Every figure this model derived for KN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 38,900,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 41,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 297,400,000 | AssetsCurrent |
2026-03-31 |
| current liabilities | 90,900,000 | LiabilitiesCurrent |
2026-03-31 |
| equity | 780,200,000 | StockholdersEquity |
2026-03-31 |
| interest expense | 8,000,000 | InterestPaidNet |
2026-03-31 |
| ocf | 66,800,000 | NetCashProvidedByUsedInOperatingActivities |
2025-09-30 |
| revenue | 614,100,000 | Revenues |
2026-03-31 |
| sbc | 28,600,000 | ShareBasedCompensation |
2026-03-31 |
The figures themselves rather than their scores — what somebody looking up KN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 23.99 |
| current ratio | 3.27 |
| current ratio reported | 3.27 |
| dilution pct | -2.33 |
| ebit cagr | -3.02 |
| ebit yoy | 61.81 |
| ev ebit | 37.49 |
| ev owner earnings | -4402.43 |
| ev sales | 5.02 |
| fcf margin | 4.54 |
| interest cover | 10.28 |
| net debt ebitda | 0.76 |
| operating margin | 13.39 |
| owner earnings margin | -0.11 |
| revenue growth | 11.17 |
| revenue growth per share | 13.82 |
| roic | 7.46 |
| rule of 40 | 24.55 |
| sbc pct revenue | 4.66 |
What this model itself distrusts about KN's figures. Written by the derivation as it ran, not added afterwards.