Kaixin Holdings (KXIN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 150M 300M 450M FY17: 116.6M FY18: 431.4M FY19: 45.8M FY20: 1.2M FY21: 253.8M FY22: 82.8M FY23: 31.5M FY25: 129K FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY25

Gross Profit Annual

0 6M 12M 18M FY17: 3.5M FY18: 17.4M FY19: 186K FY20: 1M FY21: 5.3M FY22: 646K FY23: 342K FY25: 129K FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY25

Operating Income Annual

-210M -140M -70M 0 70M 140M 210M FY17: -85.8K FY18: -1.4M FY19: -136K FY20: -276K FY21: -182.6M FY22: -47.9M FY23: -21M FY24: -19.1M FY25: -31.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-210M -140M -70M 0 70M 140M 210M FY17: 337.2K FY18: 2.3M FY19: -110K FY20: -166K FY21: -196.6M FY22: -84.7M FY23: -53.6M FY24: -41M FY25: -53.9M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 150M 300M 450M FY17: 113.1M FY18: 414M FY19: 45.7M FY20: 1.2M FY21: 248.6M FY22: 82.2M FY23: 31.2M FY17 FY18 FY19 FY20 FY21 FY22 FY23

Operating Cash Flow Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY17: -124.9K FY18: -625.8K FY19: 160K FY20: -1.1M FY21: -2.1M FY22: -2.4M FY23: -2.1M FY24: -3M FY25: -2.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY17: -145.9K FY18: -1.4M FY19: 92K FY22: -2.5M FY23: -2.5M FY24: -3M FY17 FY18 FY19 FY22 FY23 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 30M 60M 90M FY17: 25M FY18: 25M FY19: 74M FY20: 74M FY21: 7.6M FY22: 222.4K FY23: 12.7K FY24: 52.4K FY25: 2.2M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 0.05 0.10 0.15 Q2 '18: 0.11 Q3 '18: 0.14 Q4 '18: 0.09 Q1 '19: 0.10 Q2 '18 Q3 '18 Q4 '18 Q1 '19

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.