Every figure this model derived for LAMR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 188,571,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 67,950,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 493,709,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 787,126,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 995,470,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 163,054,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 906,624,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 2,326,226,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 41,503,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up LAMR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 48.04 |
| current ratio | 0.83 |
| current ratio reported | 0.63 |
| deferred revenue growth | 1.16 |
| dilution pct | -0.9 |
| ebit cagr | 7.29 |
| ebit yoy | 20.75 |
| fcf margin | 30.87 |
| growth cv | 0.64 |
| interest cover | 4.53 |
| net debt ebitda | 3.22 |
| operating margin | 31.78 |
| owner earnings margin | 29.08 |
| revenue growth | 4.39 |
| revenue growth per share | 5.34 |
| roic | 13.11 |
| rule of 40 | 36.16 |
| sbc pct revenue | 1.78 |
What this model itself distrusts about LAMR's figures. Written by the derivation as it ran, not added afterwards.