Kandi Technologies Group, Inc. (KNDI)
Every figure this model derived for KNDI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 428,840 | PaymentsToAcquireOtherPropertyPlantAndEquipment |
2025-12-31 |
| cash | 35,531,096 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 301,077,566 | AssetsCurrent |
2025-12-31 |
| current liabilities | 128,416,215 | LiabilitiesCurrent |
2025-12-31 |
| equity | 270,061,092 | StockholdersEquity |
2025-12-31 |
| interest expense | 1,886,319 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | 96,807,342 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 87,439,981 | Revenues |
2025-12-31 |
| sbc | 7,121,078 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up KNDI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -50.72 |
| current ratio | 2.34 |
| current ratio reported | 2.34 |
| dilution pct | -3.14 |
| ev owner earnings | 0.04 |
| ev sales | 0.04 |
| fcf margin | 110.22 |
| interest cover | -30.31 |
| operating margin | -65.39 |
| owner earnings margin | 102.08 |
| revenue growth | -31.46 |
| revenue growth per share | -29.24 |
| roic | -18.77 |
| rule of 40 | -96.84 |
| sbc pct revenue | 8.14 |
Everything else this filing tags
208 more elements from KNDI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapitalCommonStock | 470,810,948 | 2025-12-31 | 4 | USD |
Assets | 399,662,306 | 2025-12-31 | 4 | USD |
LiabilitiesAndStockholdersEquity | 399,662,306 | 2025-12-31 | 4 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 270,060,348 | 2025-12-31 | 8 | USD |
RetainedEarningsAccumulatedDeficit | -160,712,269 | 2025-12-31 | 4 | USD |
PropertyPlantAndEquipmentGross | 143,568,870 | 2025-12-31 | 4 | USD |
Liabilities | 129,601,958 | 2025-12-31 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 129,026,373 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInOtherReceivables | -115,160,725 | 2025-12-31 | 6 | USD |
CommonStockSharesAuthorized | 100,000,000 | 2025-12-31 | 4 | shares |
BankOverdrafts | 100,000,000 | 2025-12-24 | 2 | CNY |
Deposits | 100,000,000 | 2025-12-24 | 2 | CNY |
AssetsNoncurrent | 98,584,740 | 2025-12-31 | 4 | USD |
ProfitLoss | -95,569,942 | 2025-12-31 | 6 | USD |
OperatingExpenses | 94,466,670 | 2025-12-31 | 6 | USD |
NetIncomeLoss | -93,883,973 | 2025-12-31 | 6 | USD |
RestrictedCashCurrent | 93,495,277 | 2025-12-31 | 6 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -91,633,075 | 2025-12-31 | 6 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 87,439,981 | 2025-12-31 | 6 | USD |
CommonStockSharesIssued | 84,782,499 | 2025-12-31 | 4 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 83,611,267 | 2025-12-31 | 6 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 83,611,267 | 2025-12-31 | 6 | shares |
ComprehensiveIncomeNetOfTax | -83,209,214 | 2025-12-31 | 6 | USD |
DepositsAssetsCurrent | 82,917,554 | 2025-12-31 | 4 | USD |
CommonStockSharesOutstanding | 82,705,365 | 2025-12-31 | 4 | shares |
IncreaseDecreaseInNotesPayableCurrent | -79,804,260 | 2025-12-31 | 6 | USD |
NetCashProvidedByUsedInInvestingActivities | -77,468,506 | 2025-12-31 | 6 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -76,186,396 | 2025-12-31 | 6 | USD |
PropertyPlantAndEquipmentNet | 58,604,740 | 2025-12-31 | 4 | USD |
OperatingIncomeLoss | -57,175,007 | 2025-12-31 | 6 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 57,124,548 | 2025-12-31 | 4 | USD |
GeneralAndAdministrativeExpense | 54,392,589 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInOtherAccountsPayable | 54,279,618 | 2025-12-31 | 6 | USD |
OtherAccountsPayableAndAccruedLiabilities | 51,744,834 | 2025-12-31 | 4 | USD |
CostOfGoodsAndServicesSold | 50,148,318 | 2025-12-31 | 6 | USD |
CashEquivalentsAtCarryingValue | 50,000,000 | 2021-10-31 | 1 | CNY |
OtherNonoperatingIncomeExpense | -43,135,872 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsNet | 42,788,085 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 41,864,485 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsLiabilitiesNet | 40,652,774 | 2025-12-31 | 4 | USD |
DeferredTaxAssetsValuationAllowance | 38,747,727 | 2025-12-31 | 4 | USD |
GrossProfit | 37,291,663 | 2025-12-31 | 6 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -35,736,487 | 2025-12-31 | 4 | USD |
NonoperatingIncomeExpense | -34,458,068 | 2025-12-31 | 6 | USD |
OtherReceivablesNetCurrent | 32,805,705 | 2025-12-31 | 4 | USD |
ShortTermBorrowings | 30,750,924 | 2025-12-31 | 4 | USD |
RepaymentsOfShortTermDebt | 29,508,010 | 2025-12-31 | 6 | USD |
InventoryNet | 26,360,506 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInInventories | -25,651,304 | 2025-12-31 | 6 | USD |
AccountsReceivableGrossCurrent | 25,469,580 | 2025-12-31 | 4 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 23,900,000 | 2025-12-05 | 1 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -22,908,269 | 2025-12-31 | 6 | USD |
Goodwill | 22,491,482 | 2025-12-31 | 4 | USD |
AccountsReceivableNetCurrent | 22,478,579 | 2025-12-31 | 4 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves | 22,361,936 | 2025-12-31 | 4 | USD |
AccountsPayableCurrent | 22,106,022 | 2025-12-31 | 4 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 21,469,264 | 2025-12-31 | 6 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 21,469,264 | 2025-12-31 | 2 | USD |
InventoryFinishedGoods | 21,443,105 | 2025-12-31 | 4 | USD |
ProceedsFromShortTermDebt | 21,371,060 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 20,426,149 | 2025-12-31 | 4 | USD |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAdjustment | 20,000,000 | 2023-03-15 | 2 | CNY |
BusinessAcquisitionPreacquisitionContingencyAmountOfSettlement | 19,240,000 | 2025-09-19 | 1 | CNY |
SellingAndMarketingExpense | 16,674,434 | 2025-12-31 | 6 | USD |
AssetsFairValueDisclosure | 16,477,037 | 2025-12-31 | 4 | USD |
NotesPayableCurrent | 16,477,037 | 2025-12-31 | 4 | USD |
ImpairmentOfIntangibleAssetsExcludingGoodwill | 15,778,088 | 2025-12-31 | 6 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -15,446,679 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsGross | 14,566,118 | 2025-12-31 | 4 | USD |
NetCashProvidedByUsedInFinancingActivities | -14,553,104 | 2025-12-31 | 6 | USD |
Deposits | 14,000,000 | 2025-12-24 | 2 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 12,360,728 | 2025-12-31 | 6 | USD |
OtherAssetsNoncurrent | 9,876,537 | 2025-12-31 | 4 | USD |
GoodwillImpairmentLoss | 9,716,799 | 2025-12-31 | 4 | USD |
InvestmentIncomeInterest | 8,690,914 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 8,285,967 | 2025-12-31 | 4 | USD |
ProceedsFromIssuanceOfLongTermDebt | 8,225,000 | 2023-12-31 | 2 | USD |
CashEquivalentsAtCarryingValue | 7,900,000 | 2021-10-31 | 1 | USD |
ResearchAndDevelopmentExpense | 7,621,559 | 2025-12-31 | 6 | USD |
InterestExpenseOther | 6,932,582 | 2025-01-10 | 1 | USD |
StockIssuedDuringPeriodValueNewIssues | 6,452,332 | 2025-12-31 | 6 | USD |
OtherLiabilitiesCurrent | 6,233,456 | 2025-12-31 | 4 | USD |
LongTermDebt | 6,100,000 | 2025-12-31 | 2 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 6,061,289 | 2025-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 5,957,811 | 2023-08-28 | 2 | shares |
LongTermDebtNoncurrent | 5,706,510 | 2024-12-31 | 3 | USD |
RepaymentsOfLongTermDebt | 5,706,510 | 2025-12-31 | 5 | USD |
DepreciationDepletionAndAmortization | 5,701,609 | 2025-12-31 | 6 | USD |
OperatingLeaseRightOfUseAsset | 5,268,765 | 2025-12-31 | 4 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 5,053,876 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInAccountsReceivable | -4,855,109 | 2025-12-31 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 4,785,732 | 2025-12-31 | 6 | USD |
TreasuryStockCommonValue | 4,385,882 | 2025-12-31 | 4 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 4,301,358 | 2024-12-31 | 4 | shares |
Depreciation | 4,129,481 | 2025-12-31 | 6 | USD |
IncomeTaxExpenseBenefit | 3,936,867 | 2025-12-31 | 6 | USD |
PaymentsForRepurchaseOfCommonStock | 3,920,356 | 2024-12-31 | 5 | USD |
StockRepurchasedDuringPeriodValue | 3,920,356 | 2024-12-31 | 5 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 3,735,568 | 2025-12-31 | 6 | USD |
DeferredIncomeTaxExpenseBenefit | 3,735,568 | 2025-12-31 | 6 | USD |
PrepaidExpenseNoncurrent | 3,610,205 | 2025-12-31 | 4 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 3,449,989 | 2023-12-31 | 2 | USD |
ProceedsFromStockOptionsExercised | 3,449,988 | 2023-12-31 | 2 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 3,402,331 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 3,283,244 | 2025-12-31 | 6 | USD |
InventoryWorkInProcess | 3,038,963 | 2025-12-31 | 4 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 2,991,001 | 2025-12-31 | 4 | USD |
GainOrLossOnSaleOfStockInSubsidiary | -2,826,213 | 2024-12-31 | 2 | USD |
PaymentsToAcquireLandHeldForUse | 2,800,000 | 2021-10-31 | 4 | USD |
DeferredIncomeTaxAssetsNet | 2,762,416 | 2025-12-31 | 4 | USD |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAdjustment | 2,740,665 | 2023-03-15 | 2 | USD |
BusinessCombinationContingentConsiderationLiabilityNoncurrent | 2,693,000 | 2023-12-31 | 1 | USD |
PrepaidExpenseCurrent | 2,613,301 | 2025-12-31 | 4 | USD |
DeferredTaxLiabilities | 2,135,311 | 2025-12-31 | 4 | USD |
TreasuryStockCommonShares | 2,077,134 | 2025-12-31 | 4 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 1,985,937 | 2025-12-31 | 5 | shares |
IncomeTaxReconciliationOtherReconcilingItems | -1,879,903 | 2025-12-31 | 6 | USD |
InventoryRawMaterials | 1,878,438 | 2025-12-31 | 4 | USD |
GovernmentAssistanceNonoperatingIncome | 1,873,209 | 2025-12-31 | 6 | USD |
DeferredTaxLiabilitiesTaxDeferredIncome | 1,866,054 | 2025-12-31 | 4 | USD |
PaymentsToAcquireLongtermInvestments | 1,858,990 | 2025-12-31 | 3 | USD |
LongTermInvestments | 1,856,536 | 2025-12-31 | 3 | USD |
PaymentsForFees | 1,847,660 | 2025-11-12 | 1 | USD |
StockIssued1 | 1,812,005 | 2023-12-31 | 2 | USD |
IncomeTaxHolidayAggregateDollarAmount | 1,721,230 | 2025-12-31 | 6 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -1,685,969 | 2025-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 1,666,661 | 2025-12-31 | 1 | shares |
InterestPaidNet | 1,648,877 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInPrepaidExpense | 1,557,572 | 2025-12-31 | 6 | USD |
GainLossOnInvestments | -1,486,851 | 2025-12-31 | 5 | USD |
IncomeTaxReconciliationOtherAdjustments | 1,362,896 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 1,339,244 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 1,293,834 | 2024-12-31 | 1 | USD |
AmortizationOfIntangibleAssets | 1,293,744 | 2025-12-31 | 6 | USD |
OperatingLossCarryforwards | 1,200,000 | 2025-12-31 | 2 | USD |
LiabilitiesNoncurrent | 1,185,743 | 2025-12-31 | 4 | USD |
TaxesPayableCurrent | 1,103,942 | 2025-12-31 | 4 | USD |
IncomeTaxReconciliationTaxExemptIncome | 1,098,429 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 1,093,749 | 2024-12-31 | 1 | USD |
ProceedsFromIssuanceOfCommonStock | 1,083,000 | 2023-12-31 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 1,025,646 | 2025-12-31 | 6 | USD |
AllocatedShareBasedCompensationExpense | 1,025,646 | 2025-12-31 | 6 | USD |
StockOptionPlanExpense | 887,801 | 2025-03-19 | 5 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 858,770 | 2023-10-31 | 1 | shares |
DeferredIncomeTaxLiabilitiesNet | 857,370 | 2025-12-31 | 4 | USD |
StockIssuedDuringPeriodSharesEmployeeBenefitPlan | 854,756 | 2025-03-15 | 6 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 854,756 | 2025-03-19 | 1 | shares |
StockIssuedDuringPeriodValueAcquisitions | 837,882 | 2025-12-31 | 1 | USD |
ProvisionForDoubtfulAccounts | -812,236 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 792,823 | 2024-12-31 | 1 | USD |
OperatingLeaseLiability | 778,508 | 2025-12-31 | 2 | USD |
ProceedsFromMinorityShareholders | 757,981 | 2022-12-31 | 1 | USD |
OperatingLeaseExpense | 750,500 | 2025-12-31 | 6 | USD |
OperatingLeasePayments | 750,500 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 712,722 | 2024-12-31 | 1 | USD |
PaymentsForLegalSettlements | 710,000 | 2023-09-30 | 2 | USD |
PaymentsToMinorityShareholders | 709,644 | 2025-12-31 | 1 | USD |
IncomeTaxesPaid | 687,649 | 2025-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod | 641,067 | 2025-09-04 | 1 | shares |
IncreaseDecreaseInNotesReceivables | 596,732 | 2025-12-31 | 6 | USD |
OperatingLeasePaymentsUse | 487,179 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -486,351 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 450,135 | 2025-12-31 | 2 | USD |
NotesAndLoansReceivableGrossCurrent | 346,202 | 2024-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 328,373 | 2025-12-31 | 2 | USD |
OtherLiabilitiesNoncurrent | 328,373 | 2025-12-31 | 4 | USD |
IntangibleAssetsNetExcludingGoodwill | 318,263 | 2025-12-31 | 4 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross | 300,000 | 2023-05-25 | 1 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 213,613 | 2024-12-31 | 1 | USD |
CurrentFederalTaxExpenseBenefit | 201,299 | 2025-12-31 | 6 | USD |
DeferredTaxLiabilitiesOther | 185,776 | 2025-12-31 | 4 | USD |
NotesAndLoansReceivableNetCurrent | 183,230 | 2025-12-31 | 4 | USD |
NotesReceivableNet | 183,230 | 2025-12-31 | 6 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 157,211 | 2024-12-31 | 4 | USD |
CommonStockValue | 84,782 | 2025-12-31 | 4 | USD |
AdjustmentForAmortization | 83,132 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationTaxCreditsForeign | 70,708 | 2023-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 59,019 | 2025-12-31 | 1 | shares |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 44,845 | 2025-12-31 | 4 | USD |
PaymentsForConstructionInProcess | 41,878 | 2025-12-31 | 4 | USD |
DeferredTaxLiabilitiesPrepaidExpenses | 38,636 | 2025-12-31 | 4 | USD |
IncomeTaxReconciliationPriorYearIncomeTaxes | -6,568 | 2025-12-31 | 6 | USD |
MinorityInterest | -744 | 2025-12-31 | 4 | USD |
TreasuryStockAcquiredAverageCostPerShare | 2 | 2025-12-31 | 4 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 2 | 2023-12-31 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 2 | 2025-03-19 | 1 | USD/shares |
EarningsPerShareBasic | -1 | 2025-12-31 | 6 | USD/shares |
EarningsPerShareDiluted | -1 | 2025-12-31 | 6 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicShare | -1 | 2025-12-31 | 6 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | -1 | 2025-12-31 | 6 | USD/shares |
OptionContractIndexedToEquitySettlementShareFairValuePerShare | 1 | 2025-03-15 | 6 | USD/shares |
NumberOfOperatingSegments | 1 | 2025-12-31 | 2 | Segment |
NumberOfReportableSegments | 1 | 2024-12-31 | 1 | pure |
NumberOfReportableSegments | 1 | 2025-12-31 | 1 | Segment |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2025-03-19 | 5 | pure |
VariableInterestEntityOwnershipPercentage | 0 | 2010-05-18 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxHolidays | 0 | 2025-12-31 | 6 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2025-12-31 | 2 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2024-06-20 | 4 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-31 | 6 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2025-03-19 | 5 | pure |
IncomeTaxHolidayIncomeTaxBenefitsPerShare | 0 | 2025-12-31 | 6 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage | 0 | 2024-12-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum | 0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2025-12-31 | 4 | USD/shares |
ContingentConsiderationClassifiedAsEquityFairValueDisclosure | 0 | 2024-12-31 | 2 | USD |
LeaseCost | 0 | 2025-12-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2025-03-19 | 5 | pure |
What to be careful about
What this model itself distrusts about KNDI's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- there is no operating profit to value; valuation rests on EV/revenue (0.0x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage
- growth rests on 3 of 4 inputs; not tagged: sustained growth