Resonate Blends, Inc. (KOAN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 250K 500K 750K Q2 '23: 6.4K Q3 '23: 0 Q4 '23: 0 Q1 '24: 95K Q2 '24: 656.2K Q3 '24: 598.6K Q4 '24: 546.3K Q1 '25: 430.8K Q2 '23 Q3 '23 Q4 '23 Q1 '24 Q2 '24 Q3 '24 Q4 '24 Q1 '25

Gross Profit Quarterly

-150K 0 150K 300K 450K Q2 '23: 1.7K Q3 '23: 0 Q4 '23: -100.9K Q1 '24: 63.8K Q2 '24: 389.5K Q3 '24: 419.5K Q4 '24: 363.4K Q1 '25: 290K Q2 '23 Q3 '23 Q4 '23 Q1 '24 Q2 '24 Q3 '24 Q4 '24 Q1 '25

Operating Income Quarterly

-750K -500K -250K 0 250K 500K 750K Q2 '23: -48.6K Q3 '23: -47K Q4 '23: -206.8K Q1 '24: -416.8K Q2 '24: -708.6K Q3 '24: -269.8K Q4 '24: -350.7K Q1 '25: -330.2K Q2 '23 Q3 '23 Q4 '23 Q1 '24 Q2 '24 Q3 '24 Q4 '24 Q1 '25

Net Income Quarterly

-4.5M -3M -1.5M 0 1.5M 3M 4.5M Q2 '23: -402.3K Q3 '23: -228.2K Q4 '23: -404.5K Q1 '24: -3.7M Q2 '24: -708.6K Q3 '24: -305.5K Q4 '24: 2.6M Q1 '25: -411.8K Q2 '23 Q3 '23 Q4 '23 Q1 '24 Q2 '24 Q3 '24 Q4 '24 Q1 '25

Cost of Revenue Quarterly

0 100K 200K 300K Q2 '23: 4.7K Q3 '23: 0 Q4 '23: 100.9K Q1 '24: 31.2K Q2 '24: 266.7K Q3 '24: 179.2K Q4 '24: 182.9K Q1 '25: 140.7K Q2 '23 Q3 '23 Q4 '23 Q1 '24 Q2 '24 Q3 '24 Q4 '24 Q1 '25

Operating Cash Flow Quarterly

-450K -300K -150K 0 150K 300K 450K Q2 '23: -28.8K Q3 '23: -26.7K Q4 '23: -78.7K Q1 '24: -199.2K Q2 '24: -236.4K Q3 '24: -290.2K Q4 '24: -303.2K Q1 '25: -236.1K Q2 '23 Q3 '23 Q4 '23 Q1 '24 Q2 '24 Q3 '24 Q4 '24 Q1 '25

Free Cash Flow Quarterly

-450K -300K -150K 0 150K 300K 450K Q2 '23: -28.8K Q3 '23: -26.7K Q4 '23: -78.7K Q1 '24: -200.2K Q2 '24: -236.4K Q3 '24: -290.2K Q4 '24: -303.2K Q1 '25: -237.1K Q2 '23 Q3 '23 Q4 '23 Q1 '24 Q2 '24 Q3 '24 Q4 '24 Q1 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 60M 120M 180M Q3 '22: 75.4M Q1 '23: 75.4M Q2 '23: 76.5M Q3 '23: 81.7M Q1 '24: 90M Q2 '24: 96.2M Q3 '24: 97.6M Q1 '25: 150M Q3 '22 Q1 '23 Q2 '23 Q3 '23 Q1 '24 Q2 '24 Q3 '24 Q1 '25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.08 -0.05 -0.03 0.00 0.03 0.05 0.08 Q2 '23: -0.02 Q3 '23: -0.02 Q4 '23: -0.03 Q1 '24: -0.06 Q2 '24: -0.06 Q3 '24: -0.06 Q4 '24: -0.02 Q1 '25: 0.02 Q2 '23 Q3 '23 Q4 '23 Q1 '24 Q2 '24 Q3 '24 Q4 '24 Q1 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.