Kymera Therapeutics, Inc. (KYMR)
Every figure this model derived for KYMR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,194,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 690,985,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 737,265,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 71,326,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,509,256,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 278,000 | InterestPaidNet |
2026-06-30 |
| ocf | -236,762,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 104,999,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 65,200,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up KYMR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -263.57 |
| current ratio | 10.34 |
| current ratio reported | 10.34 |
| deferred revenue growth | -100.0 |
| dilution pct | 12.6 |
| ev owner earnings | -27.03 |
| ev sales | 78.04 |
| fcf margin | -226.63 |
| growth cv | 3.47 |
| interest cover | -1259.63 |
| operating margin | -333.51 |
| owner earnings margin | -288.72 |
| revenue growth | 134.84 |
| revenue growth per share | 108.57 |
| roic | -33.71 |
| rule of 40 | -198.67 |
| sbc pct revenue | 62.1 |
Everything else this filing tags
196 more elements from KYMR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapitalCommonStock | 2,712,811,000 | 2026-06-30 | 48 | USD |
Assets | 1,645,444,000 | 2026-06-30 | 48 | USD |
LiabilitiesAndStockholdersEquity | 1,645,444,000 | 2026-06-30 | 48 | USD |
InvestmentsAndCash | 1,505,000,000 | 2026-06-30 | 24 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 1,387,566,000 | 2026-06-30 | 48 | USD |
AvailableForSaleSecuritiesDebtSecurities | 1,380,409,000 | 2026-06-30 | 48 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months | 1,200,000,000 | 2026-06-30 | 46 | USD |
RetainedEarningsAccumulatedDeficit | -1,196,406,000 | 2026-06-30 | 48 | USD |
PaymentsToAcquireMarketableSecurities | 1,007,628,000 | 2025-12-31 | 19 | USD |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent | 813,901,000 | 2026-06-30 | 47 | USD |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 566,508,000 | 2026-06-30 | 48 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 488,016,000 | 2025-12-31 | 16 | USD |
PaymentsToAcquireInvestments | 390,921,000 | 2026-06-30 | 34 | USD |
DeferredTaxAssetsGross | 351,393,000 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsValuationAllowance | 330,285,000 | 2025-12-31 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -311,351,000 | 2025-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -311,351,000 | 2025-12-31 | 1 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 269,033,000 | 2026-06-30 | 33 | USD |
OperatingExpenses | 259,128,000 | 2026-06-30 | 77 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -232,512,000 | 2026-06-30 | 53 | USD |
ResearchAndDevelopmentExpense | 217,644,000 | 2026-06-30 | 77 | USD |
OperatingLossCarryforwards | 211,500,000 | 2024-12-31 | 2 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 211,332,000 | 2020-12-31 | 7 | USD |
OperatingIncomeLoss | -159,763,000 | 2026-06-30 | 77 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 159,311,000 | 2025-12-31 | 2 | USD |
CommonStockSharesAuthorized | 150,000,000 | 2026-06-30 | 48 | shares |
GeneralPartnersOfferingCosts | 149,800,000 | 2022-08-18 | 1 | USD |
ComprehensiveIncomeNetOfTax | -139,402,000 | 2026-06-30 | 77 | USD |
Liabilities | 136,188,000 | 2026-06-30 | 48 | USD |
NetIncomeLoss | -130,445,000 | 2026-06-30 | 82 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -130,445,000 | 2026-06-30 | 77 | USD |
ProfitLoss | -130,445,000 | 2026-06-30 | 53 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 130,299,000 | 2026-06-30 | 95 | USD |
NetCashProvidedByUsedInInvestingActivities | -122,795,000 | 2026-06-30 | 53 | USD |
ValuationAllowancesAndReservesBalance | 120,100,000 | 2022-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 106,693,000 | 2026-06-30 | 24 | USD |
CostOfRevenue | 99,365,000 | 2026-06-30 | 22 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 97,857,489 | 2026-06-30 | 56 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 97,857,489 | 2026-06-30 | 56 | shares |
ValuationAllowancesAndReservesChargedToCostAndExpense | 94,100,000 | 2025-12-31 | 6 | USD |
CommonStockSharesIssued | 82,788,253 | 2026-06-30 | 48 | shares |
CommonStockSharesOutstanding | 82,788,253 | 2026-06-30 | 46 | shares |
OperatingLeaseLiability | 76,141,000 | 2026-06-30 | 24 | USD |
DeferredRevenueRevenueRecognized1 | 75,000,000 | 2025-12-31 | 8 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 72,265,000 | 2025-12-31 | 1 | USD |
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts | 68,340,000 | 2023-12-31 | 4 | USD |
PropertyPlantAndEquipmentGross | 66,057,000 | 2026-06-30 | 48 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -65,384,000 | 2025-12-31 | 1 | USD |
OperatingLeaseLiabilityNoncurrent | 64,022,000 | 2026-06-30 | 48 | USD |
OtherResearchAndDevelopmentExpense | 57,028,000 | 2026-06-30 | 22 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 54,742,000 | 2025-12-31 | 12 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 51,651,125 | 2022-03-31 | 21 | shares |
RevenueRemainingPerformanceObligation | 51,400,000 | 2024-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 49,301,000 | 2025-12-31 | 6 | USD |
AccruedLiabilitiesCurrent | 48,476,000 | 2026-06-30 | 48 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 46,468,000 | 2024-12-31 | 10 | USD |
GeneralAndAdministrativeExpense | 41,484,000 | 2026-06-30 | 77 | USD |
OperatingLeaseRightOfUseAsset | 41,100,000 | 2026-06-30 | 48 | USD |
PropertyPlantAndEquipmentNet | 39,971,000 | 2026-06-30 | 48 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 34,945,000 | 2026-06-30 | 77 | USD |
AllocatedShareBasedCompensationExpense | 34,945,000 | 2026-06-30 | 77 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -34,365,000 | 2026-06-30 | 53 | USD |
NetCashProvidedByUsedInFinancingActivities | 33,188,000 | 2026-06-30 | 53 | USD |
ProceedsFromStockPlans | 32,577,000 | 2026-06-30 | 39 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 32,577,000 | 2026-06-30 | 76 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 30,552,000 | 2026-06-30 | 24 | USD |
OtherNonoperatingIncome | 29,459,000 | 2026-06-30 | 77 | USD |
InterestIncomeOther | 29,459,000 | 2026-06-30 | 22 | USD |
OtherNonoperatingIncomeExpense | 29,318,000 | 2026-06-30 | 77 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 26,280,000 | 2026-06-30 | 48 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 26,086,000 | 2026-06-30 | 48 | USD |
DeferredTaxAssetsNet | 21,108,000 | 2025-12-31 | 12 | USD |
DeferredTaxLiabilities | 21,108,000 | 2025-12-31 | 2 | USD |
ContractWithCustomerReceivableAfterAllowanceForCreditLoss | 20,000,000 | 2026-06-30 | 43 | USD |
IncreaseDecreaseInDueFromRelatedParties | 20,000,000 | 2026-06-30 | 35 | USD |
AccountsReceivableNetCurrent | 20,000,000 | 2026-06-30 | 14 | USD |
DeferredTaxAssetsTaxDeferredExpense | 18,633,000 | 2025-12-31 | 12 | USD |
PaymentsOfStockIssuanceCosts | 16,207,000 | 2021-12-31 | 14 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 15,063,000 | 2024-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 13,589,000 | 2026-06-30 | 24 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 13,500,000 | 2025-06-30 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 13,193,000 | 2026-06-30 | 24 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 12,809,000 | 2026-06-30 | 24 | USD |
OperatingLeaseLiabilityCurrent | 12,119,000 | 2026-06-30 | 48 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 11,535,000 | 2026-06-30 | 24 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 11,534,000 | 2025-12-31 | 6 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets | 10,632,000 | 2024-12-31 | 10 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 10,514,579 | 2026-06-30 | 53 | shares |
PreferredStockSharesAuthorized | 10,000,000 | 2026-06-30 | 22 | shares |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | -9,407,000 | 2025-12-31 | 1 | USD |
AccruedSalariesCurrent | 9,243,000 | 2026-06-30 | 48 | USD |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent | -8,957,000 | 2026-06-30 | 75 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | -8,957,000 | 2026-06-30 | 74 | USD |
AccountsPayableCurrent | 8,918,000 | 2026-06-30 | 48 | USD |
ImpairmentChargeOnReclassifiedAssets | 8,800,000 | 2026-06-30 | 12 | USD |
LeaseCost | 8,653,000 | 2026-06-30 | 72 | USD |
OtherAssetsNoncurrent | 7,385,000 | 2026-06-30 | 47 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 7,254,000 | 2026-06-30 | 46 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -7,157,000 | 2026-06-30 | 47 | USD |
IncomeTaxReconciliationTaxCreditsResearch | -6,982,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInAccruedLiabilities | 6,282,000 | 2026-06-30 | 53 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 6,267,000 | 2026-06-30 | 18 | USD |
RestrictedCash | 5,822,000 | 2026-06-30 | 51 | USD |
RestrictedCashNoncurrent | 5,822,000 | 2026-06-30 | 46 | USD |
IncreaseDecreaseInAccountsPayable | 4,883,000 | 2026-06-30 | 53 | USD |
OperatingLeaseCost | 4,846,000 | 2026-06-30 | 72 | USD |
DepreciationDepletionAndAmortization | 4,052,000 | 2026-06-30 | 53 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 3,856,000 | 2025-12-31 | 22 | USD |
AssetImpairmentCharges | 3,855,000 | 2025-09-30 | 15 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 3,855,000 | 2025-12-31 | 26 | USD |
DeferredRevenue | 3,700,000 | 2025-03-31 | 5 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 3,342,000 | 2026-06-30 | 53 | USD |
AccruedProfessionalFeesCurrent | 3,268,000 | 2026-06-30 | 48 | USD |
Depreciation | 3,200,000 | 2026-06-30 | 77 | USD |
VariableLeaseCost | 2,824,000 | 2026-06-30 | 72 | USD |
FinanceLeaseLiabilityPaymentsDue | 2,604,000 | 2026-06-30 | 24 | USD |
FinanceLeaseLiability | 2,417,000 | 2026-06-30 | 24 | USD |
RestrictedCashAndCashEquivalents | 1,788,000 | 2020-09-30 | 2 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | -1,729,000 | 2026-06-30 | 21 | USD |
FinanceLeaseLiabilityCurrent | 1,577,000 | 2026-06-30 | 48 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 1,472,000 | 2026-06-30 | 44 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 1,180,000 | 2026-06-30 | 24 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 903,000 | 2026-06-30 | 18 | USD |
FinanceLeaseInterestPaymentOnLiability | 861,000 | 2026-06-30 | 48 | USD |
FinanceLeaseRightOfUseAssetAmortization | 861,000 | 2026-06-30 | 78 | USD |
PaymentsOfFinancingCosts | 861,000 | 2026-06-30 | 53 | USD |
FinanceLeaseLiabilityNoncurrent | 840,000 | 2026-06-30 | 48 | USD |
IncreaseDecreaseInAccountsReceivableRelatedParties | -577,000 | 2021-12-31 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 449,000 | 2026-06-30 | 24 | USD |
OtherAccruedLiabilitiesCurrent | 337,000 | 2026-06-30 | 48 | USD |
OtherLiabilitiesCurrent | 236,000 | 2026-06-30 | 45 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 187,000 | 2026-06-30 | 24 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | 143,000 | 2021-03-31 | 1 | USD |
OtherNonoperatingExpense | 141,000 | 2026-06-30 | 77 | USD |
InterestExpenseOther | 141,000 | 2026-06-30 | 22 | USD |
FinanceLeaseInterestExpense | 122,000 | 2026-06-30 | 72 | USD |
FinanceLeasePrincipalPayments | 122,000 | 2026-06-30 | 48 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 122,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -99,000 | 2025-12-31 | 1 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 97,000 | 2026-06-30 | 42 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 72,000 | 2026-06-30 | 23 | USD |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet | 32,000 | 2019-09-30 | 1 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 18,000 | 2025-12-31 | 17 | USD |
CommonStockValue | 8,000 | 2026-06-30 | 46 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | 4,000 | 2026-06-30 | 30 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsNumberOfPositions | 354 | 2026-06-30 | 48 | Security |
TemporaryEquityParOrStatedValuePerShare | 7 | 2020-03-31 | 1 | USD/shares |
StockholdersEquityNoteStockSplitConversionRatio1 | 2 | 2020-08-20 | 7 | pure |
EarningsPerShareBasic | -1 | 2026-06-30 | 56 | USD/shares |
EarningsPerShareDiluted | -1 | 2026-06-30 | 56 | USD/shares |
NumberOfOperatingSegments | 1 | 2026-06-30 | 9 | Segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 5 | Segment |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2026-06-30 | 77 | pure |
EarningsPerShareBasicAndDiluted | -1 | 2022-03-31 | 21 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2025-12-31 | 17 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 17 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 48 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 48 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2026-06-30 | 77 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-12-31 | 17 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2023-12-31 | 11 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2025-12-31 | 17 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 48 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 22 | USD/shares |
AvailableforsaleSecuritiesSoldAtPar | 0 | 2023-09-30 | 26 | USD |
ContractWithCustomerAssetNetCurrent | 0 | 2025-09-30 | 40 | USD |
ContractWithCustomerLiability | 0 | 2026-06-30 | 48 | USD |
ContractWithCustomerLiabilityCurrent | 0 | 2026-06-30 | 48 | USD |
ContractWithCustomerLiabilityNoncurrent | 0 | 2026-06-30 | 44 | USD |
DeferredOfferingCosts | 0 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsDeferredIncome | 0 | 2025-12-31 | 11 | USD |
DueFromRelatedPartiesCurrent | 0 | 2021-12-31 | 8 | USD |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-31 | 17 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 17 | pure |
FairValueAssetsLevel1ToLevel2TransfersAmount | 0 | 2022-06-30 | 16 | USD |
FairValueAssetsLevel2ToLevel1TransfersAmount | 0 | 2022-06-30 | 16 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 0 | 2026-06-30 | 19 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 0 | 2023-12-31 | 9 | USD |
IncomeTaxExaminationPenaltiesAndInterestExpense | 0 | 2025-12-31 | 14 | USD |
IncomeTaxExpenseBenefit | 0 | 2025-12-31 | 43 | USD |
OtherLiabilitiesNoncurrent | 0 | 2024-12-31 | 27 | USD |
PaymentsForRepurchaseOfInitialPublicOffering | 0 | 2023-12-31 | 11 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 22 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 22 | shares |
PreferredStockValue | 0 | 2026-06-30 | 11 | USD |
ProceedsFromIssuanceInitialPublicOffering | 0 | 2022-12-31 | 7 | USD |
ProceedsFromStockOptionsExercised | 0 | 2025-12-31 | 46 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 0 | 2025-12-31 | 21 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2026-06-30 | 77 | pure |
TemporaryEquityDividendsAdjustment | 0 | 2022-12-31 | 12 | USD |
UnrecognizedTaxBenefits | 0 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsLiabilitiesNet | 0 | 2025-12-31 | 10 | USD |
UnbilledContractsReceivable | 0 | 2025-12-31 | 16 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 0 | 2025-12-31 | 4 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 0 | 2025-12-31 | 3 | USD |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 1 | pure |
What to be careful about
What this model itself distrusts about KYMR's figures. Written by the derivation as it ran, not added afterwards.
- gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfRevenue
- there is no operating profit to value; valuation rests on EV/revenue (78.0x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage