Stock Scorer

Kontoor Brands, Inc. (KTB)

Every figure this model derived for KTB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 23,701,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-04
cash 58,457,000 CashAndCashEquivalentsAtCarryingValue 2026-07-04
current assets 1,148,262,000 AssetsCurrent 2026-07-04
current liabilities 627,270,000 LiabilitiesCurrent 2026-07-04
equity 618,544,000 StockholdersEquity 2026-07-04
interest expense 70,626,000 InterestExpenseNonoperating 2026-07-04
ocf 446,133,000 NetCashProvidedByUsedInOperatingActivities 2026-07-04
revenue 3,068,906,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-04
sbc 35,988,000 ShareBasedCompensation 2026-07-04

The ratios

The figures themselves rather than their scores — what somebody looking up KTB on one particular measure came for.

RatioValue
cash operating margin14.9
current ratio1.84
current ratio reported1.83
deferred revenue growth10.81
dilution pct-0.37
ebit cagr0.71
ebit yoy34.94
ev ebit13.41
ev owner earnings12.68
ev sales1.6
fcf margin13.76
growth cv1.02
interest cover5.18
net debt ebitda2.62
operating margin11.91
owner earnings margin12.59
revenue growth34.3
revenue growth per share34.8
roic16.78
rpo growth-40.38
rule of 4046.21
sbc pct revenue1.17

Everything else this filing tags

400 more elements from KTB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,665,291,0002026-07-04 83USD
LiabilitiesAndStockholdersEquity2,665,291,0002026-07-04 83USD
Revenues2,097,839,0002021-01-02 14USD
Liabilities2,046,747,0002026-07-04 83USD
LineOfCreditFacilityFairValueOfAmountOutstanding1,550,000,0002019-05-17 11USD
LineOfCreditFacilityMaximumBorrowingCapacity1,550,000,0002019-05-17 1USD
DebtInstrumentCarryingAmount1,150,000,0002026-01-03 6USD
LongTermDebt1,144,166,0002026-07-04 74USD
LongTermDebtNoncurrent1,126,666,0002026-07-04 80USD
CostsAndExpenses1,016,979,0002026-07-04 97USD
ProceedsFromIssuanceOfSecuredDebt1,000,000,0002026-01-03 6USD
NotesPayable923,000,0002019-12-28 1USD
CommonStockSharesAuthorized600,000,0002026-07-04 74shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive595,000,0002026-01-03 7USD
PurchaseObligationDueInNextTwelveMonths576,100,0002026-01-03 7USD
CostOfGoodsAndServicesSold539,974,0002026-07-04 97USD
InventoryNet526,121,0002026-07-04 83USD
PropertyPlantAndEquipmentGross505,437,0002026-01-03 14USD
InventoryFinishedGoodsNetOfReserves495,425,0002026-07-04 83USD
SellingGeneralAndAdministrativeExpense477,005,0002026-07-04 97USD
Goodwill461,056,0002026-07-04 90USD
IntangibleAssetsNetExcludingGoodwill447,728,0002026-07-04 83USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour435,000,0002026-01-03 7USD
IndefiniteLivedTrademarks414,909,0002026-07-04 20USD
RepaymentsOfLongTermDebt395,000,0002025-09-27 38USD
AdditionalPaidInCapital378,224,0002026-07-04 76USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment374,709,0002026-01-03 14USD
LineOfCreditFacilityRemainingBorrowingCapacity368,200,0002020-09-26 2USD
GoodwillAcquiredDuringPeriod320,729,0002026-01-03 1USD
StockRepurchaseProgramAuthorizedAmount1300,000,0002024-03-30 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations285,251,0002020-09-26 24USD
AccountsReceivableGrossCurrent282,566,0002026-01-03 14USD
RetainedEarningsAccumulatedDeficit280,600,0002026-07-04 80USD
SupplierFinanceProgramObligationDecreaseSettlement256,683,0002026-01-03 4USD
AccountsPayableCurrent252,787,0002026-07-04 83USD
SupplierFinanceProgramObligationIncrease249,920,0002026-01-03 4USD
DeferredTaxAssetsGross241,814,0002026-01-03 14USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent228,323,0002026-07-04 6USD
IntangibleAssetsNetIncludingGoodwill222,988,0002022-12-31 6USD
AccountsReceivableNetCurrent220,828,0002026-07-04 83USD
OtherAssetsNoncurrent214,355,0002026-07-04 83USD
AccruedLiabilitiesCurrent213,771,0002026-07-04 83USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased200,000,0002021-08-05 2shares
AdvertisingExpense190,300,0002026-01-03 21USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1190,000,0002026-01-03 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign188,989,0002026-01-03 21USD
LesseeOperatingLeaseLiabilityPaymentsDue182,532,0002026-01-03 10USD
OperatingIncomeLoss180,631,0002026-07-04 105USD
AdditionalPaidInCapitalCommonStock172,297,0002021-01-02 4USD
OtherLiabilitiesNoncurrent166,841,0002026-07-04 83USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent162,217,0002026-07-04 6USD
NetIncomeLoss157,241,0002026-07-04 149USD
OperatingLeaseLiability150,540,0002026-01-03 16USD
NetCashProvidedByUsedInFinancingActivities-148,708,0002026-07-04 67USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest146,555,0002026-07-04 97USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments146,555,0002026-07-04 17USD
ComprehensiveIncomeNetOfTax145,322,0002026-07-04 97USD
UndistributedEarningsOfForeignSubsidiaries139,000,0002024-12-28 6USD
DeferredIncomeTaxLiabilities131,773,0002026-01-03 14USD
DeferredTaxAssetsValuationAllowance128,686,0002026-01-03 14USD
OperatingLeaseRightOfUseAsset120,783,0002026-07-04 83USD
IncomeLossFromContinuingOperations118,059,0002026-07-04 6USD
PrepaidExpenseAndOtherAssetsCurrent114,533,0002026-07-04 66USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent113,556,0002026-07-04 6USD
DeferredTaxAssetsNet113,128,0002026-01-03 14USD
PropertyPlantAndEquipmentNet110,890,0002026-07-04 85USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-108,129,0002020-06-27 15USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic104,272,0002026-01-03 21USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets101,729,0002026-01-03 2USD
OperatingLeaseLiabilityNoncurrent98,944,0002026-07-04 83USD
OperatingLeasesFutureMinimumPaymentsDue97,485,0002019-12-28 4USD
DeferredIncomeTaxLiabilitiesNet93,160,0002026-01-03 12USD
EmployeeRelatedLiabilitiesCurrent92,053,0002026-01-03 14USD
PreferredStockSharesAuthorized90,000,0002026-07-04 74shares
IncreaseDecreaseInInventories88,012,0002026-07-04 68USD
StockRepurchasedDuringPeriodValue85,187,0002024-12-28 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree85,000,0002026-01-03 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents80,817,0002026-07-04 96USD
DeferredTaxAssetsNetNoncurrent79,551,0002019-12-28 2USD
OtherAssetsCurrent77,374,0002020-06-27 15USD
PaymentsForRepurchaseOfCommonStock75,442,0002026-07-04 45USD
DeferredIncomeTaxAssetsNet74,515,0002026-01-03 14USD
DeferredTaxAssetsTaxCreditCarryforwards71,032,0002026-01-03 6USD
DeferredTaxAssetsLiabilitiesNet70,343,0002024-12-28 13USD
IncomeTaxesPaid69,978,0002026-01-03 21USD
CapitalizedComputerSoftwareAccumulatedAmortization69,625,0002026-01-03 14USD
IncomeTaxesPaidNet67,333,0002026-01-03 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate61,585,0002026-01-03 21USD
TaxCreditCarryforwardAmount60,900,0002024-12-28 2USD
InterestPaidNet59,475,0002026-01-03 29USD
PaymentsOfDividendsCommonStock58,462,0002026-07-04 55USD
IncreaseDecreaseInAccountsPayableTrade57,321,0002026-07-04 67USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted56,647,5612019-05-23 10shares
ProceedsFromLinesOfCredit56,500,0002026-07-04 48USD
RepaymentsOfLinesOfCredit56,500,0002026-07-04 48USD
WeightedAverageNumberOfDilutedSharesOutstanding55,746,0002026-07-04 95shares
WeightedAverageNumberOfSharesOutstandingBasic55,156,0002026-07-04 95shares
CommonStockSharesOutstanding54,650,9572026-07-04 74shares
CommonStockSharesIssued54,650,9572026-07-04 8shares
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations54,003,0002026-07-04 4USD
OtherReceivables53,700,0002026-04-04 2USD
InvestmentsFairValueDisclosure53,506,0002026-07-04 60USD
CapitalizedComputerSoftwareNet52,797,0002026-01-03 14USD
GuaranteeObligationsCurrentCarryingValue52,600,0002026-01-03 7USD
DeferredTaxAssetsOperatingLossCarryforwards52,171,0002026-01-03 14USD
CashEquivalentsAtCarryingValue52,100,0002026-01-03 14USD
LeaseCost50,957,0002026-01-03 23USD
StockRepurchasedAndRetiredDuringPeriodValue50,442,0002026-07-04 12USD
DeferredCompensationLiabilityClassifiedNoncurrent49,646,0002026-01-03 12USD
RevenueRemainingPerformanceObligation47,100,0002026-07-04 14USD
DeferredCompensationPlanAssets46,141,0002026-01-03 14USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign44,400,0002026-01-03 7USD
OperatingLeaseCost44,326,0002026-01-03 23USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths43,665,0002026-01-03 7USD
OtherComprehensiveIncomeLossBeforeTax43,609,0002026-01-03 18USD
OtherComprehensiveIncomeLossNetOfTax-43,099,0002020-09-26 21USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-41,968,0002020-09-26 19USD
CurrentIncomeTaxExpenseBenefit41,650,0002026-01-03 21USD
LeaseAndRentalExpense40,800,0002018-12-29 6USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-40,280,0002026-07-04 84USD
OciBeforeReclassificationsNetOfTaxAttributableToParent39,946,0002025-09-27 49USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations39,629,0002026-07-04 4USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures39,270,0002026-01-03 2USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity39,182,0002026-07-04 6USD
OtherAccruedLiabilitiesCurrent37,871,0002026-01-03 14USD
IncomeTaxExpenseBenefit36,494,0002026-07-04 97USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo35,693,0002026-01-03 10USD
AccountsPayableTradeCurrentAndNoncurrent34,200,0002026-07-04 35USD
OperatingLeasesFutureMinimumPaymentsDueCurrent33,562,0002019-12-28 4USD
AccrualForTaxesOtherThanIncomeTaxesCurrent33,382,0002026-01-03 14USD
IncomeTaxPaidFederalAfterRefundReceived33,000,0002026-01-03 1USD
GoodwillAndIntangibleAssetImpairment32,600,0002019-09-28 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount31,992,0002026-01-03 10USD
Dividends31,877,0002020-03-28 5USD
PaymentsOfDividends31,877,0002020-09-26 8USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive31,124,0002026-01-03 10USD
InterestExpense30,852,0002024-09-28 73USD
OperatingLeaseLiabilityCurrent29,656,0002026-07-04 83USD
DeferredIncomeTaxExpenseBenefit29,570,0002026-01-03 21USD
IncreaseDecreaseInDeferredIncomeTaxes-29,570,0002026-01-03 21USD
Depreciation29,300,0002026-01-03 21USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears29,246,0002019-12-28 4USD
IncomeTaxPaidForeignAfterRefundReceived29,201,0002026-01-03 1USD
DividendsCommonStock29,123,0002026-07-04 81USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations28,914,0002026-07-04 4USD
StockIssuedDuringPeriodValueShareBasedCompensation28,386,0002024-12-28 15USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax28,340,0002026-07-04 23USD
IncreaseDecreaseInAccruedLiabilities-28,122,0002026-07-04 67USD
OtherAssetsMiscellaneousNoncurrent27,758,0002026-01-03 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-27,625,0002026-07-04 67USD
NetCashProvidedByUsedInInvestingActivities27,538,0002026-07-04 67USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent27,263,0002026-07-04 129USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent27,026,0002026-07-04 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree26,871,0002026-01-03 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo26,250,0002026-01-03 7USD
IncreaseDecreaseInAccountsReceivable26,203,0002026-07-04 67USD
OtherCostAndExpenseOperating25,500,0002026-07-04 6USD
DerivativeFairValueOfDerivativeAsset25,386,0002026-07-04 74USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities25,113,0002026-01-03 14USD
ProceedsFromSaleOfProductiveAssets25,091,0002026-07-04 4USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax-24,944,0002020-09-26 14USD
CurrentForeignTaxExpenseBenefit24,548,0002026-01-03 21USD
DepreciationDepletionAndAmortization24,446,0002026-07-04 54USD
SupplierFinanceProgramObligation24,364,0002026-01-03 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour24,165,0002026-01-03 10USD
OtherNoncashIncomeExpense23,366,0002026-07-04 67USD
ForeignCurrencyTransactionGainLossRealized-23,300,0002026-01-03 21USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-22,860,0002024-12-28 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive21,014,0002026-01-03 10USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-20,880,0002020-06-27 15USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-19,461,0002021-01-02 14USD
DerivativeAssets19,425,0002026-07-04 74USD
DeferredTaxAssetsInventory19,256,0002026-01-03 14USD
DeferredTaxLiabilities18,645,0002026-01-03 1USD
InventoryWorkInProcessNetOfReserves18,567,0002026-07-04 83USD
OperatingLeasePayments18,292,0002026-07-04 61USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears17,810,0002019-12-28 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax17,547,0002026-07-04 75USD
LongTermDebtCurrent17,500,0002026-07-04 78USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation17,400,0002019-05-23 3USD
UnrecognizedTaxBenefits17,159,0002026-01-03 28USD
DeferredFederalStateAndLocalTaxExpenseBenefit17,071,0002026-01-03 21USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-16,939,0002020-09-26 18USD
AccruedIncomeTaxesCurrent16,791,0002026-01-03 14USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent16,576,0002026-01-03 13USD
GainLossOnSaleOfBusiness15,851,0002026-07-04 2USD
GainLossOnDispositionOfAssets15,400,0002026-07-04 2USD
DepreciationAndAmortization15,219,0002020-06-27 13USD
ProceedsFromIssuanceOfCommonStock-14,804,0002026-07-04 36USD
DefinedBenefitPlanAccumulatedBenefitObligation14,129,0002026-01-03 13USD
RevenueFromRelatedParties14,100,0002019-09-28 19USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized13,900,0002026-01-03 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent13,737,0002026-07-04 71USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent13,651,0002026-07-04 73USD
DeferredTaxAssetInterestCarryforward13,342,0002026-01-03 2USD
PostemploymentBenefitsLiabilityNoncurrent13,224,0002019-12-28 2USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate13,000,0002026-07-04 37USD
FiniteLivedIntangibleAssetsNet12,782,0002019-12-28 5USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent12,626,0002026-01-03 13USD
DeferredForeignIncomeTaxExpenseBenefit12,499,0002026-01-03 21USD
InventoryRawMaterialsNetOfReserves12,129,0002026-07-04 83USD
AccruedAdvertisingCurrent11,980,0002026-01-03 12USD
AccruedProfessionalFeesCurrent11,943,0002026-01-03 12USD
PaymentsForCapitalImprovements11,895,0002020-06-27 13USD
CurrentFederalTaxExpenseBenefit11,748,0002026-01-03 21USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue11,680,0002026-07-04 81USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits11,414,0002026-01-03 14USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear11,185,0002019-09-28 3USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation11,102,0002022-04-02 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther11,081,0002026-01-03 14USD
IncreaseDecreaseInPensionPlanObligations11,000,0002019-05-17 2USD
OtherRestructuringCosts-10,974,0002026-07-04 71USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue10,507,0002026-01-03 14USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue110,507,0002026-01-03 7USD
RestructuringCostsAndAssetImpairmentCharges-9,839,0002026-07-04 94USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths8,750,0002026-01-03 7USD
DerivativeLiabilitiesCurrent8,546,0002026-01-03 12USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months8,400,0002019-06-29 1USD
RestructuringReserveCurrent8,266,0002026-01-03 23USD
IncomeLossFromEquityMethodInvestments7,998,0002026-07-04 17USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears7,932,0002019-12-28 4USD
IncreaseDecreaseInIncomeTaxes7,616,0002026-07-04 67USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized7,500,0002026-01-03 7shares
IncomeTaxReconciliationDeductions7,400,0002019-09-28 2USD
CooperativeAdvertisingExpense7,300,0002026-01-03 21USD
IncomeTaxReconciliationTaxExemptIncome-7,200,0002024-12-28 15USD
GoodwillForeignCurrencyTranslationGainLoss6,835,0002026-07-04 16USD
DerivativeFairValueOfDerivativeLiability6,779,0002026-07-04 74USD
UnamortizedDebtIssuanceExpense6,671,0002026-01-03 7USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal6,600,0002026-01-03 7USD
ContractWithCustomerAssetNetCurrent6,433,0002026-07-04 82USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets6,400,0002019-05-23 3USD
OtherNonoperatingIncomeExpense-6,346,0002026-07-04 95USD
AllowanceForDoubtfulAccountsReceivableCurrent6,142,0002026-01-03 23USD
EffectOfExchangeRateOnCashAndCashEquivalents6,114,0002021-01-02 6USD
TaxAdjustmentsSettlementsAndUnusualProvisions-6,100,0002019-03-30 1USD
PaymentsForRestructuring6,008,0002026-07-04 23USD
DerivativeAssetFairValueGrossLiability5,961,0002026-07-04 74USD
DerivativeLiabilityFairValueGrossAsset5,961,0002026-07-04 74USD
ProceedsFromSaleOfOtherProductiveAssets5,923,0002026-01-03 24USD
VariableLeaseCost5,898,0002026-01-03 23USD
DeferredCompensationLiabilityCurrent5,576,0002026-01-03 14USD
OtherComprehensiveIncomeLossTax-5,498,0002026-01-03 17USD
CurrentStateAndLocalTaxExpenseBenefit5,354,0002026-01-03 21USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost5,307,0002026-01-03 14USD
IncomeTaxPaidStateAndLocalAfterRefundReceived5,132,0002026-01-03 1USD
IncomeTaxReconciliationTaxCreditsForeign5,105,0002026-01-03 5USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit5,000,0002026-07-04 6USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability4,996,0002026-07-04 61USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-4,924,0002019-12-28 1USD
ProceedsFromRepaymentsOfShortTermDebt-4,911,0002019-12-28 5USD
RestructuringReserve4,773,0002026-07-04 64USD
AssetImpairmentCharges4,722,0002026-01-03 65USD
EffectiveIncomeTaxRateReconciliationGiltiAmount4,659,0002026-01-03 12USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,582,0002019-12-28 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,500,0002026-01-03 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive4,500,0002026-01-03 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour4,500,0002026-01-03 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,500,0002026-01-03 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo4,500,0002026-01-03 8USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears4,353,0002019-12-28 4USD
TangibleAssetImpairmentCharges4,300,0002026-01-03 5USD
InterestIncomeOther4,027,0002026-07-04 97USD
AllowanceForDoubtfulAccountsReceivable4,009,0002026-07-04 91USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-3,950,0002026-01-03 13USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent3,950,0002026-01-03 17USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax3,940,0002021-01-02 6USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax3,940,0002021-01-02 30USD
DerivativeLiabilityFairValueGrossLiabilityIncludingNotSubjectToMasterNettingArrangement3,916,0002019-06-29 1USD
IncreaseDecreaseInOtherOperatingCapitalNet3,907,0002026-07-04 67USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-3,697,0002026-01-03 13USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense3,645,0002026-01-03 21USD
RestructuringCharges3,600,0002026-07-04 20USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,586,0002026-01-03 24USD
DepositsAssetsNoncurrent3,475,0002023-12-30 10USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities3,400,0002019-09-28 9USD
GoodwillPurchaseAccountingAdjustments3,215,0002026-07-04 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition3,208,0002026-01-03 1USD
AmortizationOfIntangibleAssets3,200,0002026-01-03 25USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent-3,166,0002019-12-28 16USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance3,165,0002024-12-28 20USD
AccruedInsuranceCurrent3,138,0002023-12-30 10USD
PaymentsToAcquireSoftware3,072,0002026-07-04 61USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear3,000,0002019-09-28 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant3,000,0002026-01-03 7shares
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityPolicyholdersSurplus2,807,0002026-01-03 14USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-2,713,0002019-01-01 9USD
DeferredTaxLiabilitiesUndistributedForeignEarnings2,649,0002026-01-03 14USD
IncomeTaxReconciliationOtherReconcilingItems-2,503,0002024-12-28 39USD
DeferredTaxLiabilitiesCurrent2,459,0002019-12-28 2USD
DeferredTaxLiabilitiesNoncurrent2,459,0002019-12-28 2USD
DefinedBenefitPlanNetPeriodicBenefitCost-2,440,0002019-12-28 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod2,400,0002019-05-23 9shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions2,316,0002026-01-03 19USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible2,300,0002024-09-28 23USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax2,289,0002020-06-27 18USD
OtherNonoperatingExpense2,226,0002023-04-01 2USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-2,200,0002021-10-02 5USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-2,058,0002019-06-29 4USD
ContractWithCustomerLiabilityCurrent1,947,0002026-01-03 14USD
BusinessExitCosts11,900,0002026-07-04 1USD
ContractWithCustomerLiability1,895,0002026-07-04 82USD
DerivativeAssetsNoncurrent1,746,0002026-01-03 8USD
DebtInstrumentUnamortizedDiscount1,730,0002021-01-02 2USD
IncomeTaxReconciliationTaxCredits1,706,0002026-01-03 1USD
PurchaseObligationDueInSecondYear1,600,0002026-01-03 1USD
PurchaseObligationDueInThirdYear1,600,0002026-01-03 1USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-1,586,0002021-01-02 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,400,0002026-01-03 13USD
IncomeTaxReconciliationTaxContingencies-1,386,0002026-01-03 1USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-1,376,0002026-07-04 4USD
DerivativeLiabilitiesNoncurrent1,350,0002026-01-03 12USD
RestructuringReserveAccrualAdjustment1-1,340,0002026-07-04 22USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax1,273,0002026-01-03 21USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax1,255,0002026-07-04 90USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax1,161,0002020-09-26 14USD
SeveranceCosts11,135,0002026-07-04 91USD
OperatingLeaseImpairmentLoss1,100,0002023-12-30 6USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax1,100,0002019-05-17 2USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent1,077,0002026-07-04 55USD
DerivativeAssetFairValueGrossAssetIncludingNotSubjectToMasterNettingArrangement852,0002019-06-29 1USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-833,0002026-01-03 18USD
DerivativeLiabilities818,0002026-07-04 74USD
ProvisionForDoubtfulAccounts808,0002026-07-04 67USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations770,0002020-09-26 12USD
InventoryWriteDown760,0002026-01-03 54USD
ShortTermLeaseCost733,0002026-01-03 23USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions732,0002026-01-03 21USD
DefinedBenefitPlanServiceCost726,0002019-12-28 16USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount712,0002026-01-03 1USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration700,0002021-01-02 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax-600,0002021-01-02 6USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment590,0002026-07-04 95shares
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax549,0002021-01-02 6USD
IncomeTaxReconciliationNondeductibleExpenseOther517,0002026-01-03 1USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease500,0002026-07-04 23USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet400,0002020-06-27 3USD
PurchaseObligationDueInFourthYear400,0002026-01-03 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax362,0002019-06-29 4USD
ImpairmentOfLongLivedAssetsHeldForUse300,0002023-12-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber278,1342026-01-03 7shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber278,1342026-01-03 14shares
RestructuringReserveNoncurrent249,0002026-01-03 19USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions248,0002026-01-03 21USD
AllowanceForDoubtfulAccountsReceivableWriteOffs216,0002026-07-04 47USD
PaymentsForProceedsFromOtherInvestingActivities208,0002026-04-04 65USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-204,0002026-07-04 67USD
IncomeTaxReconciliationTaxContingenciesOther-200,0002019-03-30 1USD
RoyaltyExpense200,0002022-01-01 9USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit200,0002019-03-30 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities199,0002021-01-02 6USD
SharesPaidForTaxWithholdingForShareBasedCompensation157,3102026-01-03 7shares
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax137,0002021-01-02 6USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax125,0002026-07-04 86USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease107,0002026-07-04 48USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-87,0002026-07-04 49USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue56,0002019-06-29 1USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-55,0002020-09-26 18USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations31,0002026-01-03 18USD
StockIssuedDuringPeriodSharesStockOptionsExercised25,3562026-01-03 7shares
RestructuringReserveTranslationAdjustment-5,0002026-07-04 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod4,9612022-12-31 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod4,0362019-03-30 1shares
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue3,0002019-06-29 1USD
DeferredCompensationArrangementWithIndividualExercisePrice492021-04-03 4USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice292026-01-03 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice262022-12-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice242026-01-03 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice242026-01-03 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue182019-12-28 4USD/shares
EarningsPerShareBasic32026-07-04 97USD/shares
EarningsPerShareDiluted32026-07-04 97USD/shares
IncomeLossFromContinuingOperationsPerBasicShare22026-07-04 16USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare22026-07-04 6USD/shares
NumberOfReportableSegments22026-07-04 25segment
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare22019-12-28 10USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare12026-07-04 6USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare12026-07-04 6USD/shares
CommonStockDividendsPerShareDeclared12026-07-04 36USD/shares
CommonStockDividendsPerShareCashPaid02024-06-29 60USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum02019-12-28 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate02019-12-28 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02019-12-28 4pure
EffectiveIncomeTaxRateContinuingOperations02026-07-04 47pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-03 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-01-03 16pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease02026-01-03 18pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease02026-01-03 13pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02026-01-03 13pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets02026-01-03 18pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02019-09-28 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02019-12-28 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02019-12-28 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02019-12-28 4pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02026-01-03 1pure
EffectiveIncomeTaxRateReconciliationGiltiPercent02026-01-03 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-01-03 1pure
LineOfCreditFacilityCommitmentFeePercentage02020-03-28 4pure
EffectiveIncomeTaxRateReconciliationTaxCredits02026-01-03 1pure
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage02020-09-26 6pure

What to be careful about

What this model itself distrusts about KTB's figures. Written by the derivation as it ran, not added afterwards.