Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-28.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY17: 485M
FY18: 467.8M
FY18: 446.3M
FY19: 464M
FY20: 449.5M
FY22: 518.7M
FY23: 544.2M
FY24: 605.3M
FY24: 566.9M
FY25: 467.9M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Gross Profit Annual
0
20M
40M
60M
FY17: 38.8M
FY18: 38.3M
FY18: 34.2M
FY19: 34.6M
FY20: 35.2M
FY22: 42M
FY23: 43.2M
FY24: 47.5M
FY24: 39.9M
FY25: 36.4M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Operating Income Annual
-6M
0
6M
12M
18M
FY17: 10.4M
FY18: 9.5M
FY18: 1.1M
FY19: -6M
FY20: 6.8M
FY22: 9.5M
FY23: 8.8M
FY24: 16.3M
FY24: 6.8M
FY25: 562K
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Net Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY17: 6.5M
FY18: 5.6M
FY18: -1.3M
FY19: -8M
FY20: 4.8M
FY22: 4.3M
FY23: 3.4M
FY24: 5.2M
FY24: -2.8M
FY25: -8.3M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY17: 446.1M
FY18: 429.5M
FY18: 412.2M
FY19: 429.4M
FY20: 414.2M
FY22: 476.7M
FY23: 501M
FY24: 557.8M
FY24: 527.1M
FY25: 431.4M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY17: 4.6M
FY18: 2.3M
FY18: 3.1M
FY19: 919K
FY20: -31M
FY22: -15.1M
FY23: -4.9M
FY24: -11.3M
FY24: 13.8M
FY25: 18.9M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY17: -8.7M
FY18: -7M
FY18: -1.4M
FY19: -7.5M
FY20: -39.6M
FY22: -25.7M
FY23: -11.7M
FY24: -21.1M
FY24: 9.8M
FY25: 14.8M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
4M
8M
12M
FY17: 11.3M
FY18: 10.9M
FY18: 10.8M
FY19: 10.8M
FY20: 10.8M
FY22: 11M
FY23: 11.1M
FY24: 10.9M
FY24: 10.8M
FY25: 10.8M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-1.20
-0.60
0.00
0.60
1.20
1.80
Q2 '16: 0.60
Q4 '16: 0.60
Q1 '17: 0.59
Q2 '17: 0.68
Q2 '17: 0.66
Q4 '17: 0.59
Q1 '18: 0.51
Q1 '18: 0.39
Q2 '18: 0.23
Q3 '18: 0.20
Q4 '18: -0.12
Q1 '19: -0.01
Q2 '19: 0.16
Q3 '19: -1.01
Q4 '19: -0.73
Q1 '20: -0.74
Q2 '20: -0.81
Q3 '20: 0.38
Q4 '20: 0.44
Q1 '21: 0.46
Q2 '21: 0.52
Q4 '21: 0.52
Q1 '22: 0.40
Q2 '22: 0.31
Q3 '22: 0.22
Q4 '22: 0.23
Q1 '23: 0.30
Q2 '23: 0.34
Q2 '23: 0.38
Q4 '23: 0.47
Q1 '24: 0.48
Q1 '24: 0.40
Q2 '24: 0.41
Q3 '24: 0.02
Q4 '24: -0.26
Q3 '25: -0.61
Q4 '25: -0.78
Q1 '26: -1.09
Q2 '26: -1.42
Q3 '26: -1.60
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q3 '22
Q4 '23
Q4 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.