Resonate Blends, Inc. (KOAN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 250K 500K 750K Q2 '19: 253.7K Q3 '19: 261K Q4 '19: 292.1K Q1 '20: 305.6K Q2 '20: 172.1K Q3 '21: 7.6K Q4 '21: 19.5K Q1 '22: 27.7K Q2 '22: 2.8K Q3 '22: 10.4K Q4 '22: 8.6K Q1 '23: 10.1K Q2 '23: 6.4K Q3 '23: 0 Q4 '23: 0 Q1 '24: 95K Q2 '24: 656.2K Q3 '24: 598.6K Q4 '24: 546.3K Q1 '25: 430.8K Q3 '19 Q2 '20 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Gross Profit Quarterly

-150K 0 150K 300K 450K Q2 '19: 157.7K Q3 '19: 146.9K Q4 '19: 198K Q1 '20: 215K Q2 '20: 103.5K Q3 '21: -4.7K Q4 '21: 12.6K Q1 '22: 14.8K Q2 '22: 415 Q3 '22: 711 Q4 '22: 512 Q1 '23: 1.5K Q2 '23: 1.7K Q3 '23: 0 Q4 '23: -100.9K Q1 '24: 63.8K Q2 '24: 389.5K Q3 '24: 419.5K Q4 '24: 363.4K Q1 '25: 290K Q3 '19 Q2 '20 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Operating Income Quarterly

-1.5M -1M -500K 0 500K 1M 1.5M Q2 '20: -527.9K Q3 '20: -236.2K Q4 '20: -368.5K Q1 '21: -778K Q2 '21: -1.4M Q3 '21: -767.6K Q4 '21: -428.4K Q1 '22: -640.8K Q2 '22: -289.8K Q3 '22: -218.2K Q4 '22: -240.6K Q1 '23: -96.9K Q2 '23: -48.6K Q3 '23: -47K Q4 '23: -206.8K Q1 '24: -416.8K Q2 '24: -708.6K Q3 '24: -269.8K Q4 '24: -350.7K Q1 '25: -330.2K Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Net Income Quarterly

-6M -4M -2M 0 2M 4M 6M Q1 '20: -608.8K Q2 '20: -1.2M Q3 '20: -351.4K Q4 '20: 201K Q1 '21: -1.1M Q2 '21: -5.4M Q3 '21: 99.3K Q4 '21: 623.8K Q1 '22: 490K Q2 '22: 211.7K Q3 '22: 62.1K Q1 '23: -381K Q2 '23: -402.3K Q3 '23: -228.2K Q4 '23: -404.5K Q1 '24: -3.7M Q2 '24: -708.6K Q3 '24: -305.5K Q4 '24: 2.6M Q1 '25: -411.8K Q2 '20 Q1 '21 Q4 '21 Q3 '22 Q3 '23 Q2 '24 Q1 '25

Cost of Revenue Quarterly

0 100K 200K 300K Q2 '19: 96K Q3 '19: 114.1K Q4 '19: 94K Q1 '20: 90.6K Q2 '20: 68.7K Q3 '21: 12.3K Q4 '21: 6.8K Q1 '22: 12.9K Q2 '22: 2.4K Q3 '22: 9.7K Q4 '22: 8.1K Q1 '23: 8.6K Q2 '23: 4.7K Q3 '23: 0 Q4 '23: 100.9K Q1 '24: 31.2K Q2 '24: 266.7K Q3 '24: 179.2K Q4 '24: 182.9K Q1 '25: 140.7K Q3 '19 Q2 '20 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Operating Cash Flow Quarterly

-1.1M -700K -350K 0 350K 700K 1.1M Q2 '20: -434.4K Q3 '20: -539.4K Q4 '20: -79.3K Q1 '21: -958K Q2 '21: -844.2K Q3 '21: -612.9K Q4 '21: -367K Q1 '22: -483.4K Q2 '22: -526.2K Q3 '22: -467.3K Q4 '22: 48.4K Q1 '23: 145.3K Q2 '23: -28.8K Q3 '23: -26.7K Q4 '23: -78.7K Q1 '24: -199.2K Q2 '24: -236.4K Q3 '24: -290.2K Q4 '24: -303.2K Q1 '25: -236.1K Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Free Cash Flow Quarterly

-1.1M -700K -350K 0 350K 700K 1.1M Q2 '20: -434.4K Q3 '20: -539.4K Q4 '20: -79.3K Q1 '21: -978.3K Q2 '21: -844.9K Q3 '21: -627.9K Q4 '21: -367K Q1 '22: -484.4K Q2 '22: -526.2K Q3 '22: -467.3K Q4 '22: 48.4K Q1 '23: 144.3K Q2 '23: -28.8K Q3 '23: -26.7K Q4 '23: -78.7K Q1 '24: -200.2K Q2 '24: -236.4K Q3 '24: -290.2K Q4 '24: -303.2K Q1 '25: -237.1K Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 60M 120M 180M Q2 '19: 12.1M Q3 '19: 12.5M Q1 '20: 17.9M Q2 '20: 22.6M Q3 '20: 23.7M Q4 '20: 25.5M Q1 '21: 31.1M Q2 '21: 31.1M Q3 '21: 31.1M Q4 '21: 31.1M Q1 '22: 47.8M Q2 '22: 47.8M Q3 '22: 75.4M Q1 '23: 75.4M Q2 '23: 76.5M Q3 '23: 81.7M Q1 '24: 90M Q2 '24: 96.2M Q3 '24: 97.6M Q1 '25: 150M Q3 '19 Q3 '20 Q2 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.75 -0.50 -0.25 0.00 0.25 0.50 0.75 Q2 '19: -0.61 Q3 '19: -0.59 Q4 '20: -0.08 Q1 '21: -0.08 Q2 '21: -0.20 Q3 '21: -0.19 Q4 '21: -0.18 Q1 '22: -0.14 Q2 '22: 0.03 Q3 '22: 0.03 Q4 '22: 0.01 Q1 '23: -0.01 Q2 '23: -0.02 Q3 '23: -0.02 Q4 '23: -0.03 Q1 '24: -0.06 Q2 '24: -0.06 Q3 '24: -0.06 Q4 '24: -0.02 Q1 '25: 0.02 Q3 '19 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.