KOPIN CORP (KOPN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-27. Amounts in USD.

Revenue Quarterly

0 5M 10M 15M Q3 '16: 5.8M Q4 '16: 6.4M Q2 '17: 4.4M Q3 '17: 5.9M Q3 '17: 6.1M Q4 '17: 11.4M Q1 '18: 5.7M Q2 '18: 5.9M Q3 '18: 5.1M Q4 '18: 7.7M Q1 '19: 5.5M Q2 '19: 9.1M Q3 '19: 6.1M Q4 '19: 8.7M Q1 '20: 7.9M Q2 '20: 8.8M Q3 '20: 9.5M Q4 '20: 13.9M Q1 '21: 11.7M Q2 '21: 9.9M Q3 '21: 10.9M Q4 '21: 13.2M Q1 '22: 11.6M Q2 '22: 11.9M Q3 '22: 11.7M Q4 '22: 12.2M Q2 '23: 10.8M Q3 '23: 10.5M Q3 '23: 10.6M Q4 '23: 8.6M Q1 '24: 10M Q2 '24: 12.3M Q3 '24: 13.3M Q4 '24: 14.6M Q1 '25: 10.5M Q2 '25: 8.5M Q3 '25: 12M Q4 '25: 8.4M Q1 '26: 10.6M Q2 '26: 12.7M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit Quarterly

-3M 0 3M 6M 9M Q1 '11: 6.2M Q2 '11: 6M Q3 '11: 5M Q4 '11: 7.7M Q1 '12: 3.3M Q2 '12: 1.1M Q3 '12: 2.5M Q4 '12: 2.4M Q1 '13: 2K Q2 '13: 753K Q3 '13: 3.9M Q4 '13: 2.7M Q1 '14: 1.8M Q2 '14: 3.1M Q3 '14: 3.9M Q4 '14: 2.7M Q1 '15: 1.9M Q2 '15: 3.1M Q3 '15: 1.8M Q4 '15: -118K Q1 '16: 1.3M Q2 '16: -550K Q3 '16: 949K Q4 '16: 1.6M Q2 '17: 816K Q3 '17: 862K Q3 '17: 1.4M Q4 '17: 3.7M Q1 '18: 983K Q2 '18: 974K Q3 '18: -16K Q4 '18: 1.4M Q1 '19: -1.3M Q2 '19: -808K Q3 '19: 265K Q4 '19: 1.2M Q1 '20: 271K Q2 '20: 1.9M Q3 '20: 1.7M Q4 '20: 3.3M Q1 '12 Q2 '13 Q3 '14 Q4 '15 Q2 '17 Q2 '18 Q3 '19 Q4 '20

Operating Income Quarterly

-45M -30M -15M 0 15M 30M 45M Q3 '16: -6.9M Q4 '16: -6.3M Q2 '17: -8.7M Q3 '17: -8.1M Q3 '17: -8.6M Q4 '17: -5M Q1 '18: -9.8M Q2 '18: -9M Q3 '18: -10.3M Q4 '18: -10.9M Q1 '19: -11.6M Q2 '19: -4.8M Q3 '19: -6.4M Q4 '19: -3.6M Q1 '20: -3.5M Q2 '20: -1.1M Q3 '20: -1.1M Q4 '20: 980.8K Q1 '21: -4.2M Q2 '21: -3.9M Q3 '21: -2M Q4 '21: -3.6M Q1 '22: -6.1M Q2 '22: -5.5M Q3 '22: -4M Q4 '22: -6.2M Q2 '23: -2.8M Q3 '23: -4.8M Q3 '23: -2.7M Q4 '23: -6.8M Q1 '24: -32.6M Q2 '24: -5.5M Q3 '24: -2.8M Q4 '24: -2.2M Q1 '25: -3.9M Q2 '25: -5.5M Q3 '25: 4.5M Q4 '25: -5M Q1 '26: -6M Q2 '26: -3.5M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Net Income Quarterly

-45M -30M -15M 0 15M 30M 45M Q3 '16: -8.1M Q4 '16: -5.2M Q2 '17: -7.9M Q3 '17: -7.3M Q3 '17: -8.2M Q4 '17: -1.8M Q1 '18: -5.5M Q2 '18: -9.2M Q3 '18: -9.8M Q4 '18: -10M Q1 '19: -11.3M Q2 '19: -4.3M Q3 '19: -6.6M Q4 '19: -7.3M Q1 '20: -3.6M Q2 '20: -1.1M Q3 '20: -957.4K Q4 '20: 1.3M Q1 '21: -4.1M Q2 '21: -3.8M Q3 '21: -2.1M Q4 '21: -3.3M Q1 '22: -1.4M Q2 '22: -5.6M Q3 '22: -6.1M Q4 '22: -6.2M Q2 '23: -2.6M Q3 '23: -8.2M Q3 '23: -2.5M Q4 '23: -6.5M Q1 '24: -32.5M Q2 '24: -5.9M Q3 '24: -3.5M Q4 '24: -1.9M Q1 '25: -3.1M Q2 '25: -5.2M Q3 '25: 4.1M Q4 '25: 6.8M Q1 '26: -3.8M Q2 '26: 830.9K Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue Quarterly

0 2.5M 5M 7.5M Q1 '19: 5.9M Q2 '19: 5.2M Q3 '19: 4.7M Q4 '19: 5.1M Q1 '20: 5.6M Q2 '20: 4.8M Q3 '20: 4.8M Q4 '20: 6.1M Q1 '19 Q2 '19 Q3 '19 Q4 '19 Q1 '20 Q2 '20 Q3 '20 Q4 '20

Operating Cash Flow Quarterly

-10.5M -7M -3.5M 0 3.5M 7M 10.5M Q3 '16: -7.8M Q4 '16: -6.1M Q2 '17: -6.6M Q3 '17: -6.1M Q3 '17: -7.2M Q4 '17: -6.1M Q1 '18: -6.1M Q2 '18: -7.1M Q3 '18: -7M Q4 '18: -7.9M Q1 '19: -7.8M Q2 '19: -3.5M Q3 '19: -5.4M Q4 '19: -4.2M Q1 '20: -3.9M Q2 '20: -2.9M Q3 '20: 483.2K Q4 '20: 1.9M Q1 '21: -245.3K Q2 '21: -5.4M Q3 '21: -3.5M Q4 '21: -1.7M Q1 '22: -2.3M Q2 '22: -9.2M Q3 '22: -4.2M Q4 '22: -2.1M Q2 '23: -4.2M Q3 '23: -3.8M Q3 '23: -3.8M Q4 '23: -3.5M Q1 '24: -3.1M Q2 '24: -3.1M Q3 '24: -6.5M Q4 '24: -1.6M Q1 '25: -3.4M Q2 '25: -4.2M Q3 '25: -110.4K Q4 '25: -7.9M Q1 '26: -810.7K Q2 '26: -4.3M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow Quarterly

-10.5M -7M -3.5M 0 3.5M 7M 10.5M Q1 '16: -5.8M Q2 '16: -6.8M Q3 '16: -7.8M Q4 '16: -6.2M Q2 '17: -6.9M Q3 '17: -6.8M Q3 '17: -7.4M Q4 '17: -7.5M Q1 '18: -6.6M Q2 '18: -7.3M Q3 '18: -7.2M Q4 '18: -8.1M Q1 '19: -7.9M Q2 '19: -3.6M Q3 '19: -5.4M Q4 '19: -4.3M Q1 '20: -4M Q2 '20: -2.9M Q3 '20: 394.7K Q4 '20: 1.6M Q1 '21: -591.7K Q2 '21: -5.7M Q3 '21: -3.6M Q4 '21: -1.9M Q1 '22: -2.8M Q2 '22: -9.2M Q3 '22: -4.2M Q4 '22: -2.3M Q2 '23: -4.4M Q3 '23: -4M Q3 '23: -3.9M Q4 '23: -3.9M Q1 '24: -3.4M Q2 '24: -3.1M Q3 '24: -6.5M Q4 '24: -2.1M Q1 '25: -3.9M Q2 '25: -4.9M Q1 '26: -2.1M Q2 '26: -8.1M Q2 '17 Q2 '18 Q3 '19 Q4 '20 Q1 '22 Q3 '23 Q3 '24 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 70M 140M 210M Q4 '12: 63.8M Q1 '13: 63.9M Q2 '13: 62.5M Q3 '13: 63.5M Q3 '13: 63.5M Q4 '13: 62.7M Q1 '14: 62.5M Q2 '14: 62.6M Q3 '14: 62.6M Q4 '14: 62.7M Q1 '15: 63.1M Q2 '15: 63.3M Q3 '15: 63.1M Q4 '15: 63.6M Q1 '16: 64M Q2 '16: 64M Q3 '16: 64M Q4 '16: 64.1M Q2 '17: 64.5M Q1 '20: 82.5K Q2 '20: 82.6K Q3 '20: 82.6K Q4 '20: 82.2K Q1 '21: 87.4M Q2 '21: 88.8M Q3 '21: 90.5M Q1 '22: 90.1M Q2 '22: 90.3M Q3 '22: 93.5M Q2 '23: 105M Q3 '23: 109.9M Q3 '23: 110.4M Q1 '24: 120.1M Q2 '24: 121.4M Q3 '24: 124.3M Q1 '25: 166.1M Q2 '25: 166.4M Q3 '25: 169.4M Q1 '26: 186.9M Q2 '26: 192.1M Q3 '13 Q4 '14 Q1 '16 Q1 '20 Q2 '21 Q2 '23 Q3 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.60 -0.40 -0.20 0.00 0.20 0.40 0.60 Q4 '14: -0.45 Q1 '15: -0.36 Q2 '15: -0.21 Q3 '15: -0.20 Q4 '15: -0.23 Q1 '16: -0.28 Q2 '16: -0.34 Q3 '16: -0.40 Q4 '16: -0.37 Q2 '17: -0.38 Q3 '17: -0.43 Q3 '17: -0.41 Q4 '17: -0.35 Q1 '18: -0.31 Q2 '18: -0.34 Q3 '18: -0.36 Q4 '18: -0.48 Q1 '19: -0.55 Q2 '19: -0.47 Q3 '19: -0.42 Q4 '19: -0.37 Q4 '21: -0.15 Q1 '22: -0.12 Q2 '22: -0.14 Q3 '22: -0.19 Q4 '22: -0.22 Q2 '23: -0.23 Q3 '23: -0.24 Q3 '23: -0.19 Q4 '23: -0.18 Q1 '24: -0.42 Q2 '24: -0.40 Q3 '24: -0.41 Q4 '24: -0.34 Q1 '25: -0.09 Q2 '25: -0.07 Q3 '25: -0.02 Q4 '25: 0.01 Q1 '26: 0.01 Q2 '26: 0.04 Q4 '15 Q2 '17 Q2 '18 Q3 '19 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.