 42USD
CurrentFederalTaxExpenseBenefit-3,993,0002025-12-31 45USD
DerivativeAssets3,991,0002023-03-31 94USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount3,953,0002025-12-31 1USD
AssetRetirementObligationLiabilitiesIncurred3,919,0002025-12-31 1USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear3,687,0002011-12-31 2USD
PaymentsToAcquireAvailableForSaleSecurities3,466,0002009-12-31 5USD
FinancialInstrumentsSoldNotYetPurchasedAtFairValue3,434,0002025-12-31 88USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic3,333,0002026-03-31 87USD
DeferredForeignIncomeTaxExpenseBenefit3,299,0002025-12-31 45USD
IncomeTaxPaidStateAndLocalAfterRefundReceived3,221,0002025-12-31 1USD
AssetRetirementObligationLiabilitiesSettled3,197,0002025-12-31 1USD
SecuritiesSoldNotYetPurchasedFairValueDisclosure3,175,0002013-03-31 14USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax3,129,0002010-12-31 13USD
DerivativeGainLossOnDerivativeNet2,973,0002026-03-31 107USD
DividendsSharebasedCompensationStock2,833,0002026-03-31 134USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths2,758,0002023-12-31 1USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest2,617,0002024-03-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-2,502,0002013-12-31 11USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-2,452,0002025-12-31 39USD
BusinessCombinationAcquisitionRelatedCosts2,400,0002026-03-31 2USD
DefinedBenefitPlanFutureAmortizationOfPriorServiceCostCredit2,332,0002015-12-31 3USD
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets2,328,0002011-06-30 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales2,300,0002026-03-31 89USD
PensionContributions2,300,0002011-12-31 1GBP
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions2,293,0002025-12-31 44USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssetsNoncurrent2,271,0002016-12-31 3USD
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities2,200,0002011-06-30 2USD
IncomeTaxReconciliationTaxCredits2,140,0002025-12-31 1USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,987,0002024-09-30 141USD
BusinessCombinationContingentConsiderationLiability1,895,0002019-09-30 25USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease1,892,0002016-06-30 13USD
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest1,852,0002024-03-31 2USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities1,825,0002009-12-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax1,801,0002025-12-31 20USD
PaymentsForRepurchaseOfCommonStock1,694,0002026-03-31 144USD
StockRepurchasedAndRetiredDuringPeriodValue1,694,0002026-03-31 3USD
AvailableForSaleSecuritiesIncomeTaxExpenseOnChangeInUnrealizedHoldingGainOrLoss1,645,0002010-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax1,636,0002026-03-31 129USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-1,636,0002026-03-31 134USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax-1,469,0002015-09-30 34USD
FairValueLiabilitiesMeasuredOnRecurringBasisSecuritiesSoldNotYetPurchased1,262,0002011-06-30 2USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax1,262,0002026-03-31 156USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance1,249,0002025-06-30 4USD
SubleaseIncome1,218,0002025-12-31 23USD
DueFromRelatedParties1,181,0002015-03-31 40USD
DeferredIncomeTaxLiabilitiesNet1,122,0002026-03-31 84USD
CommonStockValue1,117,0002026-03-31 78USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest-1,092,0002012-12-31 6USD
StockRepurchasedAndRetiredDuringPeriodShares1,037,3342025-12-31 2shares
IncomeTaxReconciliationRepatriationOfForeignEarnings1,000,0002017-12-31 3USD
MinorityInterestPeriodIncreaseDecrease-1,000,0002013-12-31 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue934,0002026-03-31 300USD
IncreaseDecreaseInOtherOperatingAssets806,0002026-03-31 144USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax791,0002013-09-30 21USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned-788,0002011-09-30 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes768,0002025-12-31 1USD
PensionContributions700,0002012-09-30 6USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities671,0002025-12-31 32USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation661,0002015-12-31 11USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-649,0002011-12-31 2USD
MinorityInterestChangeInRedemptionValue-589,0002023-12-31 33USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect583,0002025-12-31 17USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax-524,0002026-03-31 145USD

What to be careful about

What this model itself distrusts about LAZ's figures. Written by the derivation as it ran, not added afterwards.