Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
40M
80M
120M
Q2 '20: 9.5M
Q3 '20: 23.1M
Q4 '20: 34M
Q1 '21: 49.3M
Q2 '21: 64.5M
Q3 '21: 70.3M
Q4 '21: 72.8M
Q1 '22: 63.8M
Q2 '22: 56.7M
Q3 '22: 46M
Q4 '22: 46.8M
Q1 '23: 46.7M
Q2 '23: 51.7M
Q3 '23: 46.8M
Q4 '23: 78.6M
Q1 '24: 79.4M
Q2 '24: 88.5M
Q3 '24: 87.6M
Q4 '24: 47.1M
Q1 '25: 58.9M
Q2 '25: 44.7M
Q3 '25: 43.7M
Q4 '25: 39.2M
Q1 '26: 51.5M
Q2 '26: 105M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Gross Profit TTM
0
Q4 '24: 0
Q1 '25: 0
Q2 '25: 0
Q3 '25: 0
Q4 '25: 0
Q1 '26: 0
Q2 '26: 0
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q2 '20: -49.1M
Q3 '20: -45.3M
Q4 '20: -46.3M
Q1 '21: -48.2M
Q2 '21: -58.8M
Q3 '21: -79.3M
Q4 '21: -100.5M
Q1 '22: -124.3M
Q2 '22: -140.4M
Q3 '22: -156.6M
Q4 '22: -161.3M
Q1 '23: -169.6M
Q2 '23: -172.2M
Q3 '23: -184.8M
Q4 '23: -165.5M
Q1 '24: -178M
Q2 '24: -185.6M
Q3 '24: -200.2M
Q4 '24: -261.6M
Q1 '25: -278.2M
Q2 '25: -311.9M
Q3 '25: -332.3M
Q4 '25: -349.4M
Q1 '26: -359.1M
Q2 '26: -350.2M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q2 '20: -47.9M
Q3 '20: -44.4M
Q4 '20: -45.6M
Q1 '21: -47.7M
Q2 '21: -58.4M
Q3 '21: -79M
Q4 '21: -100.2M
Q1 '22: -123.8M
Q2 '22: -139.4M
Q3 '22: -153.8M
Q4 '22: -154.8M
Q1 '23: -159.1M
Q2 '23: -157.6M
Q3 '23: -167.5M
Q4 '23: -147M
Q1 '24: -154.6M
Q2 '24: -157.9M
Q3 '24: -167.5M
Q4 '24: -223.9M
Q1 '25: -240.9M
Q2 '25: -275.4M
Q3 '25: -295.1M
Q4 '25: -311.4M
Q1 '26: -315M
Q2 '26: -299.6M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Cost of Revenue TTM
0
40M
80M
120M
Q4 '24: 47.1M
Q1 '25: 58.9M
Q2 '25: 44.7M
Q3 '25: 43.7M
Q4 '25: 39.2M
Q1 '26: 51.5M
Q2 '26: 105M
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Operating Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q4 '20: 88.1M
Q1 '21: 77.4M
Q2 '21: 58.3M
Q3 '21: -110.7M
Q4 '21: -128.9M
Q1 '22: -146.4M
Q2 '22: -154.9M
Q3 '22: -151.9M
Q4 '22: -153.1M
Q1 '23: -156.8M
Q2 '23: -153M
Q3 '23: -150.4M
Q4 '23: -102.8M
Q1 '24: -98.4M
Q2 '24: -106.1M
Q3 '24: -124.7M
Q4 '24: -194.5M
Q1 '25: -234.1M
Q2 '25: -251M
Q3 '25: -227.9M
Q4 '25: -232.9M
Q1 '26: -242.6M
Q2 '26: -236.8M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q4 '20: 79M
Q1 '21: 69.5M
Q2 '21: 53.6M
Q3 '21: -113.2M
Q4 '21: -130.5M
Q1 '22: -148.3M
Q2 '22: -156.9M
Q3 '22: -154.9M
Q4 '22: -155.9M
Q1 '23: -163.1M
Q2 '23: -169.4M
Q3 '23: -173.6M
Q4 '23: -137.3M
Q1 '24: -136.3M
Q2 '24: -137.9M
Q3 '24: -148.2M
Q4 '24: -207.3M
Q1 '25: -240M
Q2 '25: -252.9M
Q3 '25: -230.2M
Q4 '25: -234.3M
Q1 '26: -244M
Q2 '26: -238M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q2 '21: 45.1M
Q3 '21: 50.7M
Q1 '22: 51.7M
Q2 '22: 51.8M
Q3 '22: 54.5M
Q1 '23: 58.2M
Q2 '23: 58.3M
Q3 '23: 58.4M
Q1 '24: 70.8M
Q2 '24: 73.1M
Q3 '24: 76.1M
Q1 '25: 80.1M
Q2 '25: 80.4M
Q3 '25: 87.3M
Q1 '26: 97.5M
Q2 '26: 98.2M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-15.00
0.00
15.00
30.00
45.00
Q2 '20: -29.88
Q3 '20: -23.73
Q4 '20: -3.15
Q1 '21: 6.79
Q2 '21: 13.22
Q3 '21: 13.05
Q4 '21: -2.07
Q1 '22: -2.49
Q2 '22: -2.72
Q3 '22: -2.95
Q4 '22: -2.87
Q1 '23: -2.86
Q2 '23: -2.75
Q3 '23: -2.86
Q4 '23: -2.52
Q1 '24: -2.51
Q2 '24: -2.42
Q3 '24: -2.34
Q4 '24: -2.98
Q1 '25: -3.11
Q2 '25: -3.48
Q3 '25: -3.60
Q4 '25: -3.69
Q1 '26: -3.58
Q2 '26: -3.25
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.