Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
50M
100M
150M
FY16: 104.4M
FY17: 101.9M
FY18: 113M
FY19: 117.2M
FY20: 138.1M
FY21: 130.6M
FY22: 97.9M
FY23: 106.3M
FY24: 91M
FY25: 85.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
25M
50M
75M
FY16: 58.4M
FY17: 52M
FY18: 61.6M
FY19: 64.3M
FY22: 37.1M
FY23: 50.5M
FY24: 44.9M
FY25: 42.5M
FY16
FY17
FY18
FY19
FY22
FY23
FY24
FY25
Operating Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY16: -73.2M
FY17: -58.4M
FY18: -48.2M
FY19: -51.8M
FY20: -51M
FY21: -67.5M
FY22: -116.2M
FY23: -76.6M
FY24: -127.5M
FY25: -110.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY16: -76M
FY17: -60.5M
FY18: -59M
FY19: -64.8M
FY20: -53M
FY21: -59.2M
FY22: -190.1M
FY23: -74.7M
FY24: -138.9M
FY25: -74.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY14: 300K
FY15: 300K
FY16: 46M
FY17: 50M
FY18: 51.3M
FY19: 53M
FY22: 60.9M
FY23: 55.9M
FY24: 46.1M
FY25: 42.8M
FY14
FY15
FY16
FY17
FY18
FY19
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
FY16: -39.1M
FY17: -24.1M
FY18: -25.2M
FY19: -35.2M
FY20: -15.4M
FY21: -44.1M
FY22: -89.4M
FY23: -43.3M
FY24: -143.5M
FY25: -74.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-180M
-120M
-60M
0
60M
120M
180M
FY16: -44.2M
FY17: -25.7M
FY18: -25.6M
FY19: -37.7M
FY20: -28.1M
FY21: -57.3M
FY22: -93.2M
FY23: -46.1M
FY24: -151.8M
FY25: -82.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY19: 66.8M
FY20: 72M
FY21: 75.8M
FY22: 78.3M
FY23: 79.2M
FY24: 353.2M
FY25: 381.6M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q3 '16: -2.46
Q4 '16: -2.62
Q1 '17: -2.52
Q2 '17: -2.46
Q3 '17: -2.24
Q4 '17: -1.90
Q1 '18: -1.65
Q2 '18: -1.49
Q3 '18: -1.41
Q4 '18: -1.50
Q1 '19: -1.60
Q2 '19: -1.38
Q3 '19: -1.19
Q4 '19: -1.01
Q1 '20: -0.80
Q2 '20: -0.78
Q3 '20: -0.67
Q4 '20: -0.74
Q1 '21: -0.76
Q2 '21: -0.81
Q3 '21: -0.91
Q4 '21: -0.78
Q1 '22: -1.52
Q2 '22: -2.11
Q3 '22: -2.30
Q4 '22: -2.44
Q1 '23: -1.66
Q2 '23: -1.06
Q3 '23: -0.96
Q4 '23: -0.95
Q1 '24: -1.01
Q2 '24: -0.91
Q3 '24: -0.71
Q4 '24: -0.54
Q1 '25: -0.34
Q2 '25: -0.31
Q3 '25: -0.33
Q4 '25: -0.20
Q1 '26: 0.20
Q2 '26: 0.22
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.