Kyntra Bio, Inc. (KYNB)
Every figure this model derived for KYNB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 9,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 91,318,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 96,825,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 36,040,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | -30,144,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 9,291,000 | InterestExpense |
2026-06-30 |
| ocf | -4,774,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 4,617,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 3,986,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up KYNB on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -999.48 |
| current ratio | 3.16 |
| current ratio reported | 2.69 |
| deferred revenue growth | -80.16 |
| dilution pct | 1.03 |
| ev owner earnings | 7.84 |
| ev sales | -14.9 |
| fcf margin | -103.6 |
| interest cover | -5.42 |
| operating margin | -1089.78 |
| owner earnings margin | -189.93 |
| revenue growth | -37.14 |
| revenue growth per share | -37.78 |
| rule of 40 | -1126.92 |
| sbc pct revenue | 86.33 |
Everything else this filing tags
399 more elements from KYNB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
RetainedEarningsAccumulatedDeficit | -1,709,271,000 | 2026-06-30 | 97 | USD |
AdditionalPaidInCapital | 1,680,274,000 | 2026-06-30 | 74 | USD |
AdditionalPaidInCapitalCommonStock | 1,191,524,000 | 2018-06-30 | 20 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue | 407,491,000 | 2019-12-31 | 5 | USD |
PaymentsToAcquireAvailableForSaleSecurities | 397,909,000 | 2021-09-30 | 35 | USD |
DeferredTaxAssetsGross | 387,565,000 | 2025-12-31 | 24 | USD |
DeferredTaxAssetsValuationAllowance | 387,555,000 | 2025-12-31 | 24 | USD |
AvailableForSaleSecurities | 354,511,000 | 2021-09-30 | 54 | USD |
AvailableForSaleSecuritiesAmortizedCost | 354,431,000 | 2021-09-30 | 54 | USD |
OperatingExpenses | 267,056,000 | 2021-06-30 | 84 | USD |
CommonStockSharesAuthorized | 225,000,000 | 2026-06-30 | 98 | shares |
AssetsFairValueDisclosure | 193,584,000 | 2017-06-30 | 20 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 173,195,000 | 2025-12-31 | 24 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 168,436,000 | 2014-12-31 | 2 | USD |
DeferredRevenueNoncurrent | 137,972,000 | 2018-03-31 | 26 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 128,924,000 | 2025-12-31 | 24 | USD |
PreferredStockSharesAuthorized | 125,000,000 | 2026-06-30 | 94 | shares |
Liabilities | 109,222,000 | 2026-06-30 | 94 | USD |
Assets | 101,078,000 | 2026-06-30 | 94 | USD |
LiabilitiesAndStockholdersEquity | 101,078,000 | 2026-06-30 | 94 | USD |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested | 96,615,000 | 2025-12-31 | 4 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 93,043,000 | 2022-03-31 | 64 | shares |
GeneralAndAdministrativeExpense | 90,722,000 | 2022-09-30 | 56 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 90,349,000 | 2023-12-31 | 15 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 81,119,000 | 2015-12-31 | 2 | shares |
DebtInstrumentFeeAmount | 80,900,000 | 2025-08-29 | 4 | USD |
DeferredTaxAssetIntraEntityTransferAssetOtherThanInventory | 78,700,000 | 2020-12-31 | 4 | USD |
LongTermDebt | 75,000,000 | 2025-08-29 | 4 | USD |
RepaymentsOfSeniorDebt | 75,000,000 | 2025-12-31 | 4 | USD |
UnrecognizedTaxBenefits | 74,500,000 | 2025-12-31 | 12 | USD |
DebtInstrumentCarryingAmount | 74,100,000 | 2023-05-31 | 4 | USD |
SecuredDebtCurrent | 73,733,000 | 2025-06-30 | 2 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 70,429,000 | 2018-12-31 | 8 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 65,200,000 | 2025-12-31 | 34 | USD |
EffectiveIncomeTaxRateReconciliationGiltiAmount | 62,730,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -59,391,000 | 2025-12-31 | 1 | USD |
ContractWithCustomerLiability | 58,909,000 | 2021-12-31 | 24 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -58,294,000 | 2025-12-31 | 94 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 50,644,000 | 2026-06-30 | 134 | USD |
BilledContractReceivables | 50,000,000 | 2020-03-31 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -47,917,000 | 2025-12-31 | 34 | USD |
NetCashProvidedByUsedInContinuingOperations | 47,872,000 | 2025-12-31 | 4 | USD |
MoneyMarketFundsAtCarryingValue | 47,847,000 | 2026-06-30 | 94 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities | 47,390,000 | 2018-09-30 | 33 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 44,755,000 | 2026-06-30 | 31 | USD |
AvailableForSaleSecuritiesDebtSecurities | 44,686,000 | 2026-06-30 | 36 | USD |
ShortTermInvestments | 40,674,000 | 2026-06-30 | 60 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months | 40,329,000 | 2026-06-30 | 19 | USD |
DebtSecuritiesAvailableForSaleUnrealizedLossPosition | 40,329,000 | 2026-06-30 | 19 | USD |
ConvertiblePreferredStockSharesIssuedUponConversion | 33,919,954 | 2016-12-31 | 7 | shares |
CostsAndExpenses | 33,656,000 | 2026-06-30 | 66 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -31,963,000 | 2018-03-31 | 29 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 31,761,000 | 2026-06-30 | 70 | USD |
OperatingIncomeLoss | -31,392,000 | 2026-06-30 | 150 | USD |
DeconsolidationGainOrLossAmount | 30,940,000 | 2026-06-30 | 2 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | -29,624,000 | 2026-06-30 | 192 | USD |
LossContingencyAccrualAtCarryingValue | 28,500,000 | 2024-12-31 | 20 | USD |
InterestIncomeExpenseNonoperatingNet | 28,233,000 | 2026-06-30 | 140 | USD |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 28,094,000 | 2018-06-30 | 28 | USD |
Supplies | 25,804,000 | 2024-09-30 | 34 | USD |
DueToRelatedPartiesCurrent | 25,229,000 | 2023-06-30 | 70 | USD |
ResearchAndDevelopmentInProcess | 24,636,000 | 2023-06-30 | 19 | USD |
IncreaseDecreaseInAccountsPayableRelatedParties | -24,072,000 | 2023-12-31 | 30 | USD |
IncreaseDecreaseInDeferredRevenue | -23,378,000 | 2023-12-31 | 44 | USD |
AccruedLiabilitiesAndOtherLiabilities | 23,112,000 | 2026-06-30 | 62 | USD |
AccruedLiabilitiesCurrent | 23,112,000 | 2026-06-30 | 94 | USD |
OperatingLeasePayments | 22,601,000 | 2024-12-31 | 32 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 21,480,000 | 2026-06-30 | 26 | USD |
NetCashProvidedByUsedInInvestingActivities | 20,691,000 | 2026-06-30 | 75 | USD |
MinorityInterest | 19,967,000 | 2023-03-31 | 68 | USD |
AccountsReceivableRelatedPartiesCurrent | 19,951,000 | 2023-06-30 | 70 | USD |
ContractualObligation | 19,700,000 | 2024-06-30 | 15 | USD |
DeferredTaxExpenseFromStockOptionsExercised | 19,500,000 | 2016-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 18,836,000 | 2023-12-31 | 15 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 18,476,000 | 2023-12-31 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 18,082,000 | 2023-12-31 | 15 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 17,554,000 | 2023-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 17,401,000 | 2023-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 17,400,000 | 2022-12-31 | 3 | USD |
DeferredRevenueCurrent | 16,934,000 | 2018-03-31 | 26 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 15,299,000 | 2018-03-31 | 29 | USD |
SellingGeneralAndAdministrativeExpense | 15,128,000 | 2026-06-30 | 94 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 15,004,000 | 2026-06-30 | 43 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 14,664,000 | 2018-12-31 | 8 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -14,651,000 | 2018-03-31 | 29 | USD |
ResearchAndDevelopmentExpense | 14,387,000 | 2026-06-30 | 150 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 14,379,000 | 2018-12-31 | 8 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 14,335,000 | 2018-12-31 | 8 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 14,179,000 | 2018-12-31 | 8 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 12,873,000 | 2017-12-31 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 12,872,000 | 2018-12-31 | 8 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -12,242,000 | 2025-12-31 | 1 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 10,688,000 | 2015-06-30 | 4 | USD |
AvailableForSaleSecuritiesNoncurrent | 10,587,000 | 2018-06-30 | 28 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -10,377,000 | 2025-12-31 | 34 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 9,735,000 | 2023-12-31 | 15 | USD |
OperatingLeaseCost | 9,722,000 | 2024-12-31 | 42 | USD |
StockIssuedDuringPeriodSharesNewIssues | 9,315,000 | 2014-11-19 | 5 | shares |
DeferredTaxAndOtherLiabilitiesNoncurrent | 9,192,000 | 2021-12-31 | 20 | USD |
AccruedProfessionalFeesCurrent | 8,896,000 | 2026-06-30 | 94 | USD |
LeaseCost | 8,632,000 | 2024-12-31 | 42 | USD |
CertificatesOfDepositAtCarryingValue | 8,468,000 | 2015-09-30 | 1 | USD |
InterestPayableCurrentAndNoncurrent | 8,400,000 | 2026-03-31 | 26 | USD |
InterestPaidNet | 7,830,000 | 2025-12-31 | 34 | USD |
AccountsPayableCurrent | 7,510,000 | 2026-06-30 | 94 | USD |
EquityMethodInvestmentSoldCarryingAmount | 7,300,000 | 2020-09-30 | 1 | CNY |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 7,121,000 | 2024-09-30 | 2 | USD |
GainsLossesOnExtinguishmentOfDebt | -6,583,000 | 2025-12-31 | 6 | USD |
Revenues | 6,440,000 | 2025-12-31 | 66 | USD |
AllocatedShareBasedCompensationExpense | 6,345,000 | 2025-12-31 | 104 | USD |
IncreaseDecreaseInAccountsReceivableRelatedParties | -6,009,000 | 2023-12-31 | 30 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 5,907,000 | 2016-12-31 | 6 | USD |
FinanceLeasePrincipalPayments | 5,850,000 | 2019-06-30 | 4 | USD |
EquityMethodInvestments | 5,806,000 | 2024-09-30 | 28 | USD |
IncreaseDecreaseInAccruedLiabilities | 5,606,000 | 2018-12-31 | 36 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 5,591,000 | 2025-12-31 | 1 | USD |
InterestAndOtherIncome | 5,553,000 | 2020-12-31 | 68 | USD |
PremiumsAndOtherReceivablesNet | 5,500,000 | 2025-12-31 | 6 | USD |
ContractWithCustomerLiabilityCurrent | 5,418,000 | 2026-06-30 | 68 | USD |
PaymentsToMinorityShareholders | 5,353,000 | 2025-12-31 | 4 | USD |
InventoryFinishedGoods | 5,214,000 | 2024-09-30 | 43 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 4,760,000 | 2025-12-31 | 24 | USD |
AccountsPayableRelatedPartiesCurrent | 4,578,000 | 2023-06-30 | 18 | USD |
CostOfRevenue | 4,108,000 | 2026-06-30 | 66 | USD |
CommonStockSharesIssued | 4,049,000 | 2026-06-30 | 94 | shares |
CommonStockSharesOutstanding | 4,049,000 | 2026-06-30 | 94 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 4,048,000 | 2026-06-30 | 86 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 4,048,000 | 2026-06-30 | 86 | shares |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | 4,041,000 | 2026-06-30 | 68 | USD |
LongTermInvestments | 4,012,000 | 2026-06-30 | 35 | USD |
ProceedsFromSaleOfAvailableForSaleSecurities | 4,000,000 | 2021-09-30 | 50 | USD |
ProceedsFromDivestitureOfBusinesses | 4,000,000 | 2026-06-30 | 1 | USD |
IncreaseDecreaseInAccountsPayable | 3,765,000 | 2026-06-30 | 104 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 3,697,000 | 2021-09-30 | 9 | USD |
PaymentsForRestructuring | 3,500,000 | 2025-12-31 | 11 | USD |
InventoryNet | 3,384,000 | 2026-06-30 | 61 | USD |
NetIncomeLoss | -3,224,000 | 2026-06-30 | 153 | USD |
ProfitLoss | -3,224,000 | 2026-06-30 | 75 | USD |
DefinedContributionPlanCostRecognized | 3,200,000 | 2020-12-31 | 18 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -3,159,000 | 2026-06-30 | 72 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -3,158,000 | 2026-06-30 | 20 | USD |
InventoryWorkInProcess | 3,155,000 | 2024-12-31 | 45 | USD |
OtherNonoperatingIncomeExpense | 3,008,000 | 2015-09-30 | 10 | USD |
InterestExpenseDebt | 3,000,000 | 2025-03-31 | 16 | USD |
ComprehensiveIncomeNetOfTax | -2,932,000 | 2026-06-30 | 150 | USD |
Cash | 2,797,000 | 2026-06-30 | 94 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 2,772,000 | 2026-06-30 | 75 | USD |
RecordedUnconditionalPurchaseObligation | 2,770,000 | 2024-12-31 | 6 | USD |
IncomeLossFromEquityMethodInvestments | 2,664,000 | 2024-09-30 | 46 | USD |
ContractWithCustomerLiabilityNoncurrent | 2,620,000 | 2026-06-30 | 68 | USD |
GainLossOnDispositionOfAssets1 | -2,500,000 | 2024-12-31 | 1 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 2,469,000 | 2026-06-30 | 73 | USD |
PaymentsToAcquireBusinessesGross | 2,145,000 | 2020-09-30 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 2,135,000 | 2026-06-30 | 110 | USD |
RecordedUnconditionalPurchaseObligationDueWithinOneYear | 2,134,000 | 2024-12-31 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 2,128,000 | 2025-12-31 | 24 | USD |
NonoperatingIncomeExpense | 2,088,000 | 2026-06-30 | 66 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 2,045,000 | 2018-03-31 | 29 | USD |
OperatingLeaseLiability | 2,000,000 | 2024-09-30 | 24 | USD |
EmployeeRelatedLiabilitiesCurrent | 1,958,000 | 2026-06-30 | 94 | USD |
OtherAccruedLiabilitiesCurrent | 1,922,000 | 2026-06-30 | 94 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 1,776,000 | 2026-06-30 | 94 | USD |
GainLossOnTerminationOfLease | 1,700,000 | 2024-12-31 | 2 | USD |
LineOfCredit | 1,700,000 | 2024-09-27 | 2 | USD |
OtherSundryLiabilitiesNoncurrent | 1,590,000 | 2021-12-31 | 20 | USD |
DueFromRelatedPartiesNoncurrent | 1,483,000 | 2020-09-30 | 2 | USD |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax | 1,300,000 | 2020-06-30 | 5 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -1,188,000 | 2026-06-30 | 95 | USD |
SubleaseIncome | 1,125,000 | 2024-12-31 | 42 | USD |
UnrealizedGainLossOnInvestments | -1,103,000 | 2018-09-30 | 15 | USD |
AmortizationOfFinancingCosts | 1,100,000 | 2025-12-31 | 3 | USD |
PrepaidExpenseCurrent | 943,000 | 2026-06-30 | 48 | USD |
LiabilitiesFairValueDisclosure | 900,000 | 2021-06-30 | 8 | USD |
DeferredFinanceCostsNet | 900,000 | 2023-05-31 | 4 | USD |
OtherAssetsCurrent | 833,000 | 2026-06-30 | 48 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 818,000 | 2025-12-31 | 24 | shares |
ProceedsFromStockOptionsExercised | 721,000 | 2015-03-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 717,000 | 2018-12-31 | 8 | USD |
RecordedUnconditionalPurchaseObligationDueInSecondYear | 636,000 | 2024-12-31 | 6 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 596,000 | 2026-06-30 | 122 | shares |
InvestmentIncomeAmortizationOfPremium | 584,000 | 2018-09-30 | 33 | USD |
IncomeTaxReconciliationTaxCredits | 578,000 | 2025-12-31 | 1 | USD |
DueToRelatedPartiesNoncurrent | 577,000 | 2023-06-30 | 4 | USD |
NonredeemableNoncontrollingInterest | 520,000 | 2026-06-30 | 26 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 520,000 | 2023-12-31 | 8 | shares |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 444,000 | 2018-12-31 | 8 | USD |
ForeignCurrencyTransactionGainBeforeTax | 436,000 | 2016-09-30 | 6 | USD |
RepaymentsOfOtherLongTermDebt | 403,000 | 2015-12-31 | 9 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 400,000 | 2025-12-31 | 10 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 396,000 | 2026-06-30 | 150 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 373,000 | 2025-12-31 | 24 | shares |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -360,000 | 2026-06-30 | 104 | USD |
IncreaseDecreaseInInventories | -359,000 | 2026-06-30 | 66 | USD |
AccountsReceivableNetCurrent | 347,000 | 2026-06-30 | 94 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 329,000 | 2025-12-31 | 12 | shares |
OtherComprehensiveIncomeLossNetOfTax | 292,000 | 2026-06-30 | 150 | USD |
AccretionAmortizationOfDiscountsAndPremiumsInvestments | 281,000 | 2026-06-30 | 71 | USD |
IncomeTaxReconciliationOtherAdjustments | 271,000 | 2025-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 263,000 | 2025-12-31 | 12 | shares |
AvailableForSaleSecuritiesEquitySecurities | 244,000 | 2020-12-31 | 6 | USD |
OtherAssetsNoncurrent | 241,000 | 2026-06-30 | 94 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 232,000 | 2018-12-31 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 197,000 | 2025-12-31 | 12 | shares |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 175,000 | 2013-12-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDue | 162,000 | 2023-12-31 | 15 | USD |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 153,000 | 2021-09-30 | 54 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 146,000 | 2025-12-31 | 12 | shares |
FinanceLeaseLiability | 144,000 | 2023-12-31 | 15 | USD |
IncreaseDecreaseInAccountsReceivable | 131,000 | 2026-06-30 | 104 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 131,000 | 2023-12-31 | 30 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 112,000 | 2025-12-31 | 24 | USD |
IncreaseDecreaseInOtherOperatingAssets | -108,000 | 2026-06-30 | 104 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | -104,000 | 2026-06-30 | 148 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | -104,000 | 2026-06-30 | 150 | USD |
FinanceLeaseRightOfUseAsset | 97,000 | 2024-12-31 | 32 | USD |
CurrentForeignTaxExpenseBenefit | -90,000 | 2025-12-31 | 34 | USD |
CurrentIncomeTaxExpenseBenefit | -90,000 | 2025-12-31 | 34 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount | -90,000 | 2025-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 82,000 | 2025-12-31 | 12 | shares |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 73,000 | 2021-09-30 | 54 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 72,000 | 2026-06-30 | 31 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss | 72,000 | 2026-06-30 | 19 | USD |
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss | 72,000 | 2026-06-30 | 19 | USD |
FinanceLeaseLiabilityNoncurrent | 70,000 | 2024-12-31 | 44 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -68,000 | 2015-03-31 | 2 | USD |
OtherLiabilitiesNoncurrent | 67,000 | 2026-06-30 | 94 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | -66,000 | 2026-06-30 | 20 | USD |
GainLossOnSaleOfBusiness | -66,000 | 2026-06-30 | 8 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 55,000 | 2024-12-31 | 32 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 47,000 | 2023-12-31 | 10 | USD |
StockIssuedDuringPeriodValueNewIssues | -46,000 | 2025-12-31 | 21 | USD |
CommonStockValue | 41,000 | 2026-06-30 | 94 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 39,000 | 2023-12-31 | 15 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 39,000 | 2023-12-31 | 15 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 37,000 | 2023-12-31 | 13 | USD |
FinanceLeaseLiabilityCurrent | 34,000 | 2024-12-31 | 32 | USD |
RestructuringCharges | 33,000 | 2026-06-30 | 32 | USD |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations | -32,000 | 2018-03-31 | 27 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 30,000 | 2025-12-31 | 12 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -29,000 | 2026-06-30 | 75 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 28,000 | 2025-12-31 | 12 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 25,000 | 2018-12-31 | 7 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 18,000 | 2023-12-31 | 15 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 16,000 | 2018-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 16,000 | 2025-12-31 | 24 | shares |
FinanceLeaseRightOfUseAssetAmortization | 13,000 | 2026-06-30 | 78 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 12,000 | 2025-12-31 | 24 | USD |
NetCashProvidedByUsedInFinancingActivities | -12,000 | 2026-06-30 | 75 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 12,000 | 2026-06-30 | 95 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 12,000 | 2025-12-31 | 12 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 11,000 | 2018-12-31 | 3 | USD |
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings | 10,204 | 2025-12-31 | 10 | shares |
DeferredTaxAssetsNet | 10,000 | 2025-12-31 | 24 | USD |
DeferredTaxLiabilities | 10,000 | 2025-12-31 | 24 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 9,000 | 2025-12-31 | 1 | USD |
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments | -8,000 | 2021-09-30 | 50 | USD |
DeferredTaxAssetsOther | 6,000 | 2025-12-31 | 24 | USD |
FinanceLeaseInterestPaymentOnLiability | 6,000 | 2024-12-31 | 32 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 6,000 | 2021-09-30 | 9 | USD |
CashDivestedFromDeconsolidation | 5,000 | 2026-06-30 | 2 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 3,000 | 2026-06-30 | 31 | USD |
FinanceLeaseInterestExpense | 1,000 | 2023-12-31 | 40 | USD |
IncomeTaxExpenseBenefit | -1,000 | 2026-06-30 | 150 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | -1,000 | 2026-06-30 | 104 | USD |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice | 577 | 2025-12-31 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 240 | 2025-12-31 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 122 | 2025-12-31 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 110 | 2025-12-31 | 24 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 60 | 2025-12-31 | 12 | USD/shares |
SharesIssuedPricePerShare | 18 | 2014-11-19 | 5 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 15 | 2025-12-31 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 15 | 2025-12-31 | 10 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 12 | 2023-12-31 | 10 | USD/shares |
LossContingencyNewClaimsFiledNumber | 7 | 2024-04-03 | 7 | ShareholderDerivativ |
LossContingencyNewClaimsFiledNumber | 5 | 2021-05-31 | 27 | PutativeClassAction |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 2 | 2024-12-31 | 32 | USD/shares |
EffectiveIncomeTaxRateReconciliationGiltiPercent | -1 | 2025-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 1 | 2025-12-31 | 1 | pure |
NumberOfOperatingSegments | 1 | 2026-06-30 | 37 | Segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 16 | Segment |
EarningsPerShareBasic | -1 | 2026-06-30 | 86 | USD/shares |
EarningsPerShareDiluted | -1 | 2026-06-30 | 86 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicShare | -1 | 2026-06-30 | 20 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | -1 | 2026-06-30 | 20 | USD/shares |
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent | 1 | 2024-07-31 | 8 | pure |
EarningsPerShareBasicAndDiluted | -1 | 2022-03-31 | 64 | USD/shares |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 1 | 2020-12-31 | 6 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 47 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-31 | 1 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2024-12-31 | 28 | pure |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | -0 | 2026-06-30 | 20 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare | -0 | 2026-06-30 | 20 | USD/shares |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | -0 | 2024-12-31 | 33 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 94 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 94 | USD/shares |
LoansReceivableBasisSpreadOnVariableRate | 0 | 2025-12-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-12-31 | 34 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-31 | 34 | pure |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent | 0 | 2025-12-31 | 1 | pure |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 0 | 2024-12-31 | 40 | USD |
AvailableForSaleSecuritiesIncomeTaxExpenseOnChangeInUnrealizedHoldingGainOrLoss | 0 | 2017-12-31 | 18 | USD |
CapitalExpendituresIncurredButNotYetPaid | 0 | 2024-12-31 | 32 | USD |
CapitalLeaseObligationsIncurred | 0 | 2015-12-31 | 3 | USD |
ClassOfWarrantOrRightOutstanding | 0 | 2021-12-31 | 16 | shares |
CommercialPaperAtCarryingValue | 0 | 2026-06-30 | 44 | USD |
CommitmentsAndContingencies | 0 | 2016-09-30 | 6 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 34 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 0 | 2025-12-31 | 34 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 34 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 34 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 34 | USD |
DeferredRentCreditNoncurrent | 0 | 2019-09-30 | 39 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 34 | USD |
DeferredTaxAssetsDeferredIncome | 0 | 2025-12-31 | 24 | USD |
DeferredTaxAssetsLiabilitiesNet | 0 | 2025-12-31 | 24 | USD |
DeferredTaxLiabilitiesOther | 0 | 2021-12-31 | 14 | USD |
Depreciation | 0 | 2026-06-30 | 104 | USD |
DueFromRelatedPartiesCurrent | 0 | 2021-12-31 | 26 | USD |
EffectiveIncomeTaxRateReconciliationDeductions | 0 | 2024-12-31 | 21 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 34 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2019-12-31 | 9 | pure |
FairValueAssetsLevel1ToLevel2TransfersAmount | 0 | 2022-03-31 | 66 | USD |
FairValueAssetsLevel2ToLevel1TransfersAmount | 0 | 2022-03-31 | 62 | USD |
FairValueLiabilitiesLevel1ToLevel2TransfersAmount | 0 | 2021-12-31 | 64 | USD |
FairValueLiabilitiesLevel2ToLevel1TransfersAmount | 0 | 2021-12-31 | 64 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3 | 0 | 2021-12-31 | 64 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3 | 0 | 2021-12-31 | 64 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3 | 0 | 2024-09-30 | 74 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3 | 0 | 2024-09-30 | 74 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 0 | 2023-12-31 | 7 | USD |
ForeignCurrencyTransactionGainLossRealized | 0 | 2020-12-31 | 17 | USD |
GainLossOnDispositionOfAssets | 0 | 2025-12-31 | 92 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 0 | 2026-06-30 | 22 | USD |
IncrementalCommonSharesAttributableToConversionOfPreferredStock | 0 | 2015-06-30 | 4 | shares |
InventoryRawMaterials | 0 | 2024-12-31 | 45 | USD |
InventoryValuationReserves | 0 | 2019-09-30 | 3 | USD |
LiabilitiesAssumed1 | 0 | 2020-12-31 | 18 | USD |
LicensesRevenue | 0 | 2018-03-31 | 2 | USD |
OperatingLeaseLiabilityCurrent | 0 | 2024-12-31 | 46 | USD |
OperatingLeaseLiabilityNoncurrent | 0 | 2024-12-31 | 47 | USD |
OperatingLeaseRightOfUseAsset | 0 | 2024-12-31 | 47 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 0 | 2018-12-31 | 6 | USD |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2024-12-31 | 28 | pure |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax | 0 | 2021-06-30 | 13 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax | 0 | 2019-12-31 | 54 | USD |
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities | 0 | 2021-09-30 | 61 | USD |
PaymentsOfStockIssuanceCosts | 0 | 2019-12-31 | 27 | USD |
PaymentsToAcquireInProcessResearchAndDevelopment | 0 | 2023-12-31 | 26 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 94 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 94 | shares |
PreferredStockValue | 0 | 2021-09-30 | 54 | USD |
ProceedsFromConvertibleDebt | 0 | 2015-12-31 | 3 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2025-12-31 | 96 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 0 | 2016-12-31 | 11 | USD |
ProceedsFromLinesOfCredit | 0 | 2015-12-31 | 3 | USD |
ProceedsFromLongTermCapitalLeaseObligations | 0 | 2020-12-31 | 13 | USD |
ProceedsFromMinorityShareholders | 0 | 2015-12-31 | 3 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 0 | 2025-12-31 | 66 | USD |
PropertyPlantAndEquipmentGross | 0 | 2024-12-31 | 40 | USD |
PropertyPlantAndEquipmentNet | 0 | 2024-12-31 | 82 | USD |
RepaymentsOfDebtAndCapitalLeaseObligations | 0 | 2024-12-31 | 59 | USD |
RepaymentsOfLinesOfCredit | 0 | 2015-12-31 | 3 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 0 | 2020-12-31 | 36 | USD |
RestrictedCashAndCashEquivalentsNoncurrent | 0 | 2024-12-31 | 44 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 0 | 2013-12-31 | 1 | shares |
StockholdersEquityNoteSubscriptionsReceivable | 0 | 2016-12-31 | 2 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 0 | 2016-12-31 | 3 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 0 | 2015-12-31 | 2 | USD |
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued | 0 | 2024-12-31 | 20 | USD |
USGovernmentSecuritiesAtCarryingValue | 0 | 2026-06-30 | 34 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 0 | 2022-09-30 | 24 | shares |
ConstructionInProgressExpendituresIncurredButNotYetPaid | 0 | 2023-12-31 | 12 | USD |
DebtSecuritiesAvailableForSaleRealizedGainLossExcludingOtherThanTemporaryImpairment | 0 | 2024-03-31 | 26 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 0 | 2022-12-31 | 3 | USD |
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale | 0 | 2023-12-31 | 15 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger | 0 | 2026-06-30 | 19 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss | 0 | 2026-06-30 | 19 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 0 | 2024-12-31 | 7 | USD |
ImpairmentOfInvestments | 0 | 2024-03-31 | 11 | USD |
ProceedsFromIssuanceInitialPublicOffering | 0 | 2024-12-31 | 17 | USD |
CashAcquiredFromAcquisition | 0 | 2024-12-31 | 13 | USD |
ProceedsFromIssuanceOfSecuredDebt | 0 | 2024-12-31 | 13 | USD |
RepaymentsOfSecuredDebt | 0 | 2024-12-31 | 13 | USD |
SecuredLongTermDebt | 0 | 2025-12-31 | 22 | USD |
LossContingencyReceivableCurrent | 0 | 2025-12-31 | 17 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 0 | 2025-12-31 | 10 | USD |
DebtSecuritiesAvailableForSaleAmortizedCostAllowanceForCreditLossExcludingAccruedInterest | 0 | 2024-12-31 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 0 | 2025-12-31 | 10 | USD |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents | 0 | 2025-12-31 | 4 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 0 | 2025-12-31 | 10 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 0 | 2025-12-31 | 10 | USD |
OperatingLeaseExpense | 0 | 2024-12-31 | 1 | USD |
PaymentsOfFinancingCosts | 0 | 2026-06-30 | 12 | USD |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 1 | pure |
IncomeTaxesPaidNet | 0 | 2025-12-31 | 2 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | USD |
ProvisionForOtherCreditLosses | 0 | 2026-06-30 | 4 | USD |
StockholdersEquityOther | 0 | 2026-06-30 | 2 | USD |
What to be careful about
What this model itself distrusts about KYNB's figures. Written by the derivation as it ran, not added afterwards.
- WITHHELD: price to earnings -- 0.12, which is earnings above the whole market value: a one-off gain in the year, or a share count that is not the common stock's. Left out rather than shown as the cheapest company on the site
- WITHHELD: net margin -- net margin came out at 3,968% against a scale that tops out near 1,500%, which is arithmetic on a revenue figure of 4,617,000 rather than a margin. The figure is absent rather than corrected: there is no right value to put here.
- gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfRevenue
- there is no operating profit to value; valuation rests on EV/revenue (-14.9x) instead
- analyst estimate not used: the consensus itself is a loss
- quality rests on 4 of 5 inputs; not tagged: roic