Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
50M
100M
150M
Q3 '21: 136.9M
Q4 '21: 130.6M
Q1 '22: 124.3M
Q2 '22: 112M
Q3 '22: 109.2M
Q4 '22: 97.9M
Q1 '23: 96.6M
Q2 '23: 105.5M
Q3 '23: 105.2M
Q4 '23: 106.3M
Q1 '24: 126.8M
Q2 '24: 121.6M
Q3 '24: 118.3M
Q4 '24: 114.9M
Q1 '25: 89.6M
Q2 '25: 88.8M
Q3 '25: 86.3M
Q4 '25: 85.3M
Q1 '26: 86.3M
Q2 '26: 84.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
25M
50M
75M
Q4 '19: 63.9M
Q1 '20: 59.9M
Q2 '20: 56.4M
Q3 '20: 63.2M
Q4 '20: 67.7M
Q4 '22: 37.1M
Q1 '23: 37.1M
Q2 '23: 46.3M
Q3 '23: 48.2M
Q4 '23: 50.4M
Q1 '24: 62.3M
Q2 '24: 59.1M
Q3 '24: 60M
Q4 '24: 58M
Q1 '25: 44.9M
Q2 '25: 45.2M
Q3 '25: 42.5M
Q4 '25: 42.5M
Q1 '26: 42.8M
Q2 '26: 42.7M
Q1 '20
Q4 '20
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -73.1M
Q4 '21: -67.5M
Q1 '22: -75.6M
Q2 '22: -96.9M
Q3 '22: -106.4M
Q4 '22: -116.2M
Q1 '23: -105.3M
Q2 '23: -84.2M
Q3 '23: -76.3M
Q4 '23: -76.6M
Q1 '24: -120.2M
Q2 '24: -133M
Q3 '24: -138.5M
Q4 '24: -143.2M
Q1 '25: -110M
Q2 '25: -105.4M
Q3 '25: -111.7M
Q4 '25: -110.2M
Q1 '26: -95.8M
Q2 '26: -95.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '21: -67.8M
Q4 '21: -59.2M
Q1 '22: -116.7M
Q2 '22: -163.1M
Q3 '22: -178.7M
Q4 '22: -190.1M
Q1 '23: -130.7M
Q2 '23: -84.2M
Q3 '23: -75.7M
Q4 '23: -74.7M
Q1 '24: -90M
Q2 '24: -118.6M
Q3 '24: -124.6M
Q4 '24: -138.9M
Q1 '25: -132.8M
Q2 '25: -120.5M
Q3 '25: -128.3M
Q4 '25: -74.9M
Q1 '26: 78.2M
Q2 '26: 84.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
25M
50M
75M
Q4 '18: 51.3M
Q1 '19: 52.6M
Q2 '19: 52.6M
Q3 '19: 51.9M
Q4 '19: 53M
Q4 '22: 60.9M
Q1 '23: 59.5M
Q2 '23: 59.2M
Q3 '23: 57M
Q4 '23: 55.9M
Q1 '24: 64.5M
Q2 '24: 62.5M
Q3 '24: 58.3M
Q4 '24: 56.9M
Q1 '25: 44.7M
Q2 '25: 43.7M
Q3 '25: 43.8M
Q4 '25: 42.8M
Q1 '26: 43.5M
Q2 '26: 41.9M
Q1 '19
Q4 '19
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -40.8M
Q4 '21: -44.1M
Q1 '22: -46.8M
Q2 '22: -62.1M
Q3 '22: -77.2M
Q4 '22: -89.4M
Q1 '23: -82.3M
Q2 '23: -61.6M
Q3 '23: -48.4M
Q4 '23: -43.3M
Q1 '24: -97.3M
Q2 '24: -127M
Q3 '24: -143.5M
Q4 '24: -143.5M
Q1 '25: -111.3M
Q2 '25: -92.9M
Q3 '25: -87.2M
Q4 '25: -74.3M
Q1 '26: -90.7M
Q2 '26: -80.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -64.3M
Q4 '21: -57.3M
Q1 '22: -54M
Q2 '22: -66M
Q3 '22: -80.7M
Q4 '22: -93.2M
Q1 '23: -86.2M
Q2 '23: -65.5M
Q3 '23: -51.9M
Q4 '23: -46.1M
Q1 '24: -99.9M
Q2 '24: -130.7M
Q3 '24: -148.5M
Q4 '24: -151.8M
Q1 '25: -123.9M
Q2 '25: -105.5M
Q3 '25: -98.4M
Q4 '25: -82.6M
Q1 '26: -94.5M
Q2 '26: -82.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q2 '20: 70.9M
Q3 '20: 72.5M
Q1 '21: 74.7M
Q2 '21: 75.5M
Q3 '21: 76.3M
Q1 '22: 77M
Q2 '22: 77.8M
Q3 '22: 78.9M
Q1 '23: 79.1M
Q2 '23: 78.7M
Q3 '23: 79.2M
Q1 '24: 294.1M
Q2 '24: 372.3M
Q3 '24: 371.5M
Q1 '25: 378.2M
Q2 '25: 380.5M
Q3 '25: 382.6M
Q1 '26: 388.2M
Q2 '26: 390.9M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q3 '21: -0.91
Q4 '21: -0.78
Q1 '22: -1.52
Q2 '22: -2.11
Q3 '22: -2.30
Q4 '22: -2.44
Q1 '23: -1.66
Q2 '23: -1.06
Q3 '23: -0.96
Q4 '23: -0.95
Q1 '24: -1.01
Q2 '24: -0.91
Q3 '24: -0.71
Q4 '24: -0.54
Q1 '25: -0.34
Q2 '25: -0.31
Q3 '25: -0.33
Q4 '25: -0.20
Q1 '26: 0.20
Q2 '26: 0.22
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.