Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY13: 49.4M
FY14: 66.4M
FY15: 86.4M
FY16: 108.7M
FY17: 114.1M
FY18: 142.4M
FY19: 179.9M
FY20: 193.3M
FY21: 322M
FY22: 271.5M
FY23: 219.8M
FY24: 203.8M
FY25: 208.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
60M
120M
180M
FY13: 21.4M
FY14: 29.2M
FY15: 40.6M
FY16: 49.4M
FY17: 54.1M
FY18: 69.9M
FY19: 82.1M
FY20: 87.8M
FY21: 151.9M
FY22: 96.5M
FY23: 67M
FY24: 91.8M
FY25: 92.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY13: 3M
FY14: 3.8M
FY15: 5.8M
FY16: 1.4M
FY17: -2.1M
FY18: 5.6M
FY19: 7.6M
FY20: -6.7M
FY21: 12.8M
FY22: -69.9M
FY23: -87.5M
FY24: -37.3M
FY25: -34.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY13: 1.1M
FY14: 3M
FY15: 4.7M
FY16: 828K
FY17: -2M
FY18: 12.4M
FY19: 10.2M
FY20: -4.8M
FY21: 15.5M
FY22: -79.1M
FY23: -64.4M
FY24: -16.8M
FY25: -13.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
60M
120M
180M
FY13: 28M
FY14: 37.2M
FY15: 45.8M
FY16: 59.3M
FY17: 60M
FY18: 72.5M
FY19: 97.8M
FY20: 105.5M
FY21: 170.1M
FY22: 175M
FY23: 152.8M
FY24: 112.1M
FY25: 115.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-105M
-70M
-35M
0
35M
70M
105M
FY13: 2.7M
FY14: -337K
FY15: -2.2M
FY16: 956K
FY17: 6M
FY18: 33.4M
FY19: 11M
FY20: 32.4M
FY21: 53.6M
FY22: -99.3M
FY23: -34.7M
FY24: 48.7M
FY25: 24.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-120M
-80M
-40M
0
40M
80M
120M
FY13: 1.5M
FY14: -2.2M
FY15: -4.1M
FY16: -4.5M
FY17: 330K
FY18: 26.1M
FY19: 5.6M
FY20: 18.9M
FY21: 39.2M
FY22: -117.4M
FY23: -41.7M
FY24: 33.6M
FY25: 3.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY13: 9.9M
FY14: 10.4M
FY15: 26.5M
FY16: 31.7M
FY17: 33.6M
FY18: 35.4M
FY19: 39.3M
FY20: 42.3M
FY21: 48.6M
FY22: 49.8M
FY23: 49.2M
FY24: 47.5M
FY25: 45.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.