Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
800M
1.6B
2.4B
FY08: 1.4B
FY09: 1.1B
FY10: 1.2B
FY11: 1.5B
FY12: 1.6B
FY13: 1.5B
FY14: 1.6B
FY15: 1.6B
FY16: 1.4B
FY17: 1.5B
FY18: 1.6B
FY19: 1.6B
FY20: 1.7B
FY21: 1.7B
FY22: 2B
FY23: 2.2B
FY24: 2.1B
FY25: 1.9B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
200M
400M
600M
FY08: 224.8M
FY09: 177.8M
FY10: 187.1M
FY11: 223.9M
FY12: 230.4M
FY13: 213.6M
FY14: 211.3M
FY15: 260.2M
FY16: 290M
FY17: 322.1M
FY18: 301.8M
FY19: 330.7M
FY20: 360.4M
FY21: 334.1M
FY22: 344.6M
FY23: 424.5M
FY24: 422.6M
FY25: 447.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-70M
0
70M
140M
210M
FY08: 130.2M
FY09: 94.9M
FY10: 98.1M
FY11: 122.7M
FY12: 126.6M
FY13: 100.3M
FY14: 33.2M
FY15: -29.6M
FY16: 93.4M
FY17: 123.6M
FY18: 84.4M
FY19: 125M
FY20: 156.7M
FY21: 156.5M
FY22: 137.7M
FY23: 195.2M
FY24: 148.2M
FY25: 167.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-100M
-50M
0
50M
100M
150M
FY08: 138M
FY09: 18.8M
FY10: 44.1M
FY11: 36.9M
FY12: 65.6M
FY13: 40.4M
FY14: -32.4M
FY15: -72M
FY16: 29.3M
FY17: 29.1M
FY18: 23.4M
FY19: 66.6M
FY20: 122M
FY21: 85.2M
FY22: 63.4M
FY23: 89.2M
FY24: 52.4M
FY25: 56M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
600M
1.2B
1.8B
FY08: 1.1B
FY09: 946.6M
FY10: 1B
FY11: 1.2B
FY12: 1.3B
FY13: 1.3B
FY14: 1.3B
FY15: 1.4B
FY16: 1.1B
FY17: 1.2B
FY18: 1.3B
FY19: 1.3B
FY20: 1.3B
FY21: 1.3B
FY22: 1.6B
FY23: 1.7B
FY24: 1.7B
FY25: 1.4B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
50M
100M
150M
FY08: 51.9M
FY09: 112.3M
FY10: 105.3M
FY11: 76.9M
FY12: 77.8M
FY13: 117.6M
FY14: 35.5M
FY15: 127.7M
FY16: 119.5M
FY17: 101.8M
FY18: 78.3M
FY19: 115.3M
FY20: 127.1M
FY21: 103M
FY22: 102.3M
FY23: 146.1M
FY24: 119.4M
FY25: 122.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-70M
-35M
0
35M
70M
105M
FY08: 14.8M
FY09: 94.3M
FY10: 75.4M
FY11: 43.7M
FY12: 48.9M
FY13: 44.7M
FY14: -48.3M
FY15: 87M
FY16: 69.6M
FY17: 34.3M
FY18: -31.4M
FY19: 78.1M
FY20: 57.3M
FY21: -22M
FY22: -3M
FY23: 25.6M
FY24: 42M
FY25: 67.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY08: 20.8M
FY09: 20.6M
FY10: 20.7M
FY11: 20.8M
FY12: 20.9M
FY13: 20.8M
FY14: 20.5M
FY15: 20.5M
FY16: 21.1M
FY17: 22M
FY18: 21.3M
FY19: 21.1M
FY20: 21.4M
FY21: 21.9M
FY22: 21.3M
FY23: 21.5M
FY24: 21.3M
FY25: 20.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '10: 2.13
Q1 '11: 2.20
Q2 '11: 2.38
Q3 '11: 2.71
Q4 '11: 1.78
Q1 '12: 2.10
Q2 '12: 2.12
Q1 '13: 2.93
Q2 '13: 2.64
Q3 '13: 2.79
Q4 '13: 1.94
Q1 '14: 1.52
Q2 '14: 0.91
Q3 '14: -0.15
Q4 '14: -1.58
Q1 '15: -1.85
Q2 '15: -1.49
Q3 '15: -0.86
Q4 '15: -3.50
Q1 '16: -3.40
Q2 '16: -3.27
Q3 '16: -3.18
Q4 '16: 1.39
Q1 '17: 1.65
Q2 '17: 1.98
Q3 '17: 2.31
Q4 '17: 1.30
Q1 '18: 1.91
Q2 '18: 1.04
Q3 '18: 0.48
Q4 '18: 1.06
Q1 '19: 0.81
Q2 '19: 1.48
Q3 '19: 2.07
Q4 '19: 3.16
Q1 '20: 2.53
Q2 '20: 3.22
Q3 '20: 5.81
Q4 '20: 5.68
Q1 '21: 6.93
Q2 '21: 6.76
Q3 '21: 3.70
Q4 '21: 3.88
Q1 '22: 3.57
Q2 '22: 2.90
Q3 '22: 3.34
Q4 '22: 2.99
Q1 '23: 3.31
Q2 '23: 3.91
Q3 '23: 4.22
Q4 '23: 4.16
Q1 '24: 3.56
Q2 '24: 3.66
Q3 '24: 3.53
Q4 '25: 2.75
Q1 '26: 3.78
Q2 '26: -4.74
Q4 '10
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.