KOPIN CORP (KOPN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-27. Amounts in USD.

Revenue TTM

0 20M 40M 60M Q3 '16: 20.9M Q4 '16: 22.6M Q2 '17: 20.9M Q3 '17: 22.5M Q3 '17: 22.8M Q4 '17: 27.8M Q1 '18: 29.1M Q2 '18: 29.1M Q3 '18: 28.1M Q4 '18: 24.5M Q1 '19: 24.4M Q2 '19: 27.5M Q3 '19: 28.5M Q4 '19: 29.5M Q1 '20: 31.9M Q2 '20: 31.6M Q3 '20: 34.9M Q4 '20: 40.1M Q1 '21: 43.9M Q2 '21: 45M Q3 '21: 46.4M Q4 '21: 45.7M Q1 '22: 45.6M Q2 '22: 47.6M Q3 '22: 48.4M Q4 '22: 47.4M Q2 '23: 46.6M Q3 '23: 45.1M Q3 '23: 44M Q4 '23: 40.4M Q1 '24: 39.7M Q2 '24: 41.5M Q3 '24: 44.3M Q4 '24: 50.3M Q1 '25: 50.8M Q2 '25: 47M Q3 '25: 45.6M Q4 '25: 39.3M Q1 '26: 39.3M Q2 '26: 43.6M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit TTM

-9M 0 9M 18M 27M Q4 '11: 24.9M Q1 '12: 21.9M Q2 '12: 17.1M Q3 '12: 14.5M Q4 '12: 9.3M Q1 '13: 6M Q2 '13: 5.6M Q3 '13: 7M Q4 '13: 7.3M Q1 '14: 9.2M Q2 '14: 11.5M Q3 '14: 11.5M Q4 '14: 11.5M Q1 '15: 11.5M Q2 '15: 11.6M Q3 '15: 9.5M Q4 '15: 6.6M Q1 '16: 6.1M Q2 '16: 2.4M Q3 '16: 1.6M Q4 '16: 3.3M Q2 '17: 2.8M Q3 '17: 4.2M Q3 '17: 4.7M Q4 '17: 6.8M Q1 '18: 6.9M Q2 '18: 7.1M Q3 '18: 5.6M Q4 '18: 3.4M Q1 '19: 1.1M Q2 '19: -648K Q3 '19: -367K Q4 '19: -618K Q1 '20: 916K Q2 '20: 3.6M Q3 '20: 5M Q4 '20: 7.1M Q1 '12 Q2 '13 Q3 '14 Q4 '15 Q2 '17 Q2 '18 Q3 '19 Q4 '20

Operating Income TTM

-60M -40M -20M 0 20M 40M 60M Q3 '16: -22.1M Q4 '16: -20.5M Q2 '17: -22.8M Q3 '17: -29.9M Q3 '17: -31.6M Q4 '17: -30.3M Q1 '18: -31.4M Q2 '18: -32.4M Q3 '18: -34M Q4 '18: -40M Q1 '19: -41.8M Q2 '19: -37.6M Q3 '19: -33.7M Q4 '19: -26.4M Q1 '20: -18.3M Q2 '20: -14.6M Q3 '20: -9.3M Q4 '20: -4.8M Q1 '21: -5.4M Q2 '21: -8.2M Q3 '21: -9.2M Q4 '21: -13.8M Q1 '22: -15.7M Q2 '22: -17.2M Q3 '22: -19.2M Q4 '22: -21.8M Q2 '23: -18.5M Q3 '23: -17.9M Q3 '23: -16.6M Q4 '23: -17.2M Q1 '24: -47M Q2 '24: -47.6M Q3 '24: -47.7M Q4 '24: -43.1M Q1 '25: -14.4M Q2 '25: -14.4M Q3 '25: -7M Q4 '25: -9.9M Q1 '26: -11.9M Q2 '26: -10M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Net Income TTM

-60M -40M -20M 0 20M 40M 60M Q3 '16: -25M Q4 '16: -23.4M Q2 '17: -24.4M Q3 '17: -28.5M Q3 '17: -28.6M Q4 '17: -25.2M Q1 '18: -22.9M Q2 '18: -24.8M Q3 '18: -26.4M Q4 '18: -34.5M Q1 '19: -40.3M Q2 '19: -35.3M Q3 '19: -32.2M Q4 '19: -29.5M Q1 '20: -21.8M Q2 '20: -18.6M Q3 '20: -13M Q4 '20: -4.4M Q1 '21: -5M Q2 '21: -7.7M Q3 '21: -8.9M Q4 '21: -13.4M Q1 '22: -10.7M Q2 '22: -12.5M Q3 '22: -16.5M Q4 '22: -19.3M Q2 '23: -20.6M Q3 '23: -23.1M Q3 '23: -19.4M Q4 '23: -19.7M Q1 '24: -49.7M Q2 '24: -47.4M Q3 '24: -48.4M Q4 '24: -43.9M Q1 '25: -14.4M Q2 '25: -13.7M Q3 '25: -6.1M Q4 '25: 2.6M Q1 '26: 2M Q2 '26: 8M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue TTM

0 8M 16M 24M Q4 '19: 20.9M Q1 '20: 20.7M Q2 '20: 20.2M Q3 '20: 20.3M Q4 '20: 21.4M Q4 '19 Q1 '20 Q2 '20 Q3 '20 Q4 '20

Operating Cash Flow TTM

-30M -15M 0 15M 30M 45M Q3 '16: -26.8M Q4 '16: -26.2M Q2 '17: -27.2M Q3 '17: -26.6M Q3 '17: -26M Q4 '17: -25.9M Q1 '18: -25.4M Q2 '18: -26.4M Q3 '18: -26.3M Q4 '18: -28.1M Q1 '19: -29.9M Q2 '19: -26.3M Q3 '19: -24.7M Q4 '19: -21M Q1 '20: -17M Q2 '20: -16.4M Q3 '20: -10.5M Q4 '20: -4.4M Q1 '21: -794K Q2 '21: -3.3M Q3 '21: -7.2M Q4 '21: -10.7M Q1 '22: -12.8M Q2 '22: -16.6M Q3 '22: -17.3M Q4 '22: -17.7M Q2 '23: -19.6M Q3 '23: -14.2M Q3 '23: -13.9M Q4 '23: -15.3M Q1 '24: -14.2M Q2 '24: -13.5M Q3 '24: -16.1M Q4 '24: -14.2M Q1 '25: -14.5M Q2 '25: -15.6M Q3 '25: -9.3M Q4 '25: -15.5M Q1 '26: -12.9M Q2 '26: -13.1M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow TTM

-45M -30M -15M 0 15M 30M 45M Q3 '15: -13.3M Q4 '15: -18M Q1 '16: -18M Q2 '16: -21.1M Q3 '16: -27.3M Q4 '16: -26.6M Q2 '17: -27.7M Q3 '17: -27.7M Q3 '17: -27.4M Q4 '17: -28.7M Q1 '18: -28.4M Q2 '18: -28.9M Q3 '18: -28.7M Q4 '18: -29.3M Q1 '19: -30.6M Q2 '19: -26.8M Q3 '19: -25.1M Q4 '19: -21.2M Q1 '20: -17.3M Q2 '20: -16.7M Q3 '20: -10.8M Q4 '20: -5M Q1 '21: -1.5M Q2 '21: -4.3M Q3 '21: -8.3M Q4 '21: -11.8M Q1 '22: -14M Q2 '22: -17.5M Q3 '22: -18.1M Q4 '22: -18.5M Q2 '23: -20.1M Q3 '23: -14.8M Q3 '23: -14.5M Q4 '23: -16.2M Q1 '24: -15.2M Q2 '24: -14.4M Q3 '24: -16.9M Q4 '24: -15M Q1 '25: -15.6M Q2 '25: -17.4M Q3 '16 Q4 '17 Q1 '19 Q2 '20 Q3 '21 Q4 '22 Q1 '24 Q2 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 70M 140M 210M Q4 '12: 63.8M Q1 '13: 63.9M Q2 '13: 62.5M Q3 '13: 63.5M Q3 '13: 63.5M Q4 '13: 62.7M Q1 '14: 62.5M Q2 '14: 62.6M Q3 '14: 62.6M Q4 '14: 62.7M Q1 '15: 63.1M Q2 '15: 63.3M Q3 '15: 63.1M Q4 '15: 63.6M Q1 '16: 64M Q2 '16: 64M Q3 '16: 64M Q4 '16: 64.1M Q2 '17: 64.5M Q1 '20: 82.5K Q2 '20: 82.6K Q3 '20: 82.6K Q4 '20: 82.2K Q1 '21: 87.4M Q2 '21: 88.8M Q3 '21: 90.5M Q1 '22: 90.1M Q2 '22: 90.3M Q3 '22: 93.5M Q2 '23: 105M Q3 '23: 109.9M Q3 '23: 110.4M Q1 '24: 120.1M Q2 '24: 121.4M Q3 '24: 124.3M Q1 '25: 166.1M Q2 '25: 166.4M Q3 '25: 169.4M Q1 '26: 186.9M Q2 '26: 192.1M Q3 '13 Q4 '14 Q1 '16 Q1 '20 Q2 '21 Q2 '23 Q3 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.60 -0.40 -0.20 0.00 0.20 0.40 0.60 Q4 '14: -0.45 Q1 '15: -0.36 Q2 '15: -0.21 Q3 '15: -0.20 Q4 '15: -0.23 Q1 '16: -0.28 Q2 '16: -0.34 Q3 '16: -0.40 Q4 '16: -0.37 Q2 '17: -0.38 Q3 '17: -0.43 Q3 '17: -0.41 Q4 '17: -0.35 Q1 '18: -0.31 Q2 '18: -0.34 Q3 '18: -0.36 Q4 '18: -0.48 Q1 '19: -0.55 Q2 '19: -0.47 Q3 '19: -0.42 Q4 '19: -0.37 Q4 '21: -0.15 Q1 '22: -0.12 Q2 '22: -0.14 Q3 '22: -0.19 Q4 '22: -0.22 Q2 '23: -0.23 Q3 '23: -0.24 Q3 '23: -0.19 Q4 '23: -0.18 Q1 '24: -0.42 Q2 '24: -0.40 Q3 '24: -0.41 Q4 '24: -0.34 Q1 '25: -0.09 Q2 '25: -0.07 Q3 '25: -0.02 Q4 '25: 0.01 Q1 '26: 0.01 Q2 '26: 0.04 Q4 '15 Q2 '17 Q2 '18 Q3 '19 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.