Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
3M
6M
9M
FY13: 726.8K
FY14: 1.2M
FY15: 1.7M
FY16: 2.6M
FY17: 174.5K
FY18: 505.1K
FY19: 83.9K
FY20: 819.1K
FY21: 5.6M
FY22: 7.5M
FY23: 3.9M
FY24: 2.1M
FY25: 1.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
2.5M
5M
7.5M
FY13: 496K
FY14: 680.4K
FY15: 827.9K
FY16: 1.2M
FY17: 143.5K
FY18: 432.5K
FY19: 71K
FY20: 696.3K
FY21: 4.6M
FY22: 6.3M
FY23: 3.5M
FY24: 1.5M
FY25: 958.3K
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY15: 104.2K
FY16: -225.2K
FY17: -598.4K
FY18: -634.2K
FY19: -279K
FY20: -208.9K
FY21: -1.8M
FY22: -2M
FY23: -2.2M
FY24: -2M
FY25: -1.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY11: -9.8K
FY12: -11.9K
FY13: 610.5K
FY14: 16K
FY15: 96.7K
FY16: -247.3K
FY17: -745.5K
FY18: -548.4K
FY19: -206.7K
FY20: -208.8K
FY21: -1.6M
FY22: -1.8M
FY23: -2.1M
FY24: -2M
FY25: -1.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500K
1M
1.5M
FY13: 230.8K
FY14: 489.8K
FY15: 853.7K
FY16: 1.3M
FY17: 31K
FY18: 72.6K
FY19: 12.9K
FY20: 122.8K
FY21: 1M
FY22: 1.2M
FY23: 433.2K
FY24: 605.6K
FY25: 479.8K
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY11: -10.3K
FY12: -11.6K
FY13: -92.8K
FY14: 26.3K
FY15: -12.9K
FY16: -121.9K
FY17: -571.6K
FY18: -657.1K
FY19: -151.5K
FY20: 207.4K
FY21: 1.9M
FY22: -1.6M
FY23: -427K
FY24: 17.9K
FY25: -208.2K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY13: -95.2K
FY14: 23.2K
FY15: -14.7K
FY16: -124.5K
FY17: -673.1K
FY18: -665.5K
FY20: 136.7K
FY21: 1.9M
FY22: -1.7M
FY24: -302.6K
FY13
FY14
FY15
FY16
FY17
FY18
FY20
FY21
FY22
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY21: 400M
FY22: 400M
FY23: 400M
FY24: 400M
FY25: 400M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.18
-0.12
-0.06
0.00
0.06
0.12
0.18
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: 0.00
Q3 '14: 0.00
Q4 '14: 0.00
Q1 '15: 0.00
Q2 '15: 0.00
Q3 '15: 0.00
Q4 '15: 0.00
Q1 '16: 0.00
Q2 '16: 0.00
Q3 '16: -0.01
Q4 '16: -0.03
Q1 '17: -0.03
Q2 '17: -0.05
Q3 '17: -0.07
Q4 '17: -0.13
Q1 '18: -0.17
Q2 '18: -0.16
Q3 '18: -0.14
Q4 '18: -0.06
Q1 '19: -0.02
Q2 '19: -0.01
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: -0.00
Q4 '20: -0.01
Q1 '21: -0.03
Q2 '21: -0.03
Q3 '21: -0.06
Q4 '21: -0.04
Q2 '23: -0.01
Q3 '23: -0.01
Q4 '23: -0.00
Q1 '24: -0.00
Q2 '24: -0.00
Q3 '24: -0.00
Q4 '24: -0.00
Q1 '25: -0.01
Q2 '25: -0.01
Q3 '25: -0.01
Q4 '25: -0.00
Q1 '26: -0.00
Q2 '26: -0.00
Q3 '26: -0.01
Q4 '14
Q2 '16
Q4 '17
Q2 '19
Q4 '20
Q3 '23
Q1 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.