Light & Wonder, Inc. (LAWIL)
Every figure this model derived for LAWIL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 323,000,000 | PaymentsToAcquireOtherProductiveAssets |
2026-03-31 |
| cash | 148,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,240,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 715,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 302,000,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 314,000,000 | InterestPaidNet |
2026-06-30 |
| ocf | 883,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,349,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 127,000,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up LAWIL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 36.82 |
| current ratio | 1.8 |
| current ratio reported | 1.73 |
| deferred revenue growth | 33.33 |
| dilution pct | -6.6 |
| ebit cagr | 29.0 |
| ebit yoy | -4.86 |
| ev ebit | 18.21 |
| ev owner earnings | 27.96 |
| ev sales | 3.62 |
| fcf margin | 16.72 |
| growth cv | 0.52 |
| interest cover | 2.12 |
| net debt ebitda | 4.51 |
| operating margin | 19.86 |
| owner earnings margin | 12.93 |
| revenue growth | 4.75 |
| revenue growth per share | 12.15 |
| roic | 9.94 |
| rule of 40 | 24.61 |
| sbc pct revenue | 3.79 |
Everything else this filing tags
400 more elements from LAWIL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
DebtAndCapitalLeaseObligations | 8,410,200,000 | 2015-09-30 | 16 | USD |
Assets | 6,364,000,000 | 2026-06-30 | 147 | USD |
LiabilitiesAndStockholdersEquity | 6,364,000,000 | 2026-06-30 | 136 | USD |
Liabilities | 6,062,000,000 | 2026-06-30 | 134 | USD |
DebtInstrumentFairValue | 5,192,000,000 | 2026-06-30 | 46 | USD |
DebtInstrumentCarryingAmount | 5,172,000,000 | 2026-06-30 | 50 | USD |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities | 5,132,000,000 | 2026-06-30 | 88 | USD |
LongTermDebtAndCapitalLeaseObligations | 5,069,000,000 | 2026-06-30 | 134 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 4,927,000,000 | 2022-12-31 | 2 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive | 4,194,000,000 | 2019-12-31 | 8 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive | 4,129,000,000 | 2019-12-31 | 8 | USD |
DebtInstrumentFaceAmount | 3,947,000,000 | 2022-09-30 | 7 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree | 3,934,000,000 | 2021-12-31 | 2 | USD |
Goodwill | 3,365,000,000 | 2026-06-30 | 159 | USD |
BusinessAcquisitionsProFormaRevenue | 2,945,900,000 | 2014-12-31 | 8 | USD |
FiniteLivedIntangibleAssetsGross | 2,892,000,000 | 2026-06-30 | 126 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 2,568,000,000 | 2025-12-31 | 7 | USD |
Revenues | 2,537,000,000 | 2019-09-30 | 200 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 2,477,500,000 | 2018-09-30 | 8 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 2,167,000,000 | 2026-06-30 | 126 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour | 1,800,000,000 | 2021-12-31 | 2 | USD |
ProceedsFromIssuanceOfOtherLongTermDebt | 1,800,000,000 | 2025-12-31 | 83 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive | 1,750,000,000 | 2021-12-31 | 2 | USD |
AssetsFairValueDisclosureNonrecurring | 1,581,100,000 | 2015-09-30 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 1,550,000,000 | 2025-12-31 | 7 | USD |
CapitalizedComputerSoftwareGross | 1,204,000,000 | 2026-06-30 | 104 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive | 1,200,000,000 | 2021-12-31 | 2 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets | 1,062,800,000 | 2014-12-31 | 8 | USD |
CapitalizedComputerSoftwareAccumulatedAmortization | 995,000,000 | 2026-06-30 | 106 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 989,000,000 | 2023-03-31 | 1 | USD |
EquityMethodInvestmentSummarizedFinancialInformationRevenue | 962,800,000 | 2014-12-31 | 18 | USD |
TreasuryStockValueAcquiredCostMethod | 885,000,000 | 2025-12-31 | 55 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets | 879,600,000 | 2014-12-31 | 8 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 861,000,000 | 2025-12-31 | 123 | USD |
IntangibleAssetsNetExcludingGoodwill | 808,000,000 | 2025-12-31 | 130 | USD |
NoncurrentAssets | 794,000,000 | 2015-12-31 | 12 | USD |
StockholdersEquity | 765,000,000 | 2023-12-31 | 144 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 743,000,000 | 2025-12-31 | 7 | USD |
BilledContractReceivables | 737,000,000 | 2026-06-30 | 68 | USD |
NotesReceivableNet | 737,000,000 | 2026-06-30 | 118 | USD |
FiniteLivedIntangibleAssetsNet | 725,000,000 | 2026-06-30 | 126 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 702,000,000 | 2026-06-30 | 116 | USD |
RepaymentsOfSeniorDebt | 700,000,000 | 2025-09-30 | 34 | USD |
RepaymentsOfSubordinatedDebt | 700,000,000 | 2025-12-31 | 36 | USD |
AccountsReceivableGrossCurrent | 668,000,000 | 2026-06-30 | 110 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities | 648,800,000 | 2014-12-31 | 8 | USD |
AccountsNotesAndLoansReceivableNetCurrent | 640,000,000 | 2026-06-30 | 106 | USD |
AccountsReceivableNetCurrent | 640,000,000 | 2026-06-30 | 134 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 638,000,000 | 2021-12-31 | 8 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 632,000,000 | 2024-12-31 | 64 | USD |
UndistributedEarningsOfForeignSubsidiaries | 606,900,000 | 2016-12-31 | 5 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -577,000,000 | 2024-12-31 | 64 | USD |
IncomeLossFromContinuingOperations | -559,200,000 | 2018-09-30 | 105 | USD |
ProceedsFromIssuanceOfLongTermDebt | 550,000,000 | 2023-09-30 | 22 | USD |
IncomeLossAttributableToParent | -544,000,000 | 2020-12-31 | 9 | USD |
ProceedsFromIssuanceOfDebt | 543,000,000 | 2020-09-30 | 5 | USD |
RepaymentsOfDebt | 530,000,000 | 2025-12-31 | 44 | USD |
PaymentsToAcquireAdditionalInterestInSubsidiaries | 488,000,000 | 2023-12-31 | 3 | USD |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 460,000,000 | 2020-06-30 | 20 | USD |
SellingGeneralAndAdministrativeExpense | 448,000,000 | 2026-06-30 | 295 | USD |
SalesRevenueServicesNet | 437,500,000 | 2018-03-31 | 111 | USD |
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax | -429,700,000 | 2014-12-31 | 8 | USD |
GainOrLossOnSaleOfStockInSubsidiary | 419,000,000 | 2019-12-31 | 7 | USD |
ComprehensiveIncomeNetOfTax | 418,000,000 | 2025-12-31 | 187 | USD |
AccruedLiabilitiesCurrent | 410,000,000 | 2026-06-30 | 134 | USD |
CostOfGoodsAndServicesSold | 404,000,000 | 2026-06-30 | 236 | USD |
ProceedsFromRepaymentsOfDebt | -397,000,000 | 2019-12-31 | 84 | USD |
GoodwillAcquiredDuringPeriod | 392,000,000 | 2025-12-31 | 41 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo | 386,000,000 | 2019-12-31 | 8 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 381,200,000 | 2015-12-31 | 6 | USD |
InterestPaid | 365,500,000 | 2018-06-30 | 48 | USD |
GainLossOnSaleOfBusiness | 362,000,000 | 2022-09-30 | 4 | USD |
RetainedEarningsAccumulatedDeficit | 353,000,000 | 2026-06-30 | 133 | USD |
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss | 352,500,000 | 2014-12-31 | 12 | USD |
OperatingIncomeLoss | 352,000,000 | 2026-06-30 | 297 | USD |
DeferredIncomeTaxAssetsNet | 349,000,000 | 2021-12-31 | 2 | USD |
PropertyPlantAndEquipmentNet | 346,000,000 | 2026-06-30 | 134 | USD |
DeferredTaxAssetsNet | 344,000,000 | 2025-12-31 | 32 | USD |
ProceedsFromIssuanceInitialPublicOffering | 342,000,000 | 2019-09-30 | 2 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 336,000,000 | 2024-12-31 | 44 | USD |
RepaymentsOfLinesOfCredit | 330,000,000 | 2026-06-30 | 62 | USD |
GoodwillPurchaseAccountingAdjustments | 325,000,000 | 2013-12-31 | 5 | USD |
OperatingLeaseLeaseIncome | 319,000,000 | 2026-06-30 | 56 | USD |
InterestExpense | 314,000,000 | 2025-12-31 | 133 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations | 312,000,000 | 2025-03-31 | 24 | USD |
ProceedsFromLinesOfCredit | 310,000,000 | 2026-06-30 | 106 | USD |
PropertyPlantAndEquipmentGross | 292,300,000 | 2015-09-30 | 34 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales | 291,864,000 | 2013-09-30 | 6 | USD |
DeferredTaxAssetsDeferredIncome | 288,000,000 | 2026-06-30 | 36 | USD |
NetIncomeLoss | 276,000,000 | 2025-12-31 | 233 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 266,000,000 | 2025-12-31 | 66 | USD |
InvestmentsAndOtherNoncurrentAssets | 259,300,000 | 2014-12-31 | 6 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -258,000,000 | 2024-12-31 | 64 | USD |
EquityMethodInvestments | 252,000,000 | 2021-06-30 | 82 | USD |
OtherAssetsCurrent | 252,000,000 | 2019-12-31 | 58 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 250,000,000 | 2026-06-30 | 98 | USD |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 246,000,000 | 2026-06-30 | 36 | USD |
DeferredTaxAssetsLiabilitiesNet | 243,000,000 | 2025-12-31 | 17 | USD |
OtherLiabilitiesNoncurrent | 242,000,000 | 2026-06-30 | 134 | USD |
ValuationAllowanceAmount | 241,156,000 | 2012-12-31 | 3 | USD |
NetCashProvidedByUsedInFinancingActivities | -241,000,000 | 2026-06-30 | 113 | USD |
CashCashEquivalentsAndShortTermInvestments | 239,700,000 | 2017-09-30 | 12 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -238,000,000 | 2026-06-30 | 159 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 232,000,000 | 2025-12-31 | 48 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 230,000,000 | 2025-12-31 | 7 | USD |
DepreciationDepletionAndAmortization | 225,000,000 | 2026-06-30 | 295 | USD |
SalesRevenueGoodsNet | 224,100,000 | 2018-03-31 | 111 | USD |
DeferredRevenueRevenueRecognized1 | 217,600,000 | 2017-12-31 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 211,000,000 | 2026-06-30 | 202 | USD |
CapitalizedComputerSoftwareNet | 209,000,000 | 2026-06-30 | 106 | USD |
DeferredRevenueAdditions | 205,600,000 | 2017-12-31 | 12 | USD |
StockRepurchaseProgramAuthorizedAmount | 200,000,000 | 2013-12-05 | 8 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 200,000,000 | 2014-12-31 | 5 | USD |
AccountsPayableCurrent | 199,000,000 | 2026-06-30 | 134 | USD |
CommonStockSharesAuthorized | 199,000,000 | 2026-06-30 | 130 | shares |
InventoryNet | 193,000,000 | 2026-06-30 | 134 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -187,200,000 | 2014-09-30 | 60 | USD |
AdditionalPaidInCapitalCommonStock | 186,000,000 | 2026-06-30 | 133 | USD |
OperatingLeasesIncomeStatementLeaseRevenue | 182,000,000 | 2021-06-30 | 37 | USD |
DefinedBenefitPlanAccumulatedBenefitObligation | 180,000,000 | 2020-12-31 | 8 | USD |
CapitalizedComputerSoftwareAmortization | 174,400,000 | 2015-12-31 | 34 | USD |
ProfitLoss | 172,000,000 | 2026-06-30 | 148 | USD |
AdvertisingExpense | 165,000,000 | 2025-12-31 | 39 | USD |
PaymentsForRepurchaseOfCommonStock | 163,000,000 | 2026-06-30 | 93 | USD |
InterestIncomeExpenseNet | -162,000,000 | 2026-06-30 | 120 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 157,000,000 | 2026-06-30 | 99 | USD |
PaymentsToAcquireProductiveAssets | 157,000,000 | 2026-06-30 | 82 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 157,000,000 | 2026-06-30 | 4 | USD |
NetCashProvidedByUsedInInvestingActivities | -156,000,000 | 2026-06-30 | 113 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 156,000,000 | 2026-06-30 | 3 | USD |
DefinedBenefitPlanBenefitObligation | 154,000,000 | 2019-12-31 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 151,000,000 | 2025-12-31 | 16 | USD |
PaymentsOfDebtExtinguishmentCosts | 150,000,000 | 2021-03-31 | 33 | USD |
DefinedBenefitPlanFairValueOfPlanAssets | 148,000,000 | 2020-12-31 | 14 | USD |
LossContingencyDamagesSoughtValue | 146,000,000 | 2019-10-14 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 145,000,000 | 2025-12-31 | 16 | USD |
LitigationReserveCurrent | 144,000,000 | 2025-12-31 | 10 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | 142,000,000 | 2025-12-31 | 39 | USD |
OtherComprehensiveIncomeLossNetOfTax | 142,000,000 | 2025-12-31 | 27 | USD |
InventoryWorkInProcessAndRawMaterials | 137,000,000 | 2026-06-30 | 72 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 133,000,000 | 2025-12-31 | 48 | USD |
EmployeeRelatedLiabilitiesCurrent | 131,000,000 | 2025-12-31 | 32 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 130,000,000 | 2025-12-31 | 32 | USD |
ResearchAndDevelopmentExpense | 128,000,000 | 2026-06-30 | 232 | USD |
NotesAndLoansReceivableGrossCurrent | 123,000,000 | 2019-12-31 | 54 | USD |
CostOfServices | 121,900,000 | 2018-03-31 | 111 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 119,000,000 | 2023-09-30 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 118,000,000 | 2025-12-31 | 16 | USD |
OtherAccruedLiabilitiesCurrent | 113,000,000 | 2025-12-31 | 32 | USD |
CurrentIncomeTaxExpenseBenefit | 107,000,000 | 2025-12-31 | 48 | USD |
NotesAndLoansReceivableNetCurrent | 106,000,000 | 2019-12-31 | 54 | USD |
CostOfGoodsSold | 105,100,000 | 2018-03-31 | 111 | USD |
PaymentsToAcquireIntangibleAssets | 104,400,000 | 2015-12-31 | 12 | USD |
GoodwillAndIntangibleAssetImpairment | 103,600,000 | 2015-09-30 | 3 | USD |
DeferredIncomeTaxLiabilities | 101,000,000 | 2025-12-31 | 28 | USD |
NotesReceivableGross | 100,000,000 | 2026-06-30 | 52 | USD |
NotionalAmountOfInterestRateCashFlowHedgeDerivatives | 100,000,000 | 2011-12-31 | 1 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 98,000,000 | 2026-06-30 | 114 | USD |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent | 97,000,000 | 2026-06-30 | 34 | USD |
NotesAndLoansReceivableNetNoncurrent | 97,000,000 | 2026-06-30 | 110 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 96,000,000 | 2025-12-31 | 16 | USD |
Depreciation | 94,000,000 | 2026-06-30 | 178 | USD |
GoodwillTranslationAdjustments | -92,000,000 | 2015-12-31 | 33 | USD |
DeferredTaxLiabilitiesNoncurrent | 91,000,000 | 2019-12-31 | 82 | USD |
AssetsHeldForSaleCurrent | 88,638,000 | 2010-09-30 | 5 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 87,000,000 | 2021-12-31 | 3 | USD |
AmortizationOfIntangibleAssets | 86,000,000 | 2026-06-30 | 206 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss | 83,100,000 | 2014-12-31 | 18 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 82,800,000 | 2017-09-30 | 28 | USD |
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization | 79,000,000 | 2021-09-30 | 9 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 78,700,000 | 2026-06-30 | 311 | shares |
CurrentForeignTaxExpenseBenefit | 78,000,000 | 2025-12-31 | 48 | USD |
DeferredTaxLiabilities | 77,600,000 | 2018-12-31 | 19 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 77,300,000 | 2026-06-30 | 294 | shares |
CommonStockSharesIssued | 77,000,000 | 2026-06-30 | 130 | shares |
CommonStockSharesOutstanding | 77,000,000 | 2026-06-30 | 156 | shares |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 77,000,000 | 2025-12-31 | 1 | USD |
PaymentsToAcquirePropertyPlantAndEquipment | 76,800,000 | 2016-06-30 | 61 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount | 75,000,000 | 2014-12-31 | 15 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 75,000,000 | 2014-12-31 | 5 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 74,000,000 | 2025-12-31 | 32 | USD |
UnrecognizedTaxBenefits | 74,000,000 | 2025-12-31 | 64 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 74,000,000 | 2025-12-31 | 10 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 74,000,000 | 2025-12-31 | 5 | USD |
DeferredTaxAssetsNetCurrent | 73,200,000 | 2015-09-30 | 46 | USD |
DeferredTaxAssetsValuationAllowance | 71,000,000 | 2025-12-31 | 35 | USD |
BusinessCombinationContingentConsiderationLiability | 70,000,000 | 2026-06-30 | 67 | USD |
RevenueFromRelatedParties | 66,000,000 | 2020-12-31 | 15 | USD |
AllocatedShareBasedCompensationExpense | 64,000,000 | 2026-06-30 | 121 | USD |
DebtCurrent | 63,000,000 | 2026-06-30 | 134 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 63,000,000 | 2026-06-30 | 96 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 63,000,000 | 2025-12-31 | 7 | USD |
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedWithinOneYear | 62,300,000 | 2015-12-31 | 4 | USD |
IncreaseDecreaseInAccountsAndNotesReceivable | 62,000,000 | 2025-12-31 | 42 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 60,000,000 | 2012-05-02 | 3 | CNY |
RestructuringCharges | 60,000,000 | 2026-06-30 | 236 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 58,400,000 | 2015-12-31 | 6 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 58,000,000 | 2023-09-30 | 9 | USD |
RecognitionOfDeferredRevenue | 57,300,000 | 2017-12-31 | 1 | USD |
RestructuringAndRelatedCostExpectedCost | 56,400,000 | 2014-12-31 | 6 | USD |
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease | 56,000,000 | 2021-12-31 | 18 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 56,000,000 | 2025-12-31 | 16 | USD |
InventoryFinishedGoodsNetOfReserves | 56,000,000 | 2026-06-30 | 126 | USD |
DeferredRevenue | 55,400,000 | 2017-12-31 | 20 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 55,000,000 | 2015-12-31 | 6 | USD |
OperatingLossCarryforwards | 55,000,000 | 2015-12-31 | 3 | USD |
LossContingencyAccrualAtCarryingValue | 54,000,000 | 2026-06-30 | 98 | USD |
IncreaseDecreaseInAccountsReceivable | -53,500,000 | 2016-09-30 | 51 | USD |
RestructuringAndRelatedCostCostIncurredToDate | 53,400,000 | 2014-12-31 | 5 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 53,000,000 | 2025-12-31 | 4 | USD |
RestructuringAndRelatedCostExpectedCost1 | 52,800,000 | 2016-06-30 | 7 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 52,000,000 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInAccruedLiabilities | 51,200,000 | 2016-09-30 | 63 | USD |
OtherAssetsNoncurrent | 51,000,000 | 2026-06-30 | 134 | USD |
ShortTermBorrowings | 50,000,000 | 2012-06-30 | 3 | CNY |
OtherIncomeTaxExpenseBenefitContinuingOperations | 50,000,000 | 2019-12-31 | 1 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 49,000,000 | 2025-12-31 | 32 | USD |
InterestExpenseLongTermDebt | 48,000,000 | 2022-04-14 | 2 | USD |
RestructuringAndRelatedCostCostIncurredToDate1 | 47,800,000 | 2016-06-30 | 7 | USD |
DebtInstrumentUnamortizedDiscountPremiumNet | -47,600,000 | 2017-06-30 | 2 | USD |
CapitalizedComputerSoftwareAmortization1 | 45,000,000 | 2026-06-30 | 136 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree | 45,000,000 | 2019-12-31 | 8 | USD |
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths | 45,000,000 | 2019-12-31 | 7 | USD |
DeferredFinanceCostsGross | 44,000,000 | 2022-04-30 | 15 | USD |
InterestPayableCurrent | 44,000,000 | 2025-12-31 | 32 | USD |
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour | 44,000,000 | 2019-12-31 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths | 44,000,000 | 2021-12-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo | 44,000,000 | 2021-12-31 | 2 | USD |
AccruedIncomeTaxesCurrent | 43,000,000 | 2026-06-30 | 34 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 42,000,000 | 2026-06-30 | 25 | USD |
OperatingLeaseLiability | 42,000,000 | 2026-06-30 | 56 | USD |
TreasuryStockCommonShares | 42,000,000 | 2025-12-31 | 24 | shares |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities | 41,900,000 | 2014-12-31 | 8 | USD |
DeferredTaxAssetsOther | 41,000,000 | 2025-12-31 | 20 | USD |
ContractWithCustomerAssetNet | 40,000,000 | 2026-06-30 | 31 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | -40,000,000 | 2026-06-30 | 40 | USD |
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax | -40,000,000 | 2020-12-31 | 8 | USD |
IncreaseDecreaseInAccountsPayable | 40,000,000 | 2025-12-31 | 93 | USD |
ProceedsFromSalesOfAssetsInvestingActivities | 40,000,000 | 2018-12-31 | 1 | USD |
IncomeTaxExpenseBenefit | 39,000,000 | 2026-06-30 | 219 | USD |
IncomeTaxesPaidNet | 39,000,000 | 2026-06-30 | 126 | USD |
OperatingLeaseRightOfUseAsset | 39,000,000 | 2026-06-30 | 60 | USD |
RestrictedCashAndCashEquivalents | 38,100,000 | 2015-12-31 | 9 | USD |
IncreaseDecreaseInOperatingCapital | 38,000,000 | 2026-06-30 | 66 | USD |
AccruedProfessionalFeesCurrent | 36,000,000 | 2019-12-31 | 15 | USD |
PaymentsToAcquireInterestInJointVenture | 35,961,000 | 2011-09-30 | 3 | USD |
CapitalLeaseObligations | 35,300,000 | 2014-12-31 | 3 | USD |
OtherOperatingActivitiesCashFlowStatement | 35,000,000 | 2025-12-31 | 11 | USD |
EquityMethodInvestmentDividendsOrDistributions | 34,000,000 | 2020-12-31 | 90 | USD |
DeferredCompensationShareBasedArrangementsLiabilityCurrent | 34,000,000 | 2021-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 33,400,000 | 2018-12-31 | 9 | USD |
OperatingLeasesRentExpenseNet | 33,000,000 | 2020-12-31 | 33 | USD |
RedemptionPremium | 33,000,000 | 2026-03-31 | 108 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter | 32,000,000 | 2020-12-31 | 5 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 32,000,000 | 2026-06-30 | 84 | USD |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent | 32,000,000 | 2020-12-31 | 8 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 31,000,000 | 2025-12-31 | 26 | USD |
FinancingReceivableAllowanceForCreditLosses | 31,000,000 | 2026-06-30 | 120 | USD |
IncreaseDecreaseInRestrictedCash | -30,829,000 | 2013-09-30 | 5 | USD |
DeferredSetUpCostsNoncurrent | 29,600,000 | 2015-12-31 | 12 | USD |
GainsLossesOnRestructuringOfDebt | 29,400,000 | 2018-09-30 | 4 | USD |
AllowanceForNotesAndLoansReceivableCurrent | 29,000,000 | 2025-12-31 | 78 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 29,000,000 | 2021-12-31 | 12 | USD |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1 | 28,500,000 | 2011-12-31 | 3 | USD |
LineOfCreditFacilityAmountOutstanding | 28,023,000 | 2012-09-30 | 3 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 28,000,000 | 2025-12-31 | 32 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 28,000,000 | 2026-06-30 | 72 | USD |
DeferredRevenueCurrent | 28,000,000 | 2025-12-31 | 32 | USD |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 | 28,000,000 | 2025-12-31 | 32 | USD |
IncomeTaxesReceivable | 27,500,000 | 2015-12-31 | 4 | USD |
NetCashProvidedByUsedInContinuingOperations | -27,300,000 | 2016-06-30 | 44 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 27,200,000 | 2018-12-31 | 9 | USD |
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleCarryingValueOfAsset | 27,000,000 | 2019-06-30 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits | 27,000,000 | 2025-12-31 | 8 | USD |
AssetImpairmentCharges | 26,400,000 | 2015-12-31 | 14 | USD |
LeaseCost | 26,000,000 | 2025-12-31 | 17 | USD |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1 | 25,949,000 | 2012-06-30 | 4 | USD |
DeferredFinanceCostsNet | 25,800,000 | 2018-12-31 | 20 | USD |
PaidInKindInterest | 25,400,000 | 2018-12-31 | 72 | USD |
ExtinguishmentOfDebtGainLossNetOfTax | 25,200,000 | 2016-06-30 | 5 | USD |
AssetsHeldForSaleNotPartOfDisposalGroup | 25,000,000 | 2019-12-31 | 22 | USD |
OperatingLeaseLiabilityNoncurrent | 25,000,000 | 2026-06-30 | 60 | USD |
TreasuryStockShares | 25,000,000 | 2023-03-31 | 105 | shares |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 24,600,000 | 2016-12-31 | 6 | USD |
IncomeLossFromEquityMethodInvestments | 23,000,000 | 2021-06-30 | 154 | USD |
OtherNonoperatingIncomeExpense | 23,000,000 | 2026-06-30 | 219 | USD |
StockRepurchasedDuringPeriodValue | 23,000,000 | 2023-12-31 | 45 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 22,800,000 | 2018-12-31 | 9 | USD |
OtherAssetImpairmentCharges | 22,400,000 | 2016-12-31 | 3 | USD |
ContractWithCustomerLiability | 22,000,000 | 2026-06-30 | 68 | USD |
ProceedsFromSaleOfPropertyHeldForSale | 22,000,000 | 2020-12-31 | 4 | USD |
ProceedsFromIncomeTaxRefunds | 21,900,000 | 2016-12-31 | 3 | USD |
DebtInstrumentUnamortizedDiscount | 21,300,000 | 2016-12-31 | 15 | USD |
DeferredTaxLiabilitiesOther | 21,000,000 | 2025-12-31 | 18 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 21,000,000 | 2025-12-31 | 83 | USD |
ForeignCurrencyTransactionLossBeforeTax | 21,000,000 | 2025-12-31 | 8 | USD |
DeferredTaxAssetsNetNoncurrent | 20,700,000 | 2015-12-31 | 12 | USD |
PropertyPlantAndEquipmentFairValueDisclosure | 20,100,000 | 2012-12-31 | 1 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | 20,000,000 | 2025-12-31 | 24 | USD |
CurrentFederalTaxExpenseBenefit | 20,000,000 | 2025-12-31 | 48 | USD |
NotionalAmountOfDerivativeInstrumentsDesignatedAsNetInvestmentHedges | 20,000,000 | 2013-03-31 | 2 | USD |
PaymentsOfFinancingCosts | 20,000,000 | 2025-12-31 | 84 | USD |
RepaymentsOfLongTermDebt | 20,000,000 | 2020-06-30 | 85 | USD |
UnbilledContractsReceivable | 20,000,000 | 2023-09-30 | 45 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsForeign | 19,400,000 | 2015-12-31 | 6 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 19,400,000 | 2015-12-31 | 6 | USD |
IncreaseDecreaseInInventories | 19,000,000 | 2025-12-31 | 93 | USD |
LiabilitiesOfAssetsHeldForSale | 18,945,000 | 2010-09-30 | 5 | USD |
DefinedBenefitPlanFundedStatusOfPlan | -18,300,000 | 2017-12-31 | 2 | USD |
DeferredIncomeTaxExpenseBenefit | -18,000,000 | 2025-12-31 | 76 | USD |
PaymentsToAcquireBusinessesGross | 18,000,000 | 2020-09-30 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 17,900,000 | 2018-12-31 | 9 | USD |
BusinessCombinationIntegrationRelatedCosts | 17,200,000 | 2016-09-30 | 2 | USD |
FutureAmortizationExpenseYearOne | 17,200,000 | 2012-12-31 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 17,000,000 | 2026-06-30 | 111 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -17,000,000 | 2025-12-31 | 48 | USD |
DefinedBenefitPlanActuarialGainLoss | -17,000,000 | 2020-12-31 | 8 | USD |
OperatingLeaseLiabilityCurrent | 17,000,000 | 2026-06-30 | 57 | USD |
DeferredTaxAssetsInventory | 16,700,000 | 2017-12-31 | 16 | USD |
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries | 16,600,000 | 2012-12-31 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -16,000,000 | 2026-06-30 | 79 | USD |
DefinedBenefitPlanActualReturnOnPlanAssets | 16,000,000 | 2020-12-31 | 8 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -16,000,000 | 2026-06-30 | 195 | USD |
InterestIncomeOther | 16,000,000 | 2025-12-31 | 17 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 15,000,000 | 2026-06-30 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 15,000,000 | 2020-12-31 | 11 | USD |
PaymentOfFinancingAndStockIssuanceCosts | 15,000,000 | 2019-09-30 | 20 | USD |
RepaymentsOfOtherLongTermDebt | 15,000,000 | 2026-06-30 | 54 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | 14,000,000 | 2025-12-31 | 90 | USD |
LossContingencyEstimateOfPossibleLoss | 14,000,000 | 2025-12-31 | 36 | USD |
OperatingLeaseExpense | 14,000,000 | 2026-06-30 | 70 | USD |
LossContingencyRangeOfPossibleLossPortionNotAccrued | 14,000,000 | 2026-06-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 13,500,000 | 2013-09-30 | 4 | shares |
LossContingencyRangeOfPossibleLossMaximum | 13,200,000 | 2015-12-31 | 3 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | 13,000,000 | 2020-09-30 | 2 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | 13,000,000 | 2026-06-30 | 63 | USD |
GoodwillOtherIncreaseDecrease | -13,000,000 | 2024-12-31 | 2 | USD |
DeferredFinanceCostsNoncurrentNet | 12,700,000 | 2015-12-31 | 4 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 12,000,000 | 2026-06-30 | 34 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 12,000,000 | 2026-06-30 | 28 | USD |
OperatingLeasePayments | 12,000,000 | 2026-06-30 | 48 | USD |
OtherAssetsMiscellaneousNoncurrent | 12,000,000 | 2015-12-31 | 4 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -12,000,000 | 2026-06-30 | 197 | USD |
AccountsReceivableGrossNoncurrent | 12,000,000 | 2023-09-30 | 10 | USD |
FutureAmortizationExpenseYearTwo | 11,800,000 | 2012-12-31 | 2 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -11,700,000 | 2015-12-31 | 12 | USD |
ContributionOfProperty | 11,600,000 | 2011-03-31 | 1 | USD |
RestructuringReservePeriodExpense | 11,502,000 | 2012-12-31 | 7 | USD |
BusinessCombinationAcquisitionRelatedCosts | 11,100,000 | 2013-12-31 | 8 | USD |
DeferredIncomeTaxLiabilitiesNet | 11,000,000 | 2026-06-30 | 52 | USD |
InventoryWriteDown | 11,000,000 | 2025-12-31 | 31 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 11,000,000 | 2020-12-31 | 11 | USD |
ProceedsFromSaleOfFinanceReceivables | 11,000,000 | 2019-12-31 | 4 | USD |
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent | 11,000,000 | 2023-03-31 | 2 | USD |
PaymentsForRestructuring | 10,700,000 | 2016-09-30 | 15 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 10,100,000 | 2016-12-31 | 15 | USD |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions | -10,001,000 | 2012-12-31 | 22 | USD |
DefinedContributionPlanCostRecognized | 10,000,000 | 2025-12-31 | 37 | USD |
DerivativeCostOfHedge | 10,000,000 | 2026-06-30 | 97 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 10,000,000 | 2026-06-30 | 30 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 10,000,000 | 2020-09-30 | 3 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -10,000,000 | 2024-09-30 | 12 | USD |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations | -9,900,000 | 2014-12-31 | 12 | USD |
DebtIssuanceCosts | 9,800,000 | 2014-12-31 | 4 | USD |
BusinessCombinationConsiderationTransferred | 9,720,000 | 2012-09-30 | 3 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 9,000,000 | 2025-12-31 | 48 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 9,000,000 | 2025-12-31 | 10 | USD |
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear | 9,000,000 | 2020-12-31 | 4 | USD |
ImpairmentChargeOnReclassifiedAssets | 9,000,000 | 2020-12-31 | 3 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 9,000,000 | 2019-06-30 | 2 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | 9,000,000 | 2021-06-30 | 133 | USD |
PaymentsToAcquireEquityMethodInvestments | 9,000,000 | 2021-03-31 | 42 | USD |
RestructuringReserveSettledWithCash | 8,027,000 | 2012-12-31 | 7 | USD |
IncreaseDecreaseInRoyaltiesPayable | -8,000,000 | 2020-03-31 | 2 | USD |
ForeignCurrencyTransactionGainBeforeTax | 8,000,000 | 2021-12-31 | 1 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 8,000,000 | 2025-12-31 | 1 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 8,000,000 | 2026-06-30 | 2 | USD |
AmortizationOfFinancingCosts | 7,900,000 | 2017-12-31 | 8 | USD |
DerivativeLiabilitiesCurrent | 7,900,000 | 2015-12-31 | 4 | USD |
ProvisionForDoubtfulAccounts | 7,900,000 | 2013-12-31 | 16 | USD |
AccruedSalesCommissionCurrent | 7,600,000 | 2015-12-31 | 8 | USD |
ProceedsFromLegalSettlements | 7,500,000 | 2016-06-30 | 2 | USD |
FutureAmortizationExpenseYearThree | 7,300,000 | 2012-12-31 | 2 | USD |
BusinessCombinationContingentConsiderationLiabilityCurrent | 7,000,000 | 2025-12-31 | 15 | USD |
CustomerAdvancesCurrent | 7,000,000 | 2019-12-31 | 18 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions | 7,000,000 | 2020-12-31 | 2 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 7,000,000 | 2025-12-31 | 45 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 7,000,000 | 2025-12-31 | 47 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 7,000,000 | 2025-12-31 | 43 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -7,000,000 | 2025-12-31 | 12 | USD |
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments | 6,700,000 | 2012-09-30 | 5 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 6,500,000 | 2016-12-31 | 3 | USD |
PaymentsOfDebtIssuanceCosts | 6,300,000 | 2011-09-30 | 1 | USD |
BusinessCombinationConsiderationTransferred1 | 6,000,000 | 2022-03-31 | 3 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets | 6,000,000 | 2020-09-30 | 2 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -6,000,000 | 2020-01-01 | 3 | USD |
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax | 6,000,000 | 2020-12-31 | 8 | USD |
DefinedBenefitPlanExpectedReturnOnPlanAssets | 6,000,000 | 2020-12-31 | 66 | USD |
GoodwillForeignCurrencyTranslationGainLoss | -6,000,000 | 2026-06-30 | 52 | USD |
OtherIncome | 6,000,000 | 2025-12-31 | 6 | USD |
What to be careful about
What this model itself distrusts about LAWIL's figures. Written by the derivation as it ran, not added afterwards.
- gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfGoodsAndServicesSold
- analyst estimate not used: the consensus itself is a loss