Resonate Blends, Inc. (KOAN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 250K 500K 750K Q2 '14: 72.4K Q3 '14: 77.3K Q4 '14: 82.7K Q1 '15: 82.3K Q2 '15: 74.3K Q3 '15: 80.3K Q4 '15: 80.6K Q1 '16: 88.4K Q2 '16: 103.4K Q3 '16: 129.9K Q4 '16: 136.5K Q1 '17: 228.8K Q2 '17: 307.8K Q3 '17: 184.8K Q4 '17: 222.4K Q1 '18: 263.9K Q2 '18: 227.2K Q3 '18: 218.3K Q4 '18: 357K Q1 '19: 243.4K Q2 '19: 253.7K Q3 '19: 261K Q4 '19: 292.1K Q1 '20: 305.6K Q2 '20: 172.1K Q3 '21: 7.6K Q4 '21: 19.5K Q1 '22: 27.7K Q2 '22: 2.8K Q3 '22: 10.4K Q4 '22: 8.6K Q1 '23: 10.1K Q2 '23: 6.4K Q3 '23: 0 Q4 '23: 0 Q1 '24: 95K Q2 '24: 656.2K Q3 '24: 598.6K Q4 '24: 546.3K Q1 '25: 430.8K Q2 '15 Q3 '16 Q4 '17 Q1 '19 Q2 '20 Q3 '22 Q4 '23 Q1 '25

Gross Profit Quarterly

-150K 0 150K 300K 450K Q2 '14: 54.1K Q3 '14: 15.9K Q4 '14: 41.1K Q1 '15: 73.4K Q2 '15: 55.5K Q3 '15: 6.8K Q4 '15: 65.4K Q1 '16: 70.7K Q2 '16: 70.6K Q3 '16: 116.4K Q4 '16: 97.5K Q1 '17: 155.3K Q2 '17: 223.7K Q3 '17: 97.8K Q4 '17: 149.5K Q1 '18: 208.4K Q2 '18: 165.3K Q3 '18: 101K Q4 '18: 274.5K Q1 '19: 155K Q2 '19: 157.7K Q3 '19: 146.9K Q4 '19: 198K Q1 '20: 215K Q2 '20: 103.5K Q3 '21: -4.7K Q4 '21: 12.6K Q1 '22: 14.8K Q2 '22: 415 Q3 '22: 711 Q4 '22: 512 Q1 '23: 1.5K Q2 '23: 1.7K Q3 '23: 0 Q4 '23: -100.9K Q1 '24: 63.8K Q2 '24: 389.5K Q3 '24: 419.5K Q4 '24: 363.4K Q1 '25: 290K Q2 '15 Q3 '16 Q4 '17 Q1 '19 Q2 '20 Q3 '22 Q4 '23 Q1 '25

Operating Income Quarterly

-7.5M -5M -2.5M 0 2.5M 5M 7.5M Q2 '15: -99.7K Q3 '15: -109.5K Q4 '15: -73.8K Q1 '16: -122.7K Q2 '16: -113.7K Q3 '16: -503.3K Q4 '16: -170.9K Q1 '17: -6M Q2 '17: -86.4K Q3 '17: -435.9K Q4 '17: -18.6K Q1 '18: -125K Q2 '18: -13.4K Q3 '18: -201.3K Q4 '18: 32.9K Q1 '19: -2.6M Q2 '19: -174K Q3 '19: -112.1K Q4 '19: -370.9K Q1 '20: -551.4K Q2 '20: -527.9K Q3 '20: -236.2K Q4 '20: -368.5K Q1 '21: -778K Q2 '21: -1.4M Q3 '21: -767.6K Q4 '21: -428.4K Q1 '22: -640.8K Q2 '22: -289.8K Q3 '22: -218.2K Q4 '22: -240.6K Q1 '23: -96.9K Q2 '23: -48.6K Q3 '23: -47K Q4 '23: -206.8K Q1 '24: -416.8K Q2 '24: -708.6K Q3 '24: -269.8K Q4 '24: -350.7K Q1 '25: -330.2K Q2 '16 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25

Net Income Quarterly

-12M -8M -4M 0 4M 8M 12M Q4 '14: -137.2K Q1 '15: -40.5K Q2 '15: -279K Q3 '15: -923.7K Q1 '16: -1.2M Q2 '16: -305.4K Q3 '16: -1M Q4 '16: -751K Q1 '17: -10.8M Q2 '17: 4M Q3 '17: -617.1K Q4 '17: -265.3K Q1 '18: 44K Q2 '18: 118.5K Q3 '18: -174.5K Q4 '18: -324.2K Q1 '19: -2.6M Q2 '19: -189K Q3 '19: -243.2K Q4 '19: -646.3K Q1 '20: -608.8K Q2 '20: -1.2M Q3 '20: -351.4K Q4 '20: 201K Q1 '21: -1.1M Q2 '21: -5.4M Q3 '21: 99.3K Q4 '21: 623.8K Q1 '22: 490K Q2 '22: 211.7K Q3 '22: 62.1K Q1 '23: -381K Q2 '23: -402.3K Q3 '23: -228.2K Q4 '23: -404.5K Q1 '24: -3.7M Q2 '24: -708.6K Q3 '24: -305.5K Q4 '24: 2.6M Q1 '25: -411.8K Q1 '16 Q2 '17 Q3 '18 Q4 '19 Q1 '21 Q2 '22 Q4 '23 Q1 '25

Cost of Revenue Quarterly

0 100K 200K 300K Q2 '14: 18.4K Q3 '14: 61.4K Q4 '14: 41.6K Q1 '15: 8.9K Q2 '15: 18.8K Q3 '15: 73.5K Q4 '15: 15.1K Q1 '16: 17.7K Q2 '16: 32.8K Q3 '16: 13.6K Q4 '16: 39K Q1 '17: 73.4K Q2 '17: 84K Q3 '17: 87K Q4 '17: 72.8K Q1 '18: 55.4K Q2 '18: 62K Q3 '18: 117.2K Q4 '18: 82.5K Q1 '19: 88.4K Q2 '19: 96K Q3 '19: 114.1K Q4 '19: 94K Q1 '20: 90.6K Q2 '20: 68.7K Q3 '21: 12.3K Q4 '21: 6.8K Q1 '22: 12.9K Q2 '22: 2.4K Q3 '22: 9.7K Q4 '22: 8.1K Q1 '23: 8.6K Q2 '23: 4.7K Q3 '23: 0 Q4 '23: 100.9K Q1 '24: 31.2K Q2 '24: 266.7K Q3 '24: 179.2K Q4 '24: 182.9K Q1 '25: 140.7K Q2 '15 Q3 '16 Q4 '17 Q1 '19 Q2 '20 Q3 '22 Q4 '23 Q1 '25

Operating Cash Flow Quarterly

-1.1M -700K -350K 0 350K 700K 1.1M Q2 '15: -128.7K Q3 '15: -82.3K Q4 '15: -123.5K Q1 '16: -103.4K Q2 '16: -144K Q3 '16: -100.1K Q4 '16: -85.8K Q1 '17: 24.8K Q2 '17: -74K Q3 '17: -1.6K Q4 '17: -95K Q1 '18: 45.9K Q2 '18: -40.9K Q3 '18: -26.8K Q4 '18: -32.4K Q1 '19: -54.4K Q2 '19: 0 Q3 '19: -331.6K Q4 '19: -404.9K Q1 '20: -327.9K Q2 '20: -434.4K Q3 '20: -539.4K Q4 '20: -79.3K Q1 '21: -958K Q2 '21: -844.2K Q3 '21: -612.9K Q4 '21: -367K Q1 '22: -483.4K Q2 '22: -526.2K Q3 '22: -467.3K Q4 '22: 48.4K Q1 '23: 145.3K Q2 '23: -28.8K Q3 '23: -26.7K Q4 '23: -78.7K Q1 '24: -199.2K Q2 '24: -236.4K Q3 '24: -290.2K Q4 '24: -303.2K Q1 '25: -236.1K Q2 '16 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25

Free Cash Flow Quarterly

-1.1M -700K -350K 0 350K 700K 1.1M Q3 '14: -43.9K Q4 '14: -43.6K Q1 '18: 18.9K Q2 '18: -53.7K Q3 '18: -26.8K Q4 '18: -71.3K Q1 '19: -55.4K Q2 '19: 0 Q3 '19: -331.6K Q4 '19: -404.9K Q1 '20: -328.9K Q2 '20: -434.4K Q3 '20: -539.4K Q4 '20: -79.3K Q1 '21: -978.3K Q2 '21: -844.9K Q3 '21: -627.9K Q4 '21: -367K Q1 '22: -484.4K Q2 '22: -526.2K Q3 '22: -467.3K Q4 '22: 48.4K Q1 '23: 144.3K Q2 '23: -28.8K Q3 '23: -26.7K Q4 '23: -78.7K Q1 '24: -200.2K Q2 '24: -236.4K Q3 '24: -290.2K Q4 '24: -303.2K Q1 '25: -237.1K Q1 '18 Q1 '19 Q1 '20 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

-600M 0 600M 1.2B 1.8B Q3 '13: 64.5M Q1 '14: 67.1M Q2 '14: 67.1M Q3 '14: 67.1M Q1 '15: 77.3M Q2 '15: 77.5M Q3 '15: 89.9M Q1 '16: -0.01 Q2 '16: 122.5M Q3 '16: 122.5M Q1 '17: 132K Q2 '17: 1.2B Q3 '17: 1.5B Q1 '18: 3.6M Q2 '18: 4M Q3 '18: 4M Q1 '19: 5.5M Q2 '19: 12.1M Q3 '19: 12.5M Q1 '20: 17.9M Q2 '20: 22.6M Q3 '20: 23.7M Q4 '20: 25.5M Q1 '21: 31.1M Q2 '21: 31.1M Q3 '21: 31.1M Q4 '21: 31.1M Q1 '22: 47.8M Q2 '22: 47.8M Q3 '22: 75.4M Q1 '23: 75.4M Q2 '23: 76.5M Q3 '23: 81.7M Q1 '24: 90M Q2 '24: 96.2M Q3 '24: 97.6M Q1 '25: 150M Q1 '14 Q3 '15 Q2 '17 Q1 '19 Q3 '20 Q4 '21 Q2 '23 Q1 '25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-30.00 0.00 30.00 60.00 90.00 Q4 '14: -0.01 Q1 '15: -0.01 Q2 '15: -0.01 Q3 '15: -0.02 Q4 '15: -0.04 Q4 '17: -4.26 Q1 '18: 77.31 Q2 '18: 77.34 Q3 '18: 77.30 Q4 '18: -0.08 Q1 '19: -0.56 Q2 '19: -0.61 Q3 '19: -0.59 Q4 '20: -0.08 Q1 '21: -0.08 Q2 '21: -0.20 Q3 '21: -0.19 Q4 '21: -0.18 Q1 '22: -0.14 Q2 '22: 0.03 Q3 '22: 0.03 Q4 '22: 0.01 Q1 '23: -0.01 Q2 '23: -0.02 Q3 '23: -0.02 Q4 '23: -0.03 Q1 '24: -0.06 Q2 '24: -0.06 Q3 '24: -0.06 Q4 '24: -0.02 Q1 '25: 0.02 Q2 '15 Q1 '18 Q1 '19 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.