Every figure this model derived for LAWIL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 323,000,000 | PaymentsToAcquireOtherProductiveAssets |
2026-03-31 |
| cash | 148,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,240,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 715,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 302,000,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 314,000,000 | InterestPaidNet |
2026-06-30 |
| ocf | 883,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,349,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 127,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up LAWIL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 36.82 |
| current ratio | 1.8 |
| current ratio reported | 1.73 |
| deferred revenue growth | 33.33 |
| dilution pct | -6.6 |
| ebit cagr | 29.0 |
| ebit yoy | -4.86 |
| fcf margin | 16.72 |
| growth cv | 0.52 |
| interest cover | 2.12 |
| net debt ebitda | 4.51 |
| operating margin | 19.86 |
| owner earnings margin | 12.93 |
| revenue growth | 4.75 |
| revenue growth per share | 12.15 |
| roic | 9.94 |
| rule of 40 | 24.61 |
| sbc pct revenue | 3.79 |
What this model itself distrusts about LAWIL's figures. Written by the derivation as it ran, not added afterwards.