Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY16: 1.6B
FY17: 1.4B
FY18: 1.3B
FY19: 1.2B
FY20: 1B
FY21: 1.1B
FY22: 1.2B
FY23: 1.1B
FY24: 1B
FY25: 1.1B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
150M
300M
450M
FY16: 403M
FY17: 211M
FY18: 180M
FY19: 182M
FY20: 135M
FY21: 164M
FY22: 170M
FY23: 210M
FY24: 203M
FY25: 232M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-240M
-160M
-80M
0
80M
160M
240M
FY16: 113M
FY17: -207M
FY18: -118M
FY19: -102M
FY20: -74M
FY21: -46M
FY22: -26M
FY23: 4M
FY24: -7M
FY25: 0
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY16: 15M
FY17: 94M
FY18: -16M
FY19: 116M
FY20: -541M
FY21: 24M
FY22: 26M
FY23: 75M
FY24: 102M
FY25: -128M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY16: 1.2B
FY17: 1.2B
FY18: 1.1B
FY19: 1.1B
FY20: 894M
FY21: 986M
FY22: 1B
FY23: 907M
FY24: 840M
FY25: 837M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-200M
0
200M
400M
600M
FY16: -15M
FY17: -67M
FY18: -62M
FY19: 12M
FY20: -35M
FY21: -47M
FY22: -116M
FY23: 38M
FY24: -7M
FY25: 480M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-200M
0
200M
400M
600M
FY16: -56M
FY17: -105M
FY18: -95M
FY19: -3M
FY20: -52M
FY21: -68M
FY22: -147M
FY23: 6M
FY24: -63M
FY25: 446M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY16: 42.5M
FY17: 42.7M
FY18: 42.7M
FY19: 43M
FY20: 57.4M
FY21: 80.5M
FY22: 80.6M
FY23: 90.5M
FY24: 92.3M
FY25: 87M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
Q1 '12: -3.28
Q2 '12: -3.71
Q3 '12: -4.03
Q4 '12: -5.07
Q1 '13: -2.68
Q2 '13: -2.40
Q4 '14: -2.97
Q1 '15: -3.49
Q2 '15: -2.57
Q3 '15: -3.49
Q4 '15: -1.91
Q1 '16: -0.96
Q2 '16: -0.23
Q3 '16: 0.67
Q4 '16: 0.26
Q2 '19: 3.91
Q3 '19: 3.35
Q4 '19: 2.23
Q1 '20: 0.11
Q2 '20: -4.68
Q3 '20: -11.39
Q4 '20: -9.77
Q1 '21: -6.95
Q2 '21: -6.56
Q3 '21: 0.44
Q4 '22: 0.15
Q1 '23: 0.53
Q2 '23: 0.66
Q3 '23: 0.67
Q4 '23: 0.65
Q1 '24: 0.65
Q2 '24: 0.56
Q3 '24: 0.71
Q4 '24: 0.91
Q1 '25: 0.49
Q2 '25: -0.10
Q3 '25: -0.33
Q4 '25: -1.79
Q1 '26: -1.88
Q2 '26: -1.39
Q1 '13
Q3 '15
Q4 '16
Q2 '20
Q3 '21
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.