Kimbell Royalty Partners, LP (KRP)
Every figure this model derived for KRP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 0 | PaymentsToAcquirePropertyPlantAndEquipment |
2019-03-31 |
| cash | 44,931,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 100,794,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 13,801,000 | LiabilitiesCurrent |
2026-06-30 |
| interest expense | 35,459,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 237,722,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 341,094,000 | Revenues |
2026-06-30 |
| sbc | 16,761,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up KRP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 80.97 |
| current ratio | 7.3 |
| current ratio reported | 7.3 |
| ebit cagr | 0.01 |
| ev ebit | 11.25 |
| ev owner earnings | 6.97 |
| ev sales | 4.52 |
| fcf margin | 69.69 |
| growth cv | 1.07 |
| interest cover | 3.86 |
| operating margin | 40.15 |
| owner earnings margin | 64.78 |
| revenue growth | 6.17 |
| revenue growth per share | 6.17 |
| rule of 40 | 46.32 |
| sbc pct revenue | 4.91 |
Everything else this filing tags
248 more elements from KRP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
OilAndGasPropertyFullCostMethodGross | 2,417,589,000 | 2026-06-30 | 74 | USD |
CapitalizedCostsOilAndGasProducingActivitiesGross | 2,271,470,000 | 2025-12-31 | 19 | USD |
CapitalizedCostsMineralInterestsInProvedProperties | 2,097,281,000 | 2025-12-31 | 19 | USD |
Assets | 1,326,217,000 | 2026-06-30 | 92 | USD |
LiabilitiesAndStockholdersEquity | 1,326,217,000 | 2026-06-30 | 68 | USD |
OilAndGasPropertyFullCostMethodNet | 1,209,998,000 | 2026-06-30 | 74 | USD |
OilAndGasPropertyFullCostMethodDepletion | 1,207,591,000 | 2026-06-30 | 74 | USD |
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities | 1,148,157,000 | 2025-12-31 | 19 | USD |
CapitalizedCostsOilAndGasProducingActivitiesNet | 1,123,313,000 | 2025-12-31 | 19 | USD |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest | 669,545,000 | 2026-06-30 | 172 | USD |
PartnersCapital | 575,851,000 | 2026-06-30 | 59 | USD |
Liabilities | 497,488,000 | 2026-06-30 | 74 | USD |
LongTermLineOfCredit | 478,700,000 | 2026-06-30 | 74 | USD |
LimitedPartnersCapitalAccount | 329,598,420 | 2021-12-31 | 40 | USD |
ResultsOfOperationsRevenueFromOilAndGasProducingActivities | 317,473,000 | 2025-12-31 | 28 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 313,950,000 | 2023-12-31 | 11 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 267,584,785 | 2023-12-31 | 38 | USD |
AssetsHeldInTrust | 243,100,000 | 2023-03-31 | 7 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 236,900,000 | 2023-03-31 | 10 | USD |
CostsIncurredAcquisitionOfOilAndGasProperties | 222,759,000 | 2025-12-31 | 24 | USD |
CommonUnitOutstanding | 198,879,415 | 2018-06-30 | 1 | shares |
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative | 190,380,000 | 2026-06-30 | 7 | USD |
CapitalizedCostsMineralInterestsInUnprovedProperties | 174,189,000 | 2025-12-31 | 17 | USD |
LongTermDebt | 171,550,142 | 2020-12-31 | 24 | USD |
StockIssuedDuringPeriodValueNewIssues | 163,575,000 | 2025-12-31 | 39 | USD |
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts | 160,395,000 | 2025-12-31 | 28 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 159,184,000 | 2026-06-30 | 59 | USD |
CostsIncurredAcquisitionOfUnprovedOilAndGasProperties | 127,759,000 | 2025-12-31 | 18 | USD |
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions | 124,554,000 | 2025-12-31 | 28 | USD |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted | 118,818,000 | 2026-06-30 | 117 | shares |
CostsAndExpenses | 102,541,000 | 2026-06-30 | 119 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 99,820,000 | 2017-03-31 | 1 | USD |
LimitedPartnersCapitalAccountUnitsIssued | 98,652,268 | 2026-06-30 | 66 | shares |
LimitedPartnersCapitalAccountUnitsOutstanding | 98,652,268 | 2026-06-30 | 77 | shares |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -98,640,315 | 2017-03-31 | 1 | USD |
OilAndGasFullCostMethodCapitalizedCostExcludedFromAmortizationIncurredFiscalYearBeforeCurrentFiscalYear | 98,279,000 | 2026-06-30 | 3 | USD |
ProceedsFromIssuanceInitialPublicOffering | 96,255,000 | 2017-12-31 | 9 | USD |
CostsIncurredAcquisitionOfOilAndGasPropertiesWithProvedReserves | 95,000,000 | 2025-12-31 | 27 | USD |
WeightedAverageLimitedPartnershipUnitsOutstanding | 94,725,000 | 2026-06-30 | 117 | shares |
PartnersCapitalAttributableToNoncontrollingInterest | 93,694,000 | 2026-06-30 | 83 | USD |
StockIssuedDuringPeriodValueAcquisitions | 92,307,317 | 2023-06-30 | 2 | USD |
DistributionMadeToLimitedPartnerCashDistributionsPaid | 77,319,000 | 2026-06-30 | 79 | USD |
OperatingIncomeLoss | 75,480,000 | 2026-06-30 | 119 | USD |
OilAndGasFullCostMethodCapitalizedCostExcludedFromAmortizationIncurredCurrentFiscalYear | 72,441,000 | 2026-06-30 | 5 | USD |
NetCashProvidedByUsedInFinancingActivities | -72,421,000 | 2026-06-30 | 81 | USD |
ProceedsFromIssuanceOfLongTermDebt | 65,100,000 | 2026-06-30 | 79 | USD |
NetIncomeLoss | -62,225,565 | 2020-12-31 | 36 | USD |
ResultsOfOperationsImpairmentOfOilAndGasProperties | 62,118,433 | 2024-12-31 | 15 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 61,800,000 | 2018-10-01 | 1 | USD |
MinorityInterestDecreaseFromRedemptions | 59,725,000 | 2026-06-30 | 29 | USD |
DepreciationDepletionAndAmortization | 59,505,000 | 2026-06-30 | 119 | USD |
Depletion | 59,400,000 | 2026-06-30 | 22 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 58,922,000 | 2026-06-30 | 111 | USD |
OilAndGasFullCostMethodCapitalizedCostExcludedFromAmortizationIncurredTwoYearsBeforeCurrentFiscalYear | 57,689,000 | 2025-12-31 | 4 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -56,736,582 | 2018-12-31 | 6 | USD |
ProfitLoss | 54,241,000 | 2026-06-30 | 158 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 44,931,000 | 2026-06-30 | 133 | USD |
NetCashProvidedByUsedInInvestingActivities | -44,359,000 | 2026-06-30 | 82 | USD |
PaymentsToAcquireOilAndGasProperty | 44,263,000 | 2026-06-30 | 82 | USD |
PartnersCapitalAccountDistributions | 44,188,000 | 2026-06-30 | 123 | USD |
OilAndGasRevenue | 30,665,092 | 2017-12-31 | 6 | USD |
RepaymentsOfLongTermDebt | 27,900,000 | 2026-06-30 | 67 | USD |
DeferredTaxAssetsValuationAllowance | 25,422,508 | 2024-12-31 | 21 | USD |
DeferredTaxAssetsGross | 24,532,000 | 2025-12-31 | 24 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 20,653,000 | 2025-12-31 | 27 | USD |
ResultsOfOperationsProductionOrLiftingCosts | 20,440,000 | 2025-12-31 | 28 | USD |
OilAndGasFullCostMethodCapitalizedCostExcludedFromAmortizationIncurredMoreThanThreeYearsBeforeCurrentFiscalYear | 19,660,000 | 2026-06-30 | 2 | USD |
SellingGeneralAndAdministrativeExpense | 19,609,000 | 2026-06-30 | 119 | USD |
IncomeTaxReconciliationTaxExemptIncome | 18,805,000 | 2025-12-31 | 27 | USD |
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities | 16,350,000 | 2025-12-31 | 28 | USD |
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted | 16,332,708 | 2017-03-31 | 1 | shares |
InterestPaidNet | 15,561,000 | 2026-06-30 | 82 | USD |
PaymentsForRepurchaseOfCommonStock | 14,670,000 | 2026-06-30 | 2 | USD |
ProductionTaxExpense | 14,096,000 | 2026-06-30 | 119 | USD |
UnrealizedGainLossOnCommodityContracts | -12,566,000 | 2026-06-30 | 105 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 11,500,000 | 2022-12-31 | 10 | USD |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment | 10,576,595 | 2018-12-31 | 7 | USD |
BusinessCombinationConsiderationTransferred1 | 9,900,000 | 2019-09-20 | 1 | USD |
UnrealizedGainLossOnDerivativesAndCommodityContracts | -9,497,000 | 2026-06-30 | 75 | USD |
DeferredFinanceCostsNoncurrentNet | 9,362,000 | 2026-06-30 | 74 | USD |
SellingAndMarketingExpense | 9,331,000 | 2026-06-30 | 119 | USD |
OtherAccruedLiabilitiesCurrent | 8,789,000 | 2026-06-30 | 74 | USD |
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation | 7,502,678 | 2019-12-31 | 3 | USD |
StockRepurchasedDuringPeriodValue | 7,360,000 | 2026-06-30 | 3 | USD |
InterestExpense | 7,301,330 | 2024-03-31 | 89 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 6,617,000 | 2026-06-30 | 100 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 6,253,000 | 2026-06-30 | 31 | USD |
StockIssuedDuringPeriodSharesNewIssues | 5,750,000 | 2017-12-31 | 4 | shares |
PreferredStockDividendsIncomeStatementImpact | 5,227,000 | 2026-06-30 | 80 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 5,122,005 | 2018-12-31 | 2 | USD |
IncomeTaxesPaidNet | 4,750,000 | 2026-06-30 | 22 | USD |
IncomeTaxExpenseBenefit | 4,681,000 | 2026-06-30 | 82 | USD |
OperatingLeaseLiability | 4,573,000 | 2026-06-30 | 31 | USD |
OperatingLeaseRightOfUseAsset | 4,424,000 | 2026-06-30 | 58 | USD |
PartnersCapitalAccountUnitBasedCompensation | 4,342,000 | 2026-06-30 | 120 | USD |
OperatingLeaseLiabilityNoncurrent | 4,238,000 | 2026-06-30 | 58 | USD |
AccountsPayableCurrent | 4,051,000 | 2026-06-30 | 74 | USD |
DerivativeLiabilities | 3,814,292 | 2018-09-30 | 9 | USD |
EquityMethodInvestmentDividendsOrDistributions | 3,770,651 | 2022-12-31 | 23 | USD |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid | 3,756,523 | 2017-06-30 | 1 | USD |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital | 3,637,015 | 2022-12-31 | 29 | USD |
InvestmentIncomeInterest | 3,500,000 | 2023-09-30 | 4 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | -3,344,828 | 2022-06-30 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 3,150,000 | 2025-12-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 2,761,280 | 2018-12-31 | 1 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 2,712,193 | 2017-03-31 | 1 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 2,710,000 | 2025-12-31 | 1 | USD |
IncomeLossFromEquityMethodInvestments | 2,668,844 | 2022-12-31 | 48 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 2,645,475 | 2022-12-31 | 14 | USD |
DeferredTaxAssetsStateTaxes | 2,450,000 | 2025-12-31 | 3 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 2,231,509 | 2020-12-31 | 14 | USD |
IncomeTaxPaidFederalAfterRefundReceived | -2,112,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -1,917,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationMinorityInterestIncomeExpense | 1,848,000 | 2025-12-31 | 24 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | -1,816,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | 1,692,000 | 2026-06-30 | 83 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,680,000 | 2026-06-30 | 31 | USD |
DeferredIncomeTaxExpenseBenefit | 1,475,648 | 2018-09-30 | 2 | USD |
DeferredTaxLiabilitiesNoncurrent | 1,475,648 | 2018-09-30 | 1 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 1,424,352 | 2024-12-31 | 18 | USD |
CurrentFederalTaxExpenseBenefit | -1,395,000 | 2025-12-31 | 21 | USD |
CurrentIncomeTaxExpenseBenefit | -1,304,000 | 2025-12-31 | 24 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 1,224,000 | 2025-12-31 | 20 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 1,211,029 | 2018-03-31 | 6 | USD |
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount | 1,200,000 | 2024-12-31 | 2 | USD |
OtherAssetsNoncurrent | 1,189,994 | 2018-06-30 | 1 | USD |
EquityMethodInvestments | 1,161,255 | 2022-09-30 | 25 | USD |
FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows | 1,056,464 | 2018-12-31 | 3 | USD |
AmortizationOfFinancingCosts | 1,004,000 | 2026-06-30 | 83 | USD |
CommodityContractAssetNoncurrent | 984,000 | 2026-06-30 | 52 | USD |
DerivativeLiabilitiesCurrent | 961,000 | 2026-06-30 | 49 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 954,000 | 2026-06-30 | 77 | USD |
IncreaseDecreaseInAccountsPayable | 933,000 | 2026-06-30 | 83 | USD |
DeferredOfferingCosts | 930,824 | 2022-02-08 | 5 | USD |
FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows | 902,614 | 2018-12-31 | 3 | USD |
DeferredIncomeTaxLiabilities | 887,868 | 2018-12-31 | 3 | USD |
DeferredTaxLiabilitiesDerivatives | 887,868 | 2018-12-31 | 3 | USD |
DerivativeLiabilitiesNoncurrent | 749,000 | 2026-06-30 | 58 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 721,000 | 2025-12-31 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 721,000 | 2026-06-30 | 31 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 702,000 | 2026-06-30 | 31 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 682,000 | 2026-06-30 | 31 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 668,000 | 2026-06-30 | 26 | USD |
PropertyPlantAndEquipmentNet | 655,000 | 2026-06-30 | 74 | USD |
PartnersCapitalAccountExchangesAndConversions | 647,663 | 2018-12-31 | 5 | USD |
PaymentsOfLoanCosts | 644,000 | 2026-06-30 | 68 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 604,137 | 2017-02-07 | 1 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 604,137 | 2017-02-07 | 1 | shares |
OperatingLossCarryforwards | 600,000 | 2018-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 522,904 | 2018-12-31 | 2 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 522,000 | 2025-12-31 | 1 | USD |
DeferredRevenueCurrent | 509,125 | 2017-12-31 | 1 | USD |
FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows | 504,247 | 2018-12-31 | 3 | USD |
ExtinguishmentOfDebtAmount | 500,000 | 2025-03-31 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 492,236 | 2018-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 488,253 | 2018-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 488,253 | 2018-12-31 | 2 | USD |
GainsLossesOnExtinguishmentOfDebt | -480,244 | 2023-12-31 | 13 | USD |
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets | 467,000 | 2026-06-30 | 80 | USD |
IncomeTaxReconciliationNondeductibleExpenseDepletion | -463,773 | 2024-12-31 | 2 | USD |
DerivativeAssetsLiabilitiesAtFairValueNet | -434,000 | 2026-06-30 | 155 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 419,535 | 2021-09-30 | 5 | shares |
OperatingLeaseExpense | 400,000 | 2026-06-30 | 78 | USD |
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | 398,367 | 2018-12-31 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 369,079 | 2018-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 330,000 | 2026-06-30 | 23 | USD |
CommodityContractAssetCurrent | 292,000 | 2026-06-30 | 44 | USD |
InterestPayableCurrent | 278,925 | 2017-12-31 | 1 | USD |
IncreaseDecreaseInOtherCurrentAssets | 258,785 | 2017-09-30 | 1 | USD |
OtherAssetsCurrent | 258,785 | 2017-09-30 | 1 | USD |
IncreaseDecreaseInPrepaidExpense | 193,610 | 2017-06-30 | 2 | USD |
PrepaidExpenseCurrent | 193,610 | 2017-06-30 | 2 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 182,000 | 2026-06-30 | 46 | USD |
PartnersCapitalAccountUnitsUnitbasedCompensation | 177,091 | 2017-12-31 | 3 | shares |
IncreaseDueToPurchasesOfMineralsInPlace | 175,885 | 2018-12-31 | 3 | USD |
TemporaryEquitySharesIssued | 162,500 | 2026-06-30 | 54 | shares |
TemporaryEquitySharesOutstanding | 162,500 | 2026-06-30 | 54 | shares |
LeaseAndRentalExpense | 100,000 | 2018-12-31 | 4 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 91,000 | 2025-12-31 | 24 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 91,000 | 2025-12-31 | 24 | USD |
AccountsReceivableRelatedPartiesCurrent | 86,747 | 2019-06-30 | 6 | USD |
OtherSundryLiabilitiesCurrent | 82,634 | 2017-12-31 | 1 | USD |
FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts | 79,724 | 2018-12-31 | 3 | USD |
RevenueFromRelatedParties | 75,000 | 2023-03-31 | 6 | USD |
Depreciation | 72,958 | 2017-06-30 | 4 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 66,792 | 2017-06-30 | 2 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures | 57,000 | 2025-12-31 | 23 | USD |
SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts | 56,661 | 2018-12-31 | 3 | USD |
StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther | 44,799 | 2018-12-31 | 3 | USD |
FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense | 41,241 | 2018-12-31 | 1 | USD |
ProvedDevelopedAndUndevelopedReservesNet | 37,651 | 2018-12-31 | 3 | MBbls |
ProvedDevelopedReservesVolume | 33,633 | 2018-12-31 | 3 | MBbls |
IncomeTaxReconciliationOtherAdjustments | 33,159 | 2024-12-31 | 20 | USD |
DueFromRelatedParties | 25,000 | 2023-03-31 | 4 | USD |
SignificantCostsIncurredToAcquireMineralInterestOfProvedReserves | 21,605 | 2024-12-31 | 24 | USD |
StandardizedMeasureOfDiscountedFutureNetCashFlowRelatingToProvedOilAndGasReservesAccretionOfDiscount | 21,555 | 2018-12-31 | 3 | USD |
ProvedDevelopedAndUndevelopedReservesPurchasesOfMineralsInPlace | 17,473 | 2018-12-31 | 3 | MBbls |
IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves | -17,232 | 2018-12-31 | 1 | USD |
RevisionsOfPreviousQuantityEstimates | 16,385 | 2018-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 15,566 | 2020-09-30 | 2 | shares |
OtherNonoperatingIncomeExpense | -12,000 | 2025-12-31 | 51 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 12,000 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInEstimatedFutureDevelopmentCosts | 11,355 | 2018-12-31 | 3 | USD |
ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts | 10,064 | 2017-12-31 | 2 | USD |
OtherLiabilitiesNoncurrent | 10,000 | 2025-06-30 | 34 | USD |
DistributionMadeToLimitedPartnerCashDistributionsDeclared | 9,000 | 2026-06-30 | 110 | USD |
ProvedUndevelopedReserveVolume | 4,018 | 2018-12-31 | 3 | MBbls |
InterestPaid | 3,914 | 2017-03-31 | 1 | USD |
ProvedDevelopedAndUndevelopedReservesProduction | 2,213 | 2018-12-31 | 3 | MBbls |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 | 2,042 | 2019-12-31 | 5 | USD |
ProvedDevelopedAndUndevelopedReservesRevisionsOfPreviousEstimatesIncreaseDecrease | 1,437 | 2018-12-31 | 3 | MBbls |
ProvedDevelopedAndUndevelopedReservesExtensionsDiscoveriesAndAdditions | 973 | 2017-12-31 | 2 | MBbls |
PreferredStockRedemptionDiscount | 30 | 2018-07-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 14 | 2020-09-30 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 13 | 2021-09-30 | 5 | USD/shares |
NumberOfOperatingSegments | 1 | 2026-06-30 | 36 | segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 36 | segment |
StockholdersEquityNoteStockSplitConversionRatio1 | 1 | 2021-05-31 | 6 | pure |
EarningsPerShareBasic | -1 | 2017-02-07 | 1 | USD/shares |
EarningsPerShareDiluted | -1 | 2017-02-07 | 1 | USD/shares |
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit | 0 | 2024-03-31 | 160 | USD/shares |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted | 0 | 2026-06-30 | 141 | USD/shares |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax | 0 | 2026-06-30 | 141 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 27 | pure |
EffectiveIncomeTaxRateReconciliationTaxExemptIncome | 0 | 2025-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 31 | pure |
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted | 0 | 2017-03-31 | 1 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2025-12-31 | 18 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | pure |
AccruedIncomeTaxesCurrent | 0 | 2018-12-31 | 1 | USD |
AllowanceForDoubtfulAccountsReceivable | 0 | 2025-12-31 | 22 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 0 | 2017-03-31 | 1 | shares |
AssetRetirementObligation | 0 | 2017-12-31 | 6 | USD |
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves | 0 | 2025-12-31 | 35 | USD |
DeferredTaxAssetsNet | 0 | 2025-12-31 | 9 | USD |
ExplorationExpense | 0 | 2025-12-31 | 35 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 0 | 2017-12-31 | 4 | USD |
GainLossOnSaleOfBusiness | 0 | 2018-05-31 | 3 | USD |
GainLossOnSaleOfOilAndGasProperty | 0 | 2025-12-31 | 36 | USD |
ImpairmentOfOilAndGasProperties | 0 | 2026-06-30 | 119 | USD |
IncomeTaxExaminationPenaltiesAndInterestExpense | 0 | 2025-12-31 | 36 | USD |
LeaseOperatingExpense | 0 | 2017-12-31 | 3 | USD |
LiabilityForUncertainTaxPositionsCurrent | 0 | 2025-12-31 | 29 | USD |
LitigationReserve | 0 | 2019-09-30 | 6 | USD |
ValueOfPropertiesOtherThanThatAttributableToProvedReserves | 0 | 2017-12-31 | 2 | USD |
What to be careful about
What this model itself distrusts about KRP's figures. Written by the derivation as it ran, not added afterwards.
- no current capital expenditure tagged (last tagged 2019-03-31); treated as zero, so free cash flow is overstated and equals operating cash flow
- the market value here was 9.5M: 604.1K shares from the filing at the quoted price. The price feed reports 100.9M shares, and that count at this same price gives 1.6B, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- invested capital is 0M (cash exceeds equity plus debt), so return on capital is unbounded rather than undefined; scored as maximal
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- forward EPS growth +2.5% is analyst consensus, not a filing: consensus 2027 EPS 1.03 against trailing 1.00, over 1 year(s), from 3 analysts (taken 2026-10-11)
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- growth rests on 3 of 4 inputs; not tagged: margin recent