Gladstone Land Corp (LAND)
Every figure this model derived for LAND, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 23,232,124 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 673,111,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 19,259,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 27,803,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 88,483,000 | Revenues |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up LAND on one particular measure came for.
| Ratio | Value |
|---|---|
| dilution pct | 1.66 |
| ev owner earnings | 31.43 |
| ev sales | 9.88 |
| fcf margin | 31.42 |
| growth cv | 158.62 |
| owner earnings margin | 31.42 |
| revenue growth | 21.6 |
| revenue growth per share | 19.61 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
358 more elements from LAND's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
RealEstateGrossAtCarryingValue | 1,297,013,000 | 2025-12-31 | 47 | USD |
RealEstateInvestmentPropertyAtCost | 1,287,071,000 | 2026-06-30 | 110 | USD |
Assets | 1,192,196,000 | 2026-06-30 | 110 | USD |
LiabilitiesAndStockholdersEquity | 1,192,196,000 | 2026-06-30 | 110 | USD |
RealEstateInvestmentPropertyNet | 1,072,333,000 | 2026-06-30 | 110 | USD |
AdditionalPaidInCapitalCommonStock | 908,539,000 | 2026-06-30 | 94 | USD |
LandAndLandImprovements | 712,543,000 | 2026-06-30 | 104 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 689,878,000 | 2025-03-31 | 164 | USD |
DebtInstrumentCarryingAmount | 629,854,000 | 2022-12-31 | 6 | USD |
Liabilities | 519,085,000 | 2026-06-30 | 110 | USD |
LongTermDebt | 486,034,000 | 2026-06-30 | 110 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 475,565,000 | 2021-12-31 | 1 | USD |
SecuredLongTermDebt | 464,934,000 | 2026-06-30 | 110 | USD |
LessorOperatingLeasePaymentsToBeReceived | 322,533,000 | 2025-12-31 | 13 | USD |
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances | 295,444,000 | 2018-06-30 | 22 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 267,800,000 | 2022-12-31 | 71 | USD |
AccumulatedDistributionsInExcessOfNetIncome | 240,810,000 | 2026-06-30 | 74 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 234,099,000 | 2025-12-31 | 14 | USD |
RealEstateInvestmentPropertyAccumulatedDepreciation | 214,738,000 | 2026-06-30 | 98 | USD |
RealEstateAccumulatedDepreciation | 198,261,000 | 2025-12-31 | 55 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 177,309,000 | 2018-12-31 | 11 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 177,309,000 | 2018-12-31 | 4 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 150,205,000 | 2025-12-31 | 16 | USD |
PreferredStockLiquidationPreferenceValue | 149,400,000 | 2020-03-31 | 13 | USD |
SECScheduleIIIRealEstateInvestmentPropertyNet | 143,940,188 | 2014-12-31 | 3 | USD |
DebtInstrumentFaceAmount | 125,000,000 | 2014-05-09 | 1 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 104,303,000 | 2025-12-31 | 13 | USD |
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements | 83,893,000 | 2025-12-31 | 14 | USD |
RealEstateCostOfRealEstateSold | 77,940,000 | 2025-12-31 | 27 | USD |
OperatingExpenses | 68,268,000 | 2025-12-31 | 121 | USD |
CommonStockSharesAuthorized | 68,096,587 | 2026-06-30 | 139 | shares |
ProceedsFromLongTermLinesOfCredit | 66,200,000 | 2026-06-30 | 27 | USD |
AdditionalPaidInCapital | 65,366,309 | 2014-12-31 | 12 | USD |
PaymentsToAcquireRealEstate | 62,055,000 | 2022-12-31 | 69 | USD |
DebtInstrumentUnusedBorrowingCapacityAmount | 60,576,806 | 2016-03-31 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 59,934,000 | 2018-12-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 59,934,000 | 2018-12-31 | 4 | USD |
ProceedsFromIssuanceInitialPublicOffering | 56,700,000 | 2014-12-31 | 8 | USD |
ProceedsFromIssuanceOfCommonStock | 51,350,000 | 2026-06-30 | 5 | USD |
StockIssuedDuringPeriodValueNewIssues | 50,781,000 | 2026-06-30 | 60 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 49,368,000 | 2025-12-31 | 13 | USD |
InvestmentBuildingAndBuildingImprovements | 48,841,000 | 2026-06-30 | 104 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 48,814,000 | 2025-12-31 | 8 | USD |
LeaseIncome | 46,835,000 | 2025-09-30 | 79 | USD |
RepaymentsOfLongTermLinesOfCredit | 45,300,000 | 2026-06-30 | 33 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 43,974,000 | 2025-12-31 | 13 | USD |
CommonStockSharesIssued | 43,136,573 | 2026-06-30 | 109 | shares |
CommonStockSharesOutstanding | 43,136,573 | 2026-06-30 | 110 | shares |
OtherAssets | 42,988,000 | 2026-06-30 | 110 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 41,889,429 | 2026-06-30 | 71 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 41,889,429 | 2026-06-30 | 71 | shares |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 39,592,000 | 2025-12-31 | 13 | USD |
BusinessCombinationConsiderationTransferred1 | 37,306,120 | 2013-12-31 | 2 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 36,482,000 | 2025-12-31 | 13 | USD |
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | 34,003,000 | 2025-12-31 | 33 | USD |
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear | 33,713,000 | 2020-03-31 | 5 | USD |
NetCashProvidedByUsedInFinancingActivities | -33,326,000 | 2026-06-30 | 102 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 30,357,268 | 2021-12-31 | 154 | shares |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 30,290,000 | 2018-12-31 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear | 30,290,000 | 2018-12-31 | 4 | USD |
OperatingLeasesIncomeStatementLeaseRevenue | 29,322,000 | 2018-12-31 | 84 | USD |
SharesSubjectToMandatoryRedemptionSettlementTermsAmount | 28,594,000 | 2020-12-31 | 30 | USD |
OperatingLeasesIncomeStatementMinimumLeaseRevenue | 28,112,000 | 2018-12-31 | 2 | USD |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount | 27,714,000 | 2017-03-31 | 6 | USD |
OperatingLeaseLeaseIncome | 27,154,000 | 2026-06-30 | 82 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 26,917,000 | 2018-12-31 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 26,917,000 | 2018-12-31 | 4 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -23,507,000 | 2026-06-30 | 111 | USD |
InterestPaidNet | 22,755,000 | 2025-12-31 | 21 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 22,551,000 | 2026-06-30 | 117 | USD |
OperatingLeaseLeaseIncomeLeasePayments | 21,654,000 | 2026-06-30 | 90 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -21,149,732 | 2016-03-31 | 18 | USD |
LineOfCredit | 21,100,000 | 2026-06-30 | 110 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 20,980,000 | 2018-12-31 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 20,980,000 | 2018-12-31 | 4 | USD |
RealEstateRevenueNet | 20,639,000 | 2018-06-30 | 111 | USD |
OtherLiabilities | 20,595,000 | 2023-03-31 | 82 | USD |
EscrowDepositDisbursementsRelatedToPropertyAcquisition1 | 20,500,000 | 2018-09-30 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 19,775,000 | 2018-12-31 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 19,775,000 | 2018-12-31 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 19,413,000 | 2018-12-31 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 19,413,000 | 2018-12-31 | 4 | USD |
DepreciationDepletionAndAmortization | 18,255,000 | 2026-06-30 | 170 | USD |
BusinessAcquisitionsProFormaRevenue | 18,205,615 | 2016-12-31 | 37 | USD |
Depreciation | 18,100,000 | 2026-06-30 | 125 | USD |
RetainedEarningsAccumulatedDeficit | -17,801,000 | 2017-09-30 | 36 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 17,502,000 | 2026-06-30 | 110 | USD |
ProceedsFromOtherEquity | 17,070,000 | 2025-12-31 | 36 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 16,576,802 | 2016-03-31 | 18 | USD |
IncreaseDecreaseInOtherOperatingAssets | -15,502,000 | 2026-06-30 | 120 | USD |
ProfitLoss | 15,108,000 | 2025-03-31 | 134 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 14,500,000 | 2014-06-30 | 11 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 13,790,000 | 2025-03-31 | 28 | USD |
GainsLossesOnSalesOfInvestmentRealEstate | 13,261,000 | 2025-06-30 | 98 | USD |
NetIncomeLoss | -12,764,000 | 2026-06-30 | 223 | USD |
ComprehensiveIncomeNetOfTax | -12,337,000 | 2026-06-30 | 91 | USD |
PaymentsOfDividendsPreferredStockAndPreferenceStock | 11,853,000 | 2026-06-30 | 71 | USD |
DividendsPreferredStock | 11,850,000 | 2026-06-30 | 95 | USD |
PreferredStockDividendsIncomeStatementImpact | 11,850,000 | 2026-06-30 | 102 | USD |
PaymentsOfDividendsCommonStock | 11,792,000 | 2026-06-30 | 93 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxNoncontrollingInterest | 10,270,000 | 2023-09-30 | 32 | USD |
RetainedEarningsUnappropriated | 9,600,000 | 2014-03-31 | 7 | USD |
CostOfGoodsAndServicesSold | 9,588,000 | 2025-12-31 | 6 | USD |
InterestPaid | 9,582,000 | 2017-12-31 | 16 | USD |
RepaymentsOfSecuredDebt | 8,686,000 | 2026-06-30 | 120 | USD |
OperatingIncomeLoss | 8,603,000 | 2018-09-30 | 75 | USD |
NonoperatingIncomeExpense | -8,405,000 | 2026-06-30 | 222 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 8,378,000 | 2019-03-31 | 55 | USD |
MandatorilyRedeemablePreferredStockFairValueDisclosure | 7,700,000 | 2022-12-31 | 21 | USD |
MinorityInterestDecreaseFromRedemptions | 7,670,000 | 2022-12-31 | 45 | USD |
CostOfGoodsSold | 7,498,000 | 2018-06-30 | 3 | USD |
OtherRealEstateRevenue | 7,311,000 | 2018-06-30 | 6 | USD |
SalesRevenueGoodsGross | 7,306,000 | 2018-06-30 | 3 | USD |
RealEstateImprovements | 6,614,000 | 2025-12-31 | 31 | USD |
AgriculturalRelatedInventoryGrowingCrops | 6,534,000 | 2026-06-30 | 17 | USD |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned | 6,500,000 | 2016-03-31 | 1 | USD |
PreferredStockSharesAuthorized | 6,500,000 | 2018-09-30 | 5 | shares |
PaymentsOfDividends | 6,400,000 | 2017-12-31 | 28 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 5,977,677 | 2015-03-31 | 4 | USD |
InterestExpense | 5,555,000 | 2024-03-31 | 141 | USD |
OperatingLeaseVariableLeaseIncome | 5,500,000 | 2026-06-30 | 90 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 5,323,000 | 2026-06-30 | 58 | USD |
PaymentsForRent | 5,100,000 | 2026-06-30 | 91 | USD |
AssetImpairmentCharges | 5,078,000 | 2026-06-30 | 23 | USD |
Land | 5,000,000 | 2024-09-30 | 7 | USD |
RealEstateAccumulatedDepreciationRealEstateSold | 4,932,000 | 2025-12-31 | 30 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 4,737,000 | 2024-06-30 | 42 | USD |
PaymentsToAcquireRealEstateHeldForInvestment | 4,682,871 | 2013-06-30 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -4,626,000 | 2026-06-30 | 65 | USD |
IncreaseDecreaseInInventories | 4,368,000 | 2026-06-30 | 10 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 4,233,768 | 2016-03-31 | 18 | USD |
StockIssuedDuringPeriodValueAcquisitions | 3,970,000 | 2021-12-31 | 28 | USD |
SECScheduleIIIRealEstateWritedownOrReserveAmount | 3,921,000 | 2025-12-31 | 6 | USD |
Dividends | 3,909,895 | 2016-09-30 | 25 | USD |
ManagementFeeExpense | 3,890,000 | 2026-06-30 | 172 | USD |
StockIssuedDuringPeriodSharesNewIssues | 3,780,264 | 2013-01-29 | 1 | shares |
FiniteLivedIntangibleAssetsGross | 3,701,072 | 2016-09-30 | 18 | USD |
PreferredStockCapitalSharesReservedForFutureIssuance | 3,600,000 | 2021-01-13 | 15 | shares |
ProceedsFromRepaymentsOfLinesOfCredit | 3,500,000 | 2017-03-31 | 15 | USD |
ProceedsFromLinesOfCredit | 3,400,000 | 2024-12-31 | 42 | USD |
RealEstateHeldforsale | 3,143,000 | 2026-06-30 | 22 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 3,034,000 | 2023-03-31 | 82 | USD |
GainLossOnTerminationOfLease | 3,000,000 | 2020-12-31 | 9 | USD |
FiniteLivedIntangibleAssetsNet | 2,934,000 | 2026-06-30 | 110 | USD |
IncentiveFeeExpense | 2,723,000 | 2025-12-31 | 111 | USD |
TenantImprovements | 2,700,000 | 2023-06-30 | 60 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | 2,389,000 | 2026-06-30 | 120 | USD |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest | 2,270,000 | 2017-09-30 | 2 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 2,082,000 | 2026-06-30 | 12 | USD |
TemporaryEquitySharesAuthorized | 2,000,000 | 2017-03-31 | 4 | shares |
StraightLineRentAdjustments | 1,907,000 | 2026-06-30 | 4 | USD |
InterestExpenseOther | 1,833,000 | 2019-12-31 | 31 | USD |
CostOfRevenue | 1,799,948 | 2014-12-31 | 16 | USD |
DeferredFinanceCostsNet | 1,700,000 | 2026-06-30 | 49 | USD |
GeneralAndAdministrativeExpense | 1,629,000 | 2026-06-30 | 174 | USD |
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths | 1,500,000 | 2026-06-30 | 12 | USD |
DevelopmentInProcess | 1,500,000 | 2025-09-30 | 8 | USD |
OtherNonoperatingIncome | 1,481,000 | 2026-06-30 | 154 | USD |
RealEstateTaxExpense | 1,442,000 | 2015-06-30 | 10 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -1,374,000 | 2026-06-30 | 120 | USD |
BelowMarketLeaseGross | 1,371,000 | 2026-06-30 | 26 | USD |
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1 | -1,318,000 | 2025-03-31 | 72 | USD |
OtherComprehensiveIncomeLossNetOfTax | -1,318,000 | 2025-03-31 | 65 | USD |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 1,300,000 | 2013-04-05 | 1 | USD |
PercentageRent | 1,210,000 | 2018-12-31 | 3 | USD |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest | 1,200,000 | 2020-12-31 | 7 | USD |
TemporaryEquitySharesIssued | 1,150,000 | 2017-03-31 | 4 | shares |
TemporaryEquitySharesOutstanding | 1,150,000 | 2017-03-31 | 4 | shares |
OtherPreferredStockDividendsAndAdjustments | -1,107,000 | 2026-06-30 | 65 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,102,000 | 2025-12-31 | 19 | USD |
UnamortizedDebtIssuanceExpense | 1,100,503 | 2016-09-30 | 4 | USD |
DistributionsOnMandatorilyRedeemableSecurities | -917,000 | 2017-06-30 | 13 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 900,749 | 2016-12-31 | 37 | USD |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 850,000 | 2021-05-07 | 5 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 817,000 | 2025-12-31 | 21 | USD |
PaymentsForDepositsOnRealEstateAcquisitions | 775,000 | 2021-06-30 | 29 | USD |
PaymentsForCapitalImprovements | 765,000 | 2015-09-30 | 3 | USD |
BelowMarketLeaseAccumulatedAmortization | 764,000 | 2026-06-30 | 32 | USD |
OperatingLeaseRightOfUseAsset | 764,000 | 2025-12-31 | 24 | USD |
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued | 745,879 | 2016-03-31 | 1 | shares |
DeferredIncomeTaxExpenseBenefit | -743,676 | 2013-12-31 | 11 | USD |
DeferredTaxLiabilities | 743,676 | 2013-09-30 | 7 | USD |
ProfessionalFees | 713,000 | 2017-12-31 | 40 | USD |
OperatingLeaseLiability | 702,000 | 2025-12-31 | 30 | USD |
PaymentsForTenantImprovements | 700,000 | 2016-12-31 | 3 | USD |
DeferredTaxAssetsGross | 685,000 | 2025-06-30 | 2 | USD |
DeferredTaxAssetsValuationAllowance | 685,000 | 2025-06-30 | 2 | USD |
ShortTermInvestments | 681,124 | 2014-12-31 | 16 | USD |
ProceedsFromPaymentsForInInterestBearingDepositsInBanks | -679,717 | 2012-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 657,000 | 2025-12-31 | 19 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 615,234 | 2015-03-31 | 4 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent | 595,000 | 2015-06-30 | 4 | USD |
LeaseholdImprovementsGross | 585,947 | 2014-12-31 | 4 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | -583,336 | 2016-09-30 | 6 | USD |
DistributionMadeToLimitedPartnerCashDistributionsPaid | 568,000 | 2017-09-30 | 14 | USD |
WriteOffOfDeferredDebtIssuanceCost | 547,000 | 2025-12-31 | 18 | USD |
StockRedeemedOrCalledDuringPeriodValue | 531,000 | 2022-09-30 | 28 | USD |
NetCashProvidedByUsedInInvestingActivities | -526,000 | 2026-06-30 | 101 | USD |
AmortizationOfIntangibleAssets | 521,000 | 2024-06-30 | 145 | USD |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts | 510,832 | 2013-12-31 | 2 | USD |
DepreciationAndAmortization | 509,110 | 2013-09-30 | 10 | USD |
UnusualOrInfrequentItemInsuranceProceeds | 495,700 | 2014-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 487,000 | 2025-12-31 | 21 | USD |
GainsLossesOnExtinguishmentOfDebt | -474,454 | 2011-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 473,488 | 2016-12-31 | 74 | USD |
AccumulatedAmortizationDeferredFinanceCosts | 465,541 | 2016-12-31 | 18 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 458,000 | 2025-12-31 | 21 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 458,000 | 2025-12-31 | 21 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 457,000 | 2025-12-31 | 21 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 452,000 | 2025-12-31 | 21 | USD |
PaymentsToDevelopRealEstateAssets | 452,000 | 2026-06-30 | 110 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 435,000 | 2025-06-30 | 2 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent | 427,000 | 2026-06-30 | 20 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 427,000 | 2026-06-30 | 20 | USD |
PaymentsOfDebtExtinguishmentCosts | 422,735 | 2011-02-28 | 1 | USD |
LeaseAndRentalExpense | 413,476 | 2013-09-30 | 2 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 400,000 | 2025-12-31 | 19 | USD |
IncreaseDecreaseInDueToRelatedParties | 366,000 | 2026-06-30 | 14 | USD |
CostOfOtherPropertyOperatingExpense | 362,170 | 2015-06-30 | 32 | USD |
PaymentsOfFinancingCosts | 349,000 | 2026-06-30 | 120 | USD |
DeferredFinanceCostsGross | 306,000 | 2017-12-31 | 1 | USD |
VariableLeaseIncome | 304,000 | 2017-12-31 | 1 | USD |
DebtInstrumentFeeAmount | 276,000 | 2017-12-31 | 2 | USD |
AmortizationOfFinancingCosts | 274,000 | 2026-06-30 | 120 | USD |
CurrentIncomeTaxExpenseBenefit | -268,356 | 2012-12-31 | 5 | USD |
GainOnBusinessInterruptionInsuranceRecovery | 262,963 | 2014-12-31 | 3 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 250,000 | 2025-06-30 | 2 | USD |
RedeemablePreferredStockDividends | 243,000 | 2026-06-30 | 85 | USD |
IncomeTaxReceivable | 234,891 | 2012-12-31 | 3 | USD |
LossFromCatastrophes | 232,737 | 2014-12-31 | 6 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 232,000 | 2018-12-31 | 4 | USD |
DebtIssuanceCostsLineOfCreditArrangementsNet | 209,000 | 2017-09-30 | 4 | USD |
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet | 204,000 | 2022-03-31 | 1 | USD |
DeferredOfferingCosts | 200,507 | 2015-09-30 | 14 | USD |
BelowMarketLeasePeriodIncreaseDecrease | 189,000 | 2024-06-30 | 109 | USD |
PaymentsOfStockIssuanceCosts | 180,000 | 2025-12-31 | 108 | USD |
GainLossOnSaleOfProperties | 170,000 | 2019-12-31 | 2 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 168,000 | 2020-03-31 | 6 | USD |
LitigationSettlementAmount | 164,000 | 2016-07-05 | 2 | USD |
FiniteLivedIntangibleAssetAcquiredInPlaceLeases | 161,547 | 2013-12-31 | 4 | USD |
DeferredRevenueLeasesGross | 152,603 | 2015-12-31 | 1 | USD |
BusinessCombinationAcquisitionRelatedCosts | 131,000 | 2018-06-30 | 71 | USD |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions | -117,000 | 2026-06-30 | 60 | USD |
LitigationSettlementAmountAwardedFromOtherParty | 106,000 | 2017-12-31 | 1 | USD |
ProvisionForDoubtfulAccounts | 106,000 | 2025-09-30 | 86 | USD |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock | 102,000 | 2025-12-31 | 44 | USD |
DeferredTaxAssetsStateTaxes | 100,000 | 2014-03-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 100,000 | 2025-12-31 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 100,000 | 2025-12-31 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 100,000 | 2025-12-31 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 100,000 | 2025-12-31 | 19 | USD |
LineOfCreditFacilityAmountOutstanding | 100,000 | 2013-09-30 | 6 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 99,000 | 2017-12-31 | 5 | USD |
AreaOfRealEstateProperty | 98,688 | 2026-06-30 | 76 | acre |
PaymentsForLeasingCostsCommissionsAndTenantImprovements | 85,000 | 2015-09-30 | 3 | USD |
DeferredRentCredit | 84,000 | 2018-03-31 | 2 | USD |
DueToRelatedPartiesCurrent | 74,116 | 2013-06-30 | 4 | USD |
AmortizationOfBelowMarketLease | 68,000 | 2026-06-30 | 44 | USD |
OperatingLeasePayments | 62,000 | 2025-12-31 | 18 | USD |
AmortizationOfAboveAndBelowMarketLeases | -52,956 | 2013-06-30 | 2 | USD |
DividendsPayableCurrentAndNoncurrent | 49,000 | 2018-09-30 | 2 | USD |
InterestAndOtherIncome | 47,711 | 2015-09-30 | 28 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 47,000 | 2018-12-31 | 4 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 47,000 | 2018-12-31 | 4 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 47,000 | 2018-12-31 | 4 | USD |
CostOfPropertyRepairsAndMaintenance | 47,000 | 2018-03-31 | 3 | USD |
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease | -46,526 | 2014-09-30 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 45,000 | 2025-12-31 | 13 | USD |
CommonStockValue | 43,000 | 2026-06-30 | 110 | USD |
IncentiveFeeAmountPaid | 41,037 | 2013-03-31 | 1 | USD |
ManagementFeesIncentiveRevenue | 41,037 | 2013-03-31 | 1 | USD |
PaymentForIncentiveFee | 41,037 | 2013-09-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 40,000 | 2022-03-31 | 10 | USD |
InsuranceSettlementsReceivable | 35,648 | 2014-12-31 | 1 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 31,000 | 2018-12-31 | 4 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 30,000 | 2018-12-31 | 4 | USD |
IncomeLossFromEquityMethodInvestments | -27,000 | 2023-03-31 | 34 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | -24,000 | 2020-06-30 | 2 | USD |
GainLossOnDispositionOfRealEstateDiscontinuedOperations | -21,000 | 2026-06-30 | 76 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | -21,000 | 2026-06-30 | 16 | USD |
PreferredStockSharesIssued | 20,280 | 2018-06-30 | 4 | shares |
PreferredStockSharesOutstanding | 20,280 | 2018-06-30 | 4 | shares |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 20,000 | 2019-03-31 | 5 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | -13,083 | 2016-03-31 | 2 | USD |
StockRedeemedOrCalledDuringPeriodShares | 12,918 | 2020-06-30 | 2 | shares |
InvestmentIncomeInterest | 12,031 | 2014-12-31 | 26 | USD |
AssetManagementCosts | 11,253 | 2013-06-30 | 2 | USD |
OtherOperatingIncome | 8,000 | 2026-06-30 | 56 | USD |
TenantReimbursements | 8,000 | 2018-06-30 | 51 | USD |
PreferredStockValue | 6,000 | 2020-03-31 | 18 | USD |
DeferredRevenueLeasesAccumulatedAmortization | 4,125 | 2015-12-31 | 2 | USD |
LitigationSettlementInterest | 4,000 | 2016-07-05 | 2 | USD |
IncreaseInRestrictedCash | 510 | 2015-03-31 | 5 | USD |
LandSubjectToGroundLeases | 181 | 2014-12-31 | 7 | acre |
PreferredStockRedemptionPricePerShare | 26 | 2017-09-30 | 5 | USD/shares |
TemporaryEquityLiquidationPreference | 25 | 2016-09-30 | 1 | USD |
TemporaryEquityLiquidationPreferencePerShare | 25 | 2017-03-31 | 2 | USD/shares |
NumberOfStatesInWhichEntityOperates | 14 | 2026-06-30 | 7 | state |
SaleOfStockPricePerShare | 12 | 2018-03-27 | 3 | USD/shares |
PropertySubjectToOrAvailableForOperatingLeaseNumberOfUnits | 10 | 2013-09-30 | 4 | Lease |
PropertySubjectToOrAvailableForOperatingLeaseNumberOfUnits | 8 | 2013-03-31 | 1 | Leases |
GasAndOilAreaUndevelopedGross | 3 | 2015-11-06 | 1 | acre |
PropertySubjectToOrAvailableForOperatingLeaseNumberOfUnits | 2 | 2019-06-30 | 8 | lease |
NumberOfOperatingSegments | 1 | 2026-06-30 | 16 | segment |
NumberOfReportingUnits | 1 | 2020-12-31 | 5 | segment |
NumberOfReportableSegments | 1 | 2023-12-31 | 3 | segment |
MinorityInterestOwnershipPercentageByParent | 1 | 2016-09-30 | 6 | pure |
EarningsPerShareBasic | -1 | 2026-06-30 | 71 | USD/shares |
EarningsPerShareDiluted | -1 | 2026-06-30 | 71 | USD/shares |
CommonStockDividendsPerShareDeclared | 1 | 2018-12-31 | 10 | USD/shares |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest | 0 | 2020-09-30 | 1 | pure |
DividendsPayableAmountPerShare | 0 | 2013-07-31 | 2 | USD/shares |
EarningsPerShareBasicAndDiluted | -0 | 2021-12-31 | 152 | USD/shares |
CommonStockDividendsPerShareCashPaid | 0 | 2018-03-31 | 45 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 18 | pure |
DebtWeightedAverageInterestRate | 0 | 2013-03-31 | 2 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 111 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2018-09-30 | 5 | USD/shares |
TemporaryEquityParOrStatedValuePerShare | 0 | 2017-03-31 | 4 | USD/shares |
AgriculturalRelatedInventory | 0 | 2019-12-31 | 11 | USD |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 0 | 2017-12-31 | 17 | USD |
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 0 | 2018-09-30 | 3 | USD |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2016-12-31 | 24 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2016-12-31 | 24 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2016-12-31 | 24 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2016-12-31 | 24 | pure |
ImpairmentOfRealEstate | 0 | 2024-06-30 | 23 | USD |
IncomeTaxExpenseBenefit | 0 | 2026-06-30 | 65 | USD |
IncomeTaxesPaid | 0 | 2016-12-31 | 11 | USD |
IncreaseDecreaseInRestrictedCash | 0 | 2017-12-31 | 28 | USD |
InventoryWriteDown | 0 | 2019-12-31 | 20 | USD |
MinorityInterestInOperatingPartnerships | 0 | 2025-03-31 | 73 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 0 | 2025-03-31 | 134 | USD |
OtherGeneralExpense | 0 | 2019-12-31 | 24 | USD |
OtherIncome | 0 | 2013-12-31 | 2 | USD |
PaymentForContingentConsiderationLiabilityFinancingActivities | 0 | 2020-09-30 | 9 | USD |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions | 0 | 2024-12-31 | 70 | USD |
PaymentsForRepurchaseOfRedeemablePreferredStock | 0 | 2024-12-31 | 33 | USD |
PaymentsToAcquireOtherRealEstate | 0 | 2024-12-31 | 20 | USD |
PaymentsToAcquireShortTermInvestments | 0 | 2014-06-30 | 10 | USD |
PaymentsToMinorityShareholders | 0 | 2024-12-31 | 56 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 0 | 2022-09-30 | 19 | USD |
ProceedsFromIssuanceOfRedeemablePreferredStock | 0 | 2023-12-31 | 14 | USD |
ProceedsFromIssuanceOfSecuredDebt | 0 | 2026-06-30 | 99 | USD |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments | 0 | 2014-06-30 | 8 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 0 | 2019-12-31 | 7 | USD |
ProceedsFromSaleOfRealEstate | 0 | 2019-12-31 | 22 | USD |
ProceedsFromSaleOfRealEstateHeldforinvestment | 0 | 2026-06-30 | 47 | USD |
RealEstateOtherAcquisitions | 0 | 2025-12-31 | 33 | USD |
RealEstateOtherDeductions | 0 | 2017-12-31 | 12 | USD |
RepaymentsOfLinesOfCredit | 0 | 2024-12-31 | 42 | USD |
RestrictedCashAndCashEquivalents | 0 | 2025-12-31 | 35 | USD |
StockIssued1 | 0 | 2025-12-31 | 43 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 0 | 2016-03-31 | 1 | shares |
UnrecognizedTaxBenefits | 0 | 2024-12-31 | 12 | USD |
DeferredIncomeTaxLiabilities | 0 | 2025-06-30 | 2 | USD |
DeferredTaxAssetsNet | 0 | 2025-06-30 | 2 | USD |
StockRepurchasedDuringPeriodShares | 0 | 2025-12-31 | 2 | shares |
What to be careful about
What this model itself distrusts about LAND's figures. Written by the derivation as it ran, not added afterwards.
- operating income last tagged 2018-09-30, 2830 days before the revenue period (2026-06-30); dropped rather than divided by current revenue
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
- gross profit not tagged; rebuilt from Revenues - CostOfGoodsAndServicesSold
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- quality DROPPED from the total: only 2 of 5 inputs could be computed (operating margin, roic, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- valuation rests on 1 of 2 inputs; not tagged: ev ebit
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience DROPPED from the total: only 1 of 3 inputs could be computed (interest cover, liquidity not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 4 of 5 dimensions could not be measured (quality, durability, resilience, growth -- 75% of the model), so this row is not comparable with the others; its total rests on what was left