Stock Scorer

Lamar Advertising Co/new (LAMR)

Every figure this model derived for LAMR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 188,571,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 67,950,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 493,709,000 AssetsCurrent 2026-06-30
current liabilities 787,126,000 LiabilitiesCurrent 2026-06-30
equity 995,470,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 163,054,000 InterestExpenseNonoperating 2026-06-30
ocf 906,624,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,326,226,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 41,503,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up LAMR on one particular measure came for.

RatioValue
cash operating margin48.04
current ratio0.83
current ratio reported0.63
deferred revenue growth1.16
dilution pct-0.9
ebit cagr7.29
ebit yoy20.75
ev ebit24.81
ev owner earnings27.1
ev sales7.88
fcf margin30.87
growth cv0.64
interest cover4.53
net debt ebitda3.22
operating margin31.78
owner earnings margin29.08
revenue growth4.39
revenue growth per share5.34
roic13.11
rule of 4036.16
sbc pct revenue1.78

Everything else this filing tags

400 more elements from LAMR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets6,991,597,0002026-06-30 136USD
LiabilitiesAndStockholdersEquity6,991,597,0002026-06-30 136USD
Liabilities5,996,127,0002026-06-30 136USD
PropertyPlantAndEquipmentGross4,843,717,0002026-06-30 136USD
RealEstateGrossAtCarryingValue4,332,192,0002025-12-31 49USD
FiniteLivedIntangibleAssetsGross4,111,754,0002026-06-30 128USD
LongTermDebt3,551,809,0002020-03-31 79USD
DebtInstrumentCarryingAmount3,540,741,0002026-06-30 107USD
DebtInstrumentFairValue3,457,251,0002026-06-30 64USD
LongTermDebtNoncurrent3,264,380,0002026-06-30 136USD
DebtInstrumentFaceAmount3,250,430,0002022-09-30 37USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment3,149,586,0002026-06-30 136USD
FiniteLivedIntangibleAssetsAccumulatedAmortization2,992,158,0002026-06-30 128USD
RealEstateAccumulatedDepreciation2,893,554,0002025-12-31 49USD
AdditionalPaidInCapitalCommonStock2,391,582,0002026-06-30 96USD
GoodwillGross2,364,709,0002026-06-30 127USD
Goodwill2,111,173,0002026-06-30 136USD
LesseeOperatingLeaseLiabilityPaymentsDue2,084,587,0002026-06-30 30USD
PropertyPlantAndEquipmentNet1,694,131,0002026-06-30 136USD
AdditionalPaidInCapital1,611,775,0002014-12-31 40USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,545,027,0002015-12-31 6USD
OperatingLeaseRightOfUseAsset1,505,706,0002026-06-30 56USD
OperatingLeaseLiability1,451,321,0002026-06-30 30USD
OperatingLeaseLiabilityNoncurrent1,246,041,0002026-06-30 56USD
RevenueFromContractWithCustomerExcludingAssessedTax1,199,324,0002018-09-30 10USD
StockholdersEquity1,195,374,0002022-12-31 184USD
RetainedEarningsAccumulatedDeficit-1,169,220,0002026-06-30 136USD
FiniteLivedIntangibleAssetsNet1,119,596,0002026-06-30 136USD
BusinessAcquisitionsProFormaRevenue1,117,020,0002016-09-30 35USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,068,457,0002025-12-31 15USD
TreasuryStockRetiredParValueMethodAmount896,818,0002014-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter819,004,0002018-12-31 10USD
CostsAndExpenses790,730,0002026-06-30 221USD
ProceedsFromIssuanceOfSeniorLongTermDebt698,250,0002025-12-31 5USD
ProceedsFromLongTermLinesOfCredit655,000,0002020-03-31 61USD
LineOfCreditFacilityRemainingBorrowingCapacity652,214,0002026-06-30 59USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount633,266,0002026-06-30 30USD
AssetRetirementObligationsNoncurrent628,425,0002026-06-30 152USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic622,711,0002025-12-31 48USD
RepaymentsOfBankDebt600,000,0002025-09-30 24USD
RepaymentsOfSeniorDebt600,000,0002025-12-31 3USD
RepaymentsOfConvertibleDebt598,181,0002012-06-30 13USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet535,029,0002016-09-30 9USD
RepaymentsOfSubordinatedDebt509,790,0002018-12-31 39USD
ProceedsFromIssuanceOfOtherLongTermDebt500,000,0002012-06-30 9USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense476,880,0002011-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive460,808,0002025-12-31 15USD
ProceedsFromDebtNetOfIssuanceCosts392,000,0002010-04-30 1USD
OperatingLeasesRentExpenseNet381,890,0002018-12-31 27USD
AccountsReceivableNetCurrent377,538,0002026-06-30 136USD
CostOfGoodsAndServicesSold377,538,0002026-06-30 108USD
AdvertisingRevenue361,026,0002018-03-31 161USD
OperatingIncomeLoss354,023,0002026-06-30 221USD
PaymentsOfOrdinaryDividends325,605,0002026-06-30 88USD
DividendsCash325,423,0002026-06-30 97USD
PaymentsOfDividends325,423,0002026-06-30 73USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest273,278,0002026-06-30 152USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour268,750,0002015-12-31 6USD
ProfitLoss266,485,0002026-06-30 108USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest265,613,0002026-06-30 45USD
NetIncomeLoss262,036,0002026-06-30 245USD
NetIncomeLossAvailableToCommonStockholdersBasic261,854,0002026-06-30 293USD
ComprehensiveIncomeNetOfTax261,164,0002026-06-30 199USD
OperatingLeasesFutureMinimumPaymentsDueCurrent254,866,0002018-12-31 10USD
LongTermDebtCurrent250,165,0002026-06-30 136USD
LineOfCreditFacilityMaximumBorrowingCapacity250,000,0002013-12-31 1USD
RepaymentsOfSecuredDebt247,500,0002017-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths242,549,0002026-06-30 28USD
TreasuryStockCommonValue236,692,0002026-06-30 30USD
NetCashProvidedByUsedInFinancingActivities-233,979,0002026-06-30 110USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet230,009,0002012-12-31 5USD
BusinessAcquisitionsProFormaNetIncomeLoss218,698,0002016-09-30 32USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid206,068,0002012-12-31 5USD
OperatingLeaseLiabilityCurrent205,280,0002026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo205,137,0002026-06-30 33USD
OperatingLeasePayments200,867,0002026-06-30 61USD
GeneralAndAdministrativeExpense193,807,0002026-06-30 221USD
ContractWithCustomerLiabilityCurrent191,327,0002026-06-30 62USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears188,138,0002018-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree182,867,0002026-06-30 33USD
OperatingLeaseCost171,367,0002026-06-30 92USD
ProceedsFromLinesOfCredit170,000,0002026-06-30 56USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet168,398,0002011-09-30 3USD
DepreciationAmortizationAndAccretionNet166,385,0002026-06-30 221USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears165,642,0002018-12-31 10USD
DividendsCommonStock165,251,0002026-06-30 125USD
NetCashProvidedByUsedInInvestingActivities-162,542,0002026-06-30 110USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets157,484,0002012-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour155,651,0002026-06-30 33USD
AssetRetirementObligationRevisionOfEstimate147,642,0002025-12-31 19USD
StockIssuedDuringPeriodValueAcquisitions147,642,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears144,814,0002018-12-31 10USD
AmortizationOfIntangibleAssets144,364,0002025-12-31 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths142,954,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive141,395,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo138,962,0002025-12-31 15USD
AdvertisingRevenueCost138,293,0002018-03-31 113USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles137,530,0002015-12-31 6USD
ProceedsFromAccountsReceivableSecuritization135,000,0002026-06-30 60USD
RepaymentsOfAccountsReceivableSecuritization135,000,0002026-06-30 56USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense134,641,0002025-12-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree132,421,0002025-12-31 15USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate129,023,0002025-12-31 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour123,883,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears122,814,0002018-12-31 10USD
AccruedLiabilitiesCurrent122,150,0002026-06-30 136USD
IncomeTaxReconciliationDeductionsDividends121,466,0002024-12-31 34USD
DeferredOtherTaxExpenseBenefit-120,081,0002014-12-31 3USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-117,047,0002018-03-31 43USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear115,074,0002026-06-30 23USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive114,801,0002025-12-31 15USD
FutureAmortizationExpenseAfterYearFive113,561,0002011-12-31 1USD
IncomeTaxReconciliationOtherReconcilingItems-111,318,0002025-12-31 48USD
DeferredRevenueCurrent107,144,0002018-09-30 74USD
PaymentsToAcquireBusinessesNetOfCashAcquired101,935,0002026-06-30 153USD
WeightedAverageNumberOfDilutedSharesOutstanding101,525,8362026-06-30 221shares
WeightedAverageNumberOfSharesOutstandingBasic101,433,7632026-06-30 221shares
LineOfCreditFacilityIncreaseAdditionalBorrowings100,000,0002012-02-09 1USD
ProceedsFromRepaymentsOfNotesPayable100,000,0002012-06-30 14USD
FutureAmortizationExpenseYearOne99,917,0002011-12-31 1USD
AccruedLiabilitiesCurrentAndNoncurrent99,461,0002012-12-31 4USD
FutureAmortizationExpenseYearTwo97,165,0002011-12-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease-95,883,0002018-06-30 81USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment94,965,0002016-09-30 13USD
LineOfCredit90,000,0002026-06-30 39USD
FutureAmortizationExpenseYearThree83,200,0002011-12-31 1USD
DividendsPayableCurrent81,625,0002017-12-31 3USD
InterestPaidNet80,789,0002026-06-30 74USD
NonoperatingIncomeExpense-80,745,0002026-06-30 221USD
PrepaidExpenseCurrent80,684,0002018-12-31 80USD
RepaymentsOfLinesOfCredit80,000,0002026-06-30 92USD
GoodwillAcquiredDuringPeriod76,066,0002025-12-31 17USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment74,326,0002012-12-31 5USD
DepreciationAndAmortization73,901,0002013-03-31 29USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations67,950,0002026-06-30 128USD
OtherAssetsNoncurrent63,231,0002026-06-30 136USD
TreasuryStockValue61,358,0002022-09-30 100USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount60,968,0002012-12-31 5USD
OtherLiabilitiesNoncurrent56,867,0002026-06-30 136USD
RealEstateCostOfRealEstateSold55,236,0002025-12-31 36USD
InterestPaid49,600,0002018-03-31 79USD
OtherAssetsCurrent48,221,0002026-06-30 136USD
ExtinguishmentOfDebtAmount47,900,0002011-12-31 2USD
FutureAmortizationExpenseYearFour46,770,0002011-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet46,160,0002020-12-31 15USD
PaymentsToAcquireBusinessesGross45,584,0002020-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree45,000,0002015-12-31 6USD
InterestExpense44,487,0002024-03-31 191USD
ContractualObligationDueInNextTwelveMonths44,133,0002025-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments42,724,0002015-03-31 69USD
IncreaseDecreaseInReceivables41,190,0002026-06-30 153USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations40,772,0002018-03-31 43USD
RealEstateAccumulatedDepreciationRealEstateSold39,595,0002025-12-31 36USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo39,375,0002015-12-31 6USD
RealEstateOtherAcquisitions39,263,0002025-12-31 34USD
RealEstateOtherAdditions37,958,0002025-12-31 34USD
FutureAmortizationExpenseYearFive36,267,0002011-12-31 1USD
OtherGeneralAndAdministrativeExpense35,703,0002019-06-30 130USD
VariableLeaseCost35,265,0002026-06-30 71USD
ProceedsFromRepaymentsOfOtherLongTermDebt-33,051,0002013-12-31 22USD
ContractualObligationDueAfterFifthYear32,458,0002025-12-31 7USD
IncreaseDecreaseInOtherOperatingLiabilities32,274,0002026-06-30 153USD
RealEstateImprovements32,258,0002025-12-31 36USD
InterestPayableCurrentAndNoncurrent31,888,0002012-12-31 4USD
ContractualObligationDueInSecondYear31,305,0002025-12-31 7USD
IncomeTaxesPaidNet29,102,0002025-12-31 1USD
OtherAccruedLiabilitiesCurrent28,993,0002025-12-31 28USD
CurrentIncomeTaxExpenseBenefit28,950,0002025-12-31 48USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-28,853,0002018-03-31 43USD
InterestPayableCurrent28,704,0002025-12-31 28USD
CurrentFederalTaxExpenseBenefit27,473,0002025-12-31 43USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount27,082,0002015-12-31 10USD
IncomeTaxPaidFederalAfterRefundReceived26,565,0002025-12-31 1USD
ContractualObligationDueInThirdYear26,441,0002025-12-31 7USD
DeferredFinanceCostsNet26,196,0002026-06-30 86USD
DeferredFinanceCostsNoncurrentNet25,908,0002026-06-30 136USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue25,344,0002025-12-31 3USD
EmployeeRelatedLiabilitiesCurrent24,326,0002025-12-31 28USD
BusinessAcquisitionCostOfAcquiredEntityOtherNoncashConsideration23,941,0002012-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths21,332,0002015-12-31 6USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability20,947,0002026-06-30 55USD
FederalIncomeTaxExpenseBenefitContinuingOperations20,787,0002025-12-31 48USD
ContractualObligationDueInFourthYear20,406,0002025-12-31 7USD
AccumulatedAmortizationDeferredFinanceCosts19,455,0002015-12-31 50USD
ContractualObligationDueInFifthYear17,418,0002025-12-31 7USD
TreasuryStockSharesRetired17,270,9302014-12-31 4shares
AccountsPayableCurrent16,872,0002026-06-30 136USD
GainLossOnDispositionOfAssets115,287,0002026-06-30 170USD
ProceedsFromSaleOfPropertyPlantAndEquipment15,252,0002026-06-30 153USD
UndistributedEarningsOfForeignSubsidiaries14,976,0002025-12-31 12USD
AllocatedShareBasedCompensationExpense14,466,0002012-12-31 6USD
IncreaseDecreaseInAccruedLiabilities-14,371,0002026-06-30 153USD
PaymentsOfDebtIssuanceCosts14,081,0002025-12-31 127USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts13,566,0002021-12-31 9USD
MinorityInterest13,358,0002026-06-30 28USD
DeferredTaxAssetsLiabilitiesNet13,225,0002014-12-31 2USD
DeferredTaxAssetsLiabilitiesNetNoncurrent13,225,0002014-12-31 8USD
ProceedsFromIssuanceOfCommonStock13,136,0002026-06-30 153USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent12,854,0002012-12-31 4USD
AllowanceForDoubtfulAccountsReceivableCurrent12,775,0002026-06-30 136USD
AccruedInsuranceCurrentAndNoncurrent12,537,0002012-12-31 4USD
StockIssuedDuringPeriodValuePurchaseOfAssets12,282,0002018-12-31 4USD
AccruedInsuranceCurrent12,063,0002025-12-31 28USD
FinanceLeaseLiabilityNoncurrent11,286,0002026-06-30 45USD
DeferredTaxAssetsGross11,191,0002025-12-31 32USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome11,089,0002015-12-31 6USD
AmortizationOfDebtDiscountPremium10,879,0002012-12-31 2USD
OtherAccruedLiabilitiesCurrentAndNoncurrent10,082,0002012-12-31 4USD
IncomeTaxExpenseBenefitContinuingOperations9,476,0002012-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue9,165,0002025-12-31 16USD
LettersOfCreditOutstandingAmount9,104,0002016-09-30 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-8,316,0002025-12-31 48USD
BusinessAcquisitionPurchasePriceAllocationOtherAssets7,763,0002012-12-31 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue17,417,0002025-12-31 16USD
DeferredTaxAssetsValuationAllowance6,969,0002025-12-31 32USD
IncomeTaxExpenseBenefit6,793,0002026-06-30 221USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue6,717,0002026-06-30 135USD
DeferredFederalIncomeTaxExpenseBenefit-6,686,0002025-12-31 48USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities6,255,0002016-09-30 13USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities6,140,0002012-12-31 1USD
PaymentsForRepurchaseOfCommonStock6,083,0002026-06-30 153USD
TreasuryStockValueAcquiredParValueMethod6,083,0002026-03-31 110USD
IncomeTaxesPaid5,811,0002026-06-30 153USD
IncreaseDecreaseInOtherOperatingAssets-5,734,0002026-06-30 153USD
AssetRetirementObligationAccretionExpense5,707,0002026-06-30 80USD
IncomeTaxReconciliationChangeInEnactedTaxRate-5,417,0002024-12-31 39USD
DeferredTaxLiabilitiesNoncurrent5,401,0002020-03-31 77USD
PaymentsOfDistributionsToAffiliates5,012,0002026-06-30 107USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost4,814,0002024-12-31 47USD
TaxCreditCarryforwardAmount4,799,0002018-12-31 8USD
ProvisionForDoubtfulAccounts4,792,0002026-06-30 153USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets4,697,0002016-09-30 8USD
DeferredIncomeTaxLiabilities4,639,0002025-12-31 24USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired14,623,0002016-12-31 8USD
NetIncomeLossAttributableToNoncontrollingInterest4,449,0002026-06-30 45USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest4,449,0002026-06-30 45USD
StockIssuedDuringPeriodValueStockOptionsExercised4,321,0002026-06-30 141USD
DeferredTaxAssetsNet4,222,0002025-12-31 32USD
AssetRetirementObligationLiabilitiesSettled4,093,0002026-06-30 80USD
ImpairmentOfInvestments4,069,0002014-12-31 10USD
FinanceLeaseRightOfUseAsset4,051,0002026-06-30 45USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired4,000,0002011-06-30 2USD
DeferredTaxAssetsInvestmentInSubsidiaries3,865,0002025-12-31 19USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized3,840,0002025-12-31 16USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax3,814,0002009-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-3,662,0002026-06-30 136USD
ValuationAllowanceDeferredTaxAssetChangeInAmount3,567,0002025-12-31 26USD
DeferredTaxAssetsOperatingLossCarryforwards3,483,0002025-12-31 32USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities3,424,0002012-12-31 5USD
AmortizationOfFinancingCosts3,387,0002026-06-30 153USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit-3,372,0002017-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets3,169,0002016-09-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect3,138,0002026-06-30 72USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan3,012,0002026-06-30 141USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,887,2272026-06-30 39shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther2,533,0002015-09-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities2,501,0002015-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,500,0002013-05-31 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue2,417,0002025-12-31 16USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent2,398,0002009-12-31 1USD
TreasuryStockCommonShares2,384,2282026-06-30 30shares
DeferredTaxAssetsPropertyPlantAndEquipment2,300,0002017-12-31 10USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities2,156,0002008-12-31 1USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,155,0002025-12-31 1USD
GainLossOnDispositionOfAssets2,094,0002013-09-30 51USD
GainsLossesOnExtinguishmentOfDebt-2,012,0002025-12-31 136USD
DeferredIncomeTaxLiabilitiesNet2,002,0002026-06-30 50USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost1,923,0002012-12-31 2USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,921,0002025-12-31 1USD
PaymentsForDeposits1,900,0002011-12-31 3USD
AssetRetirementObligationLiabilitiesIncurred1,886,0002026-06-30 80USD
DeferredTaxAssetsGoodwillAndIntangibleAssets1,778,0002025-12-31 4USD
DeferredTaxAssetsNetCurrent1,582,0002016-12-31 60USD
DeferredIncomeTaxExpenseBenefit1,561,0002026-06-30 153USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible1,560,0002024-12-31 6USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,560,0002025-12-31 23USD
IncomeTaxReconciliationTaxContingencies-1,504,0002025-12-31 1USD
TaxBenefitFromStockOptionsExercised11,481,0002012-12-31 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent1,468,0002016-03-31 20USD
GainLossOnSaleOfInvestments1,445,0002009-12-31 5USD
FinanceLeaseRightOfUseAssetAmortization1,426,0002026-06-30 59USD
IncomeTaxReconciliationNondeductibleExpense1,370,0002025-12-31 48USD
FinanceLeaseLiabilityCurrent1,332,0002026-06-30 45USD
IncomeTaxesReceivable1,329,0002025-12-31 5USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,301,0002025-12-31 48USD
CurrentStateAndLocalTaxExpenseBenefit1,224,0002025-12-31 48USD
UnrecognizedTaxBenefits1,122,0002025-12-31 45USD
IncreaseDecreaseInPrepaidExpense988,0002026-06-30 153USD
PaymentsOfCapitalDistribution914,0002014-09-30 3USD
InvestmentIncomeInterest899,0002026-06-30 219USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-872,0002026-06-30 226USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-855,0002025-12-31 48USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets830,0002014-09-30 5USD
TreasuryStockShares783,6962022-09-30 106shares
DeferredTaxLiabilitiesUndistributedForeignEarnings748,0002025-12-31 20USD
TaxesPayableCurrentAndNoncurrent742,0002025-12-31 10USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense736,0002017-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-683,0002018-06-30 81USD
AmortizationOfAcquiredIntangibleAssets679,0002012-12-31 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense677,0002025-12-31 27USD
FinanceLeasePrincipalPayments666,0002026-06-30 50USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued648,0002025-12-31 10USD
GainLossOnSaleOfPropertyPlantEquipment606,0002013-03-31 27USD
TaxBenefitFromStockOptionsExercised552,0002011-12-31 6USD
DeferredTaxAssetsTaxCreditCarryforwards514,0002025-12-31 32USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance514,0002025-12-31 44USD
TaxCreditCarryforwardValuationAllowance514,0002025-12-31 1USD
ProceedsFromIssuanceOfDebt494,0002026-06-30 70USD
IncreaseDecreaseInAccountsPayableTrade-490,0002026-06-30 153USD
PaymentsToAcquireNotesReceivable448,0002019-12-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment446,0002025-12-31 22USD
RepaymentsOfOtherLongTermDebt420,0002025-12-31 3USD
DeferredTaxLiabilities417,0002025-12-31 30USD
IncomeTaxPaidForeignAfterRefundReceived382,0002025-12-31 1USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations369,0002025-12-31 48USD
PaymentsOfDividendsPreferredStockAndPreferenceStock365,0002025-12-31 88USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber362,8652025-12-31 32shares
SECScheduleIIIRealEstateNumberOfUnits348,2002017-12-31 2Display
DeferredIncomeTaxAssetsNet332,0002025-12-31 2USD
SECScheduleIIIRealEstateNumberOfUnits319,9772015-12-31 3Displays
DeferredFinanceCostsCurrentNet288,0002026-06-30 86USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts287,0002025-12-31 32USD
CurrentForeignTaxExpenseBenefit253,0002025-12-31 48USD
RepaymentsOfLongTermDebt243,0002026-06-30 128USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber222,4652025-12-31 16shares
FinanceLeaseInterestExpense196,0002026-06-30 66USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities190,2802017-12-31 3shares
DividendsPreferredStockCash182,0002026-06-30 141USD
PreferredStockDividends182,0002011-06-30 21USD
ForeignIncomeTaxExpenseBenefitContinuingOperations171,0002025-12-31 48USD
IncomeTaxReconciliationRepatriationOfForeignEarnings170,0002019-12-31 2USD
StockIssuedDuringPeriodSharesPurchaseOfAssets163,1372018-12-31 4shares
DueFromEmployees158,0002022-12-31 26USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-148,0002026-06-30 72USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations124,0002017-12-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber120,0002025-12-31 1shares
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty112,0002012-12-31 1USD
GoodwillPurchaseAccountingAdjustments109,0002025-12-31 23USD
ProceedsFromSaleAndCollectionOfNotesReceivable107,0002021-12-31 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-104,0002012-06-30 9USD
DeferredTaxAssetsNetNoncurrent100,0002017-03-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross100,0002025-12-31 10shares
DividendsPreferredStock91,0002026-06-30 178USD
DeferredForeignIncomeTaxExpenseBenefit-82,0002025-12-31 48USD
ProceedsFromSaleOfNotesReceivable69,0002025-12-31 18USD
IncreaseDecreaseInNotesReceivables-58,0002022-09-30 78USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants53,5522015-12-31 54shares
TreasuryStockSharesAcquired45,5362026-03-31 90shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod42,0002015-12-31 6shares
StockIssuedDuringPeriodSharesStockOptionsExercised40,9102026-06-30 114shares
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions33,0002025-12-31 25USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans28,5462026-06-30 85shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions24,0002025-12-31 22USD
IncomeTaxReconciliationOtherAdjustments20,0002025-12-31 33USD
DeferredTaxExpenseFromStockOptionsExercised18,0002015-12-31 12USD
IncreaseDecreaseInAssetRetirementObligations11,0002025-12-31 12USD
PreferredStockSharesAuthorized5,7202026-06-30 32shares
PreferredStockSharesIssued5,7202026-06-30 32shares
PreferredStockSharesOutstanding5,7202026-06-30 32shares
StockIssuedDuringPeriodSharesShareBasedCompensation5,1272026-06-30 57shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod1,8002025-12-31 13shares
StockIssuedDuringPeriodSharesNewIssues1,2602026-03-31 12shares
IncomeTaxReconciliationNondeductibleExpenseAmortization1,0002011-12-31 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,0002025-12-31 8USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice1202025-12-31 15USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice1182025-12-31 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice1022025-12-31 32USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice932025-12-31 16USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice832025-12-31 15USD/shares
PreferredStockDividendsPerShareCashPaid642025-12-31 63USD/shares
NumberOfStatesInWhichEntityOperates452021-12-31 12State
NumberOfStatesInWhichEntityOperates452025-12-31 4state
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice332011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice222011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice182011-12-31 1USD
PreferredStockDividendsPerShareDeclared162026-06-30 33USD/shares
FiniteLivedIntangibleAssetsUsefulLifeMaximum152011-12-31 1Y
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue92011-12-31 1USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm172011-12-31 1Y
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm72011-12-31 1Y
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm52011-12-31 3Y
RatioOfIndebtednessToNetCapital32012-02-09 3pure
RatioOfIndebtednessToNetCapital132013-12-31 6pure
CommonStockDividendsPerShareCashPaid32026-06-30 104USD/shares
CommonStockDividendsPerShareDeclared32026-06-30 173USD/shares
FiniteLivedIntangibleAssetsUsefulLifeMinimum32011-12-31 1Y
NumberOfReportingUnits32025-12-31 4reportingUnit
NumberOfOperatingSegments32026-06-30 7segment
NumberOfReportableSegments32026-06-30 3segment
EarningsPerShareBasic32026-06-30 271USD/shares
EarningsPerShareDiluted32026-06-30 271USD/shares
BusinessAcquisitionProFormaEarningsPerShareBasic22016-09-30 35USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted22016-09-30 35USD/shares
NumberOfReportingUnits22021-12-31 9Reporting_Unit
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition12011-12-31 1Y
EarningsPerShareBasicAndDiluted12016-03-31 20USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02025-12-31 48pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 37pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent-02025-12-31 1pure
DebtInstrumentInterestRateStatedPercentage02014-04-18 8pure

What to be careful about

What this model itself distrusts about LAMR's figures. Written by the derivation as it ran, not added afterwards.