Resonate Blends, Inc. (KOAN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 800K 1.6M 2.4M Q3 '18: 931.7K Q4 '18: 1.1M Q1 '19: 1M Q2 '19: 1.1M Q3 '19: 1.1M Q4 '19: 1.1M Q1 '20: 1.1M Q2 '20: 1M Q2 '22: 57.5K Q3 '22: 60.4K Q4 '22: 49.5K Q1 '23: 32K Q2 '23: 35.5K Q3 '23: 25.1K Q4 '23: 16.5K Q1 '24: 101.4K Q2 '24: 751.3K Q3 '24: 1.3M Q4 '24: 1.9M Q1 '25: 2.2M Q4 '18 Q3 '19 Q2 '20 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Gross Profit TTM

-500K 0 500K 1M 1.5M Q3 '18: 624.2K Q4 '18: 749.2K Q1 '19: 695.9K Q2 '19: 688.3K Q3 '19: 734.2K Q4 '19: 657.7K Q1 '20: 717.7K Q2 '20: 663.5K Q2 '22: 23.1K Q3 '22: 28.5K Q4 '22: 16.4K Q1 '23: 3.2K Q2 '23: 4.4K Q3 '23: 3.7K Q4 '23: -97.7K Q1 '24: -35.4K Q2 '24: 352.5K Q3 '24: 771.9K Q4 '24: 1.2M Q1 '25: 1.5M Q4 '18 Q3 '19 Q2 '20 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Operating Income TTM

-4.5M -3M -1.5M 0 1.5M 3M 4.5M Q2 '20: -1.6M Q3 '20: -1.7M Q4 '20: -1.7M Q1 '21: -1.9M Q2 '21: -2.8M Q3 '21: -3.3M Q4 '21: -3.4M Q1 '22: -3.2M Q2 '22: -2.1M Q3 '22: -1.6M Q4 '22: -1.4M Q1 '23: -845.5K Q2 '23: -604.2K Q3 '23: -433K Q4 '23: -399.2K Q1 '24: -719.2K Q2 '24: -1.4M Q3 '24: -1.6M Q4 '24: -1.7M Q1 '25: -1.7M Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Net Income TTM

-7.5M -5M -2.5M 0 2.5M 5M 7.5M Q2 '19: -3.3M Q3 '19: -3.3M Q4 '19: -3.7M Q1 '20: -1.7M Q2 '20: -2.7M Q3 '20: -2.8M Q4 '20: -1.9M Q1 '21: -2.4M Q2 '21: -6.6M Q3 '21: -6.1M Q4 '21: -5.7M Q1 '22: -4.2M Q2 '22: 1.4M Q3 '22: 1.4M Q4 '23: -1.4M Q1 '24: -4.7M Q2 '24: -5M Q3 '24: -5.1M Q4 '24: -2.1M Q1 '25: 1.1M Q3 '19 Q2 '20 Q1 '21 Q4 '21 Q3 '22 Q2 '24 Q1 '25

Cost of Revenue TTM

0 300K 600K 900K Q3 '18: 307.5K Q4 '18: 317.1K Q1 '19: 350.1K Q2 '19: 384.2K Q3 '19: 381K Q4 '19: 392.5K Q1 '20: 394.7K Q2 '20: 367.4K Q2 '22: 34.4K Q3 '22: 31.8K Q4 '22: 33.1K Q1 '23: 28.8K Q2 '23: 31K Q3 '23: 21.3K Q4 '23: 114.1K Q1 '24: 136.8K Q2 '24: 398.8K Q3 '24: 578K Q4 '24: 660K Q1 '25: 769.5K Q4 '18 Q3 '19 Q2 '20 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Operating Cash Flow TTM

-3M -2M -1M 0 1M 2M 3M Q2 '20: -1.5M Q3 '20: -1.7M Q4 '20: -1.4M Q1 '21: -2M Q2 '21: -2.4M Q3 '21: -2.5M Q4 '21: -2.8M Q1 '22: -2.3M Q2 '22: -2M Q3 '22: -1.8M Q4 '22: -1.4M Q1 '23: -799.8K Q2 '23: -302.4K Q3 '23: 138.2K Q4 '23: 11.2K Q1 '24: -333.3K Q2 '24: -541K Q3 '24: -804.5K Q4 '24: -1M Q1 '25: -1.1M Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Free Cash Flow TTM

-3M -2M -1M 0 1M 2M 3M Q2 '20: -1.5M Q3 '20: -1.7M Q4 '20: -1.4M Q1 '21: -2M Q2 '21: -2.4M Q3 '21: -2.5M Q4 '21: -2.8M Q1 '22: -2.3M Q2 '22: -2M Q3 '22: -1.8M Q4 '22: -1.4M Q1 '23: -800.8K Q2 '23: -303.4K Q3 '23: 137.2K Q4 '23: 10.2K Q1 '24: -334.3K Q2 '24: -542K Q3 '24: -805.5K Q4 '24: -1M Q1 '25: -1.1M Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 60M 120M 180M Q2 '19: 12.1M Q3 '19: 12.5M Q1 '20: 17.9M Q2 '20: 22.6M Q3 '20: 23.7M Q4 '20: 25.5M Q1 '21: 31.1M Q2 '21: 31.1M Q3 '21: 31.1M Q4 '21: 31.1M Q1 '22: 47.8M Q2 '22: 47.8M Q3 '22: 75.4M Q1 '23: 75.4M Q2 '23: 76.5M Q3 '23: 81.7M Q1 '24: 90M Q2 '24: 96.2M Q3 '24: 97.6M Q1 '25: 150M Q3 '19 Q3 '20 Q2 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.75 -0.50 -0.25 0.00 0.25 0.50 0.75 Q2 '19: -0.61 Q3 '19: -0.59 Q4 '20: -0.08 Q1 '21: -0.08 Q2 '21: -0.20 Q3 '21: -0.19 Q4 '21: -0.18 Q1 '22: -0.14 Q2 '22: 0.03 Q3 '22: 0.03 Q4 '22: 0.01 Q1 '23: -0.01 Q2 '23: -0.02 Q3 '23: -0.02 Q4 '23: -0.03 Q1 '24: -0.06 Q2 '24: -0.06 Q3 '24: -0.06 Q4 '24: -0.02 Q1 '25: 0.02 Q3 '19 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.