Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-28.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY09: 334.5M
FY10: 408.5M
FY11: 54.3M
FY12: 969.2M
FY13: 844.1M
FY14: 763M
FY15: 657.1M
FY16: 541.9M
FY17: 603.3M
FY18: 618M
FY19: 717.5M
FY20: 747.7M
FY21: 811.5M
FY22: 898.3M
FY23: 1B
FY24: 1.1B
FY25: 1.3B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY09: 63.6M
FY10: 84.3M
FY11: 191.2M
FY12: 257.2M
FY13: 204.5M
FY14: 179.4M
FY15: 161.8M
FY16: 120.5M
FY17: 157.6M
FY18: 169.7M
FY19: 190M
FY20: 203.2M
FY21: 225.1M
FY22: 226M
FY23: 268.6M
FY24: 287.2M
FY25: 307.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -27M
FY10: 23.1M
FY11: 29.5M
FY12: -49.7M
FY13: 18.2M
FY14: 5.3M
FY15: -4.5M
FY16: -18M
FY17: -12M
FY18: 30.5M
FY19: 38M
FY20: 29.3M
FY21: 27.9M
FY22: -2.9M
FY23: 31.1M
FY24: 29M
FY25: 25.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY09: -41.5M
FY10: 14.5M
FY11: -24.2M
FY12: -114.4M
FY13: -37.2M
FY14: -78M
FY15: 19.8M
FY16: -60.5M
FY17: -42.7M
FY18: -3.5M
FY19: 12.5M
FY20: 79.6M
FY21: -2M
FY22: -36.9M
FY23: -8.9M
FY24: 16.3M
FY25: 22M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
400M
800M
1.2B
FY09: 270.9M
FY10: 324.2M
FY11: 522.7M
FY12: 712M
FY13: 639.6M
FY14: 583.6M
FY15: 495.3M
FY16: 421.4M
FY17: 445.7M
FY18: 448.3M
FY19: 527.5M
FY20: 544.5M
FY21: 586.4M
FY22: 672.3M
FY23: 768.5M
FY24: 849.1M
FY25: 1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-50M
-25M
0
25M
50M
75M
FY09: 26.2M
FY10: 28.3M
FY11: 5.2M
FY12: 52.3M
FY13: 21.9M
FY14: 2.5M
FY15: -29.7M
FY16: -14.6M
FY17: -26.9M
FY18: 18.1M
FY19: 28.9M
FY20: 44.7M
FY21: 35.3M
FY22: -25.7M
FY23: 65.2M
FY24: 49.7M
FY25: -42.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
FY09: 25.8M
FY10: 26M
FY11: -2.3M
FY20: 8.8M
FY21: -11.2M
FY22: -71.1M
FY23: 12.8M
FY24: -8.5M
FY25: -137.4M
FY09
FY10
FY11
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY09: 13.9M
FY10: 16.9M
FY11: 27.4M
FY12: 46.9M
FY13: 56.8M
FY14: 57.6M
FY15: 58.7M
FY16: 61.3M
FY17: 89.5M
FY18: 106.1M
FY19: 109.2M
FY20: 118.7M
FY21: 128M
FY22: 126.7M
FY23: 130.4M
FY24: 150.9M
FY25: 165.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '10: 0.86
Q1 '11: 0.67
Q2 '11: -0.20
Q3 '11: -0.61
Q4 '11: -0.86
Q1 '12: -0.78
Q2 '12: -0.97
Q3 '12: -0.82
Q4 '12: -2.16
Q1 '13: -2.25
Q2 '13: -2.01
Q3 '13: -2.11
Q4 '13: -0.65
Q1 '14: -0.73
Q2 '14: -1.43
Q3 '14: -1.45
Q4 '14: -1.35
Q1 '15: -1.37
Q2 '15: -0.75
Q3 '15: 0.36
Q4 '15: 0.32
Q1 '16: 0.23
Q2 '16: 0.31
Q3 '16: -1.00
Q4 '16: -1.00
Q1 '17: -0.76
Q2 '17: -0.66
Q4 '17: -0.32
Q4 '17: -0.46
Q2 '18: -0.35
Q3 '18: -0.35
Q3 '18: -0.28
Q4 '18: -0.03
Q1 '19: 0.02
Q2 '19: 0.13
Q3 '19: 0.13
Q4 '19: 0.12
Q1 '20: 0.09
Q2 '20: 0.04
Q3 '20: 0.04
Q4 '20: 0.63
Q1 '21: 0.64
Q2 '21: 0.66
Q3 '21: 0.62
Q4 '21: -0.02
Q1 '22: -0.15
Q2 '22: -0.20
Q3 '22: -0.24
Q4 '22: -0.28
Q1 '23: -0.21
Q2 '23: -0.19
Q4 '23: -0.14
Q4 '23: -0.07
Q1 '24: -0.01
Q2 '24: 0.06
Q3 '24: 0.09
Q4 '24: 0.11
Q1 '25: 0.13
Q2 '25: 0.10
Q3 '25: 0.13
Q4 '25: 0.13
Q1 '26: 0.17
Q2 '26: 0.17
Q2 '12
Q2 '14
Q2 '16
Q3 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.