Stock Scorer

Kennametal Inc. (KMT)

Every figure this model derived for KMT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 76,906,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 95,791,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,771,771,000 AssetsCurrent 2026-06-30
current liabilities 676,708,000 LiabilitiesCurrent 2026-06-30
equity 1,569,844,000 StockholdersEquity 2026-06-30
interest expense 28,561,000 InterestExpenseNonoperating 2026-06-30
ocf -4,008,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,356,698,000 Revenues 2026-06-30
sbc 34,851,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up KMT on one particular measure came for.

RatioValue
cash operating margin27.6
current ratio2.62
current ratio reported2.62
dilution pct-0.6
ebit cagr21.32
ebit yoy230.15
ev ebit6.3
ev owner earnings-25.73
ev sales1.26
fcf margin-3.43
growth cv1.58
interest cover16.54
net debt ebitda0.96
operating margin20.05
owner earnings margin-4.91
revenue growth19.82
revenue growth per share20.55
roic17.29
rule of 4039.87
sbc pct revenue1.48

Everything else this filing tags

400 more elements from KMT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,166,752,0002026-06-30 148USD
LiabilitiesAndStockholdersEquity3,166,752,0002026-06-30 128USD
SegmentReportingInformationRevenue2,589,373,0002013-06-30 6USD
SegmentReportingInformationRevenueFromExternalCustomers2,403,493,0002011-06-30 3USD
SalesRevenueNet2,367,853,0002018-06-30 166USD
BusinessAcquisitionsProFormaRevenue2,189,492,0002014-03-31 19USD
MachineryAndEquipmentGross2,014,787,0002026-06-30 128USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,613,437,0002026-06-30 265USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,610,740,0002026-06-30 128USD
Liabilities1,553,315,0002026-06-30 128USD
RetainedEarningsAccumulatedDeficit1,483,297,0002026-06-30 128USD
InventoryGross1,469,890,0002026-06-30 122USD
CostOfGoodsAndServicesSold1,386,742,0002026-06-30 208USD
InventoryNet1,108,450,0002026-06-30 128USD
UndistributedEarningsOfForeignSubsidiaries1,100,000,0002026-06-30 12USD
GoodwillGross1,090,085,0002026-06-30 135USD
GrossProfit969,956,0002026-06-30 286USD
NoncurrentAssets843,584,0002026-06-30 27USD
PropertyPlantAndEquipmentNet843,584,0002026-06-30 132USD
GoodwillImpairedAccumulatedImpairmentLoss810,872,0002026-06-30 135USD
InventoryWorkInProcess783,469,0002026-06-30 122USD
LongTermDebtAndCapitalLeaseObligations685,280,0002026-06-30 128USD
DebtInstrumentFairValue666,700,0002026-06-30 31USD
DefinedBenefitPlanFairValueOfPlanAssets614,576,0002026-06-30 32USD
LineOfCreditFacilityMaximumBorrowingCapacity600,000,0002011-10-21 3USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities599,255,0002025-06-30 24USD
IncreaseDecreaseInInventories593,396,0002026-06-30 144USD
LongTermDebtFairValue573,400,0002026-03-31 101USD
OtherAssets551,397,0002026-06-30 122USD
SellingGeneralAndAdministrativeExpense478,993,0002026-06-30 13USD
OperatingIncomeLoss472,532,0002026-06-30 208USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest461,329,0002026-06-30 65USD
OperatingExpenses430,835,0002025-06-30 195USD
AccountsReceivableNetCurrent408,438,0002026-06-30 128USD
InventoryFinishedGoods406,605,0002026-06-30 122USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive399,700,0002015-06-30 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-399,030,0002026-06-30 209USD
AdditionalPaidInCapitalCommonStock390,310,0002026-06-30 128USD
AssetImpairmentCharges376,500,0002014-12-31 1USD
AccountsPayableCurrent369,841,0002026-06-30 128USD
InventoryLIFOReserve361,440,0002026-06-30 122USD
ProfitLoss350,414,0002026-06-30 214USD
NetIncomeLoss342,389,0002026-06-30 286USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest335,836,0002026-06-30 198USD
ComprehensiveIncomeNetOfTax330,053,0002026-06-30 198USD
LossContingencyDamagesSoughtValue330,000,0002026-03-31 1USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest310,833,0002012-06-30 16USD
IncomeLossFromContinuingOperations307,230,0002012-06-30 24USD
UnsecuredDebtCurrent305,954,0002011-06-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive300,000,0002020-06-30 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive300,000,0002021-03-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour300,000,0002020-06-30 6USD
ProceedsFromIssuanceOfSeniorLongTermDebt300,000,0002021-02-23 6USD
ProceedsFromIssuanceOfLongTermDebt296,994,0002026-06-30 89USD
InventoryRawMaterialsAndSupplies279,816,0002026-06-30 122USD
Goodwill279,213,0002026-06-30 144USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign250,886,0002026-06-30 48USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount242,600,0002012-06-30 1USD
IntangibleAssetsGrossExcludingGoodwill237,764,0002026-06-30 94USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities226,097,0002026-06-30 144USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic210,443,0002026-06-30 48USD
RepaymentsOfLongTermDebt209,387,0002026-06-30 106USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount202,100,0002014-06-30 1USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual194,900,0002014-06-30 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization181,878,0002026-06-30 128USD
OtherLiabilitiesCurrent179,088,0002026-06-30 128USD
SupplierFinanceProgramObligationIncrease170,103,0002026-06-30 2USD
OtherAssetsCurrent159,092,0002026-06-30 128USD
RestructuringAndRelatedCostCostIncurredToDate1157,700,0002018-03-31 5USD
DepreciationDepletionAndAmortization143,155,0002026-06-30 55USD
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease-140,797,0002012-06-30 3USD
Depreciation133,633,0002026-06-30 144USD
BusinessAcquisitionsProFormaNetIncomeLoss126,060,0002014-03-31 19USD
ProceedsFromIssuanceOfCommonStock120,696,0002010-06-30 5USD
CommonStockSharesAuthorized120,000,0002026-06-30 122shares
IncreaseDecreaseInAccountsReceivable116,866,0002026-06-30 144USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent111,268,0002026-03-31 96USD
IncomeTaxExpenseBenefit110,915,0002026-06-30 208USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets103,800,0002012-06-30 2USD
IncreaseDecreaseInOtherCurrentAssets102,093,0002026-06-30 5USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate96,879,0002026-06-30 48USD
SupplierFinanceProgramObligation96,755,0002026-06-30 24USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent96,726,0002026-06-30 32USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents95,791,0002026-06-30 49USD
CommonStockValue95,267,0002026-06-30 128USD
SegmentReportingInformationDepreciationDepletionAndAmortizationExpense93,471,0002011-06-30 3USD
DeferredTaxAssetsGross92,361,0002026-06-30 32USD
SupplierFinanceProgramObligationDecreaseSettlement90,654,0002026-06-30 2USD
OtherSundryLiabilitiesCurrent89,881,0002026-06-30 32USD
PaymentsToAcquireProductiveAssets88,971,0002025-06-30 6USD
DeferredTaxAssetsNet87,415,0002026-06-30 32USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent87,268,0002026-06-30 18USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax-84,000,0002012-06-30 16USD
DisposalGroupIncludingDiscontinuedOperationRevenue80,630,0002009-06-30 1USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-79,437,0002012-03-31 6USD
IncomeTaxReconciliationRepatriationOfForeignEarnings78,000,0002018-12-31 2USD
WeightedAverageNumberOfDilutedSharesOutstanding77,424,0002026-06-30 208shares
DeferredTaxLiabilities77,151,0002026-06-30 32USD
WeightedAverageNumberOfSharesOutstandingBasic76,215,0002026-06-30 208shares
CommonStockSharesIssued76,213,0002026-06-30 128shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-72,138,0002012-03-31 13USD
NetCashProvidedByUsedInInvestingActivities-71,295,0002026-06-30 144USD
CurrentIncomeTaxExpenseBenefit66,229,0002026-06-30 48USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments64,660,0002021-06-30 143USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice64,100,0002009-06-30 1USD
AccruedLiabilitiesCurrent62,974,0002026-03-31 96USD
PaymentsOfDividendsCommonStock60,847,0002026-06-30 144USD
OperatingLeasesFutureMinimumPaymentsDue60,077,0002019-06-30 5USD
IntangibleAssetsNetExcludingGoodwill55,886,0002026-06-30 128USD
IncomeTaxesPaidNet55,223,0002026-06-30 138USD
InventoryAdjustments55,000,0002012-06-30 4USD
AccruedSalariesCurrent54,803,0002026-06-30 2USD
CurrentForeignTaxExpenseBenefit54,734,0002026-06-30 48USD
CashAndCashEquivalentsPeriodIncreaseDecrease-54,065,0002022-03-31 105USD
LesseeOperatingLeaseLiabilityPaymentsDue53,766,0002026-06-30 10USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation51,000,0002009-06-30 2USD
UnrecognizedTaxBenefitsResultingInNetOperatingLossCarryforward51,000,0002013-06-30 3USD
AccruedEmployeeBenefitsCurrent48,150,0002026-06-30 24USD
DefinedBenefitPlanActualReturnOnPlanAssets47,660,0002013-06-30 2USD
OperatingLeaseLiability46,256,0002026-06-30 14USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment46,068,0002026-06-30 24USD
OperatingLeaseRightOfUseAsset45,803,0002026-06-30 59USD
DividendsCommonStockCash45,605,0002026-03-31 120USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-44,749,0002026-06-30 39USD
DeferredIncomeTaxExpenseBenefit44,686,0002026-06-30 144USD
DeferredIncomeTaxesAndTaxCredits44,686,0002026-06-30 18USD
MinorityInterest43,593,0002026-06-30 128USD
EmployeeRelatedLiabilitiesCurrent43,461,0002025-06-30 26USD
ResearchAndDevelopmentExpense43,200,0002026-06-30 48USD
ResearchAndDevelopmentArrangementContractToPerformForOthersCostsIncurredGross42,947,0002025-06-30 4USD
OtherAssetsNoncurrent41,947,0002026-06-30 128USD
DeferredIncomeTaxAssetsNet41,280,0002026-06-30 52USD
DefinedBenefitPlanBenefitsPaid40,898,0002013-06-30 2USD
NotionalAmountOfCashFlowHedgeInstruments37,600,0002011-06-30 1USD
InventoryValuationReserves37,400,0002019-06-30 14USD
StockIssuedDuringPeriodValueShareBasedCompensation36,087,0002012-03-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree34,800,0002015-06-30 1USD
OperatingLeaseLiabilityNoncurrent34,538,0002026-06-30 55USD
DeferredFederalIncomeTaxExpenseBenefit33,393,0002026-06-30 39USD
DeferredTaxAssetsNetNoncurrent33,386,0002019-12-31 76USD
DefinedBenefitPlanSettlementsBenefitObligation32,800,0002015-06-30 1USD
ShortTermBankLoansAndNotesPayable32,170,0002026-06-30 128USD
NetCashProvidedByUsedInFinancingActivities31,634,0002026-06-30 144USD
DeferredIncomeTaxLiabilitiesNet31,016,0002026-06-30 52USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax30,500,0002013-06-30 13USD
GoodwillAndIntangibleAssetImpairment30,227,0002020-06-30 17USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-28,974,0002026-06-30 36USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-28,974,0002026-06-30 182USD
InterestPaidNet27,094,0002026-06-30 138USD
GoodwillImpairmentLoss26,819,0002020-06-30 12USD
OperatingLeaseCost24,100,0002026-06-30 15USD
DeferredTaxLiabilitiesNoncurrent23,283,0002019-12-31 76USD
OtherLiabilitiesNoncurrent21,146,0002026-06-30 128USD
FutureAmortizationExpenseYearOne20,900,0002012-06-30 2USD
InterestExpense20,225,0002024-03-31 179USD
LeaseAndRentalExpense20,200,0002021-06-30 29USD
ProceedsFromRepaymentsOfLinesOfCredit20,000,0002026-06-30 83USD
RestructuringAndRelatedCostExpectedCost120,000,0002026-06-30 9USD
FutureAmortizationExpenseYearTwo19,900,0002012-06-30 2USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions19,400,0002012-06-30 12USD
FutureAmortizationExpenseYearThree19,100,0002012-06-30 2USD
FutureAmortizationExpenseYearFour18,800,0002012-06-30 2USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet18,400,0002010-03-31 3USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan17,984,0002026-03-31 114USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration17,400,0002020-06-30 6USD
OtherNonoperatingIncomeExpense17,358,0002026-06-30 208USD
SupplierFinanceProgramObligationCurrent17,306,0002025-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter17,168,0002019-06-30 13USD
OperatingLeasesFutureMinimumPaymentsDueCurrent17,074,0002019-06-30 13USD
FutureAmortizationExpenseYearFive16,900,0002012-06-30 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-16,818,0002026-03-31 110USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive16,705,0002020-06-30 4USD
FiniteLivedIntangibleAssetsAmortizationExpense16,400,0002012-06-30 9USD
DefinedContributionPlanCostRecognized16,300,0002026-06-30 42USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits16,229,0002026-06-30 32USD
DeferredTaxAssetsOperatingLossCarryforwards16,028,0002026-06-30 32USD
AccruedIncomeTaxesCurrent15,967,0002026-06-30 128USD
OperatingLeasePayments15,905,0002026-06-30 21USD
AccruedProfessionalFeesCurrent15,533,0002026-06-30 24USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense-15,000,0002019-06-30 5USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths14,790,0002020-06-30 1USD
OtherComprehensiveIncomeLossNetOfTax-14,578,0002026-06-30 164USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue14,200,0002012-06-30 12USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities14,183,0002026-06-30 32USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability14,112,0002026-06-30 21USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths13,689,0002026-06-30 6USD
RestructuringReservePeriodExpense13,671,0002011-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive13,618,0002026-06-30 6USD
DerivativeAssetNotionalAmount13,531,0002022-06-30 1USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities13,511,0002024-03-31 114USD
AccruedVacationCurrent13,121,0002026-06-30 28USD
DerivativeAssetNotionalAmount13,013,0002022-06-30 1EUR
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-12,481,0002013-06-30 6USD
AccrualForEnvironmentalLossContingencies12,300,0002026-06-30 102USD
IncreaseDecreaseInOtherOperatingCapitalNet12,229,0002026-06-30 144USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears12,212,0002019-06-30 13USD
OtherNotesPayable12,200,0002026-06-30 10USD
DeferredTaxAssetsTaxDeferredExpenseOther11,900,0002016-06-30 3USD
OperatingLeaseLiabilityCurrent11,718,0002026-06-30 55USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-11,590,0002026-06-30 146USD
RestructuringAndRelatedCostIncurredCost11,400,0002026-06-30 156USD
ProceedsFromRepaymentsOfNotesPayable11,293,0002026-06-30 144USD
IncreaseDecreaseInAccruedIncomeTaxesPayable11,006,0002026-06-30 144USD
RestructuringReserveSettledWithCash10,838,0002012-06-30 10USD
IndefiniteLivedIntangibleAssetsImpairmentLosses10,800,0002011-06-30 1USD
AccruedPayrollTaxesCurrent10,689,0002026-06-30 16USD
OtherNoncashIncomeExpense-10,648,0002026-06-30 21USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-10,500,0002014-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo10,398,0002020-06-30 4USD
DeferredTaxAssetsLiabilitiesNet10,264,0002026-06-30 36USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo10,145,0002026-06-30 6USD
PaymentsForRepurchaseOfCommonStock10,106,0002026-06-30 144USD
StockRepurchasedDuringPeriodValue10,068,0002026-03-31 119USD
OtherComprehensiveIncomeLossBeforeTax-10,055,0002026-06-30 146USD
RestructuringReserve9,907,0002026-03-31 117USD
DefinedBenefitPlanContributionsByEmployer9,788,0002013-06-30 2USD
OperatingLossCarryforwardsValuationAllowance9,700,0002019-06-30 2USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax9,679,0002013-06-30 29USD
AmortizationOfIntangibleAssets9,522,0002026-06-30 208USD
PaymentsForRestructuring8,928,0002026-03-31 55USD
RestructuringCostsAndAssetImpairmentCharges8,909,0002026-06-30 154USD
AllowanceForDoubtfulAccountsReceivableCurrent8,812,0002026-06-30 128USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths8,700,0002026-06-30 14USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-8,680,0002026-06-30 169USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax8,339,0002026-06-30 146USD
ProceedsFromPaymentsForOtherFinancingActivities-8,227,0002026-06-30 144USD
ShortTermLeaseCost8,200,0002026-06-30 23USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential8,165,0002025-06-30 47USD
NetIncomeLossAttributableToNoncontrollingInterest8,025,0002026-06-30 208USD
CurrentFederalTaxExpenseBenefit8,015,0002026-06-30 48USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths8,000,0002015-06-30 5USD
IncomeTaxReconciliationChangeInEnactedTaxRate7,800,0002025-03-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo7,700,0002026-06-30 14USD
IncomeTaxPaidFederalAfterRefundReceived7,683,0002026-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour7,600,0002026-06-30 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree7,600,0002026-06-30 14USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit-7,536,0002016-06-30 4USD
RestructuringReserveCurrent7,524,0002026-06-30 40USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount7,510,0002026-06-30 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive7,500,0002026-06-30 14USD
DeferredTaxAssetsInventory7,454,0002026-06-30 32USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax7,414,0002013-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree7,232,0002026-06-30 6USD
IncreaseDecreaseInPensionAndPostretirementObligations-7,051,0002026-06-30 99USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,974,0002020-06-30 4USD
DefinedBenefitPlanNetPeriodicBenefitCost6,938,0002009-06-30 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes6,911,0002026-06-30 48USD
DeferredTaxLiabilitiesUndistributedForeignEarnings6,795,0002026-06-30 14USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears6,693,0002019-06-30 13USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability16,600,0002017-06-30 4USD
BusinessCombinationContingentConsiderationLiability6,600,0002016-06-30 24USD
GainLossOnDispositionOfAssets1-6,517,0002020-06-30 1USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax6,479,0002026-06-30 198USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent6,400,0002026-06-30 29USD
DeferredForeignIncomeTaxExpenseBenefit6,025,0002026-06-30 36USD
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForAcquisitionsAndDivestitures6,000,0002014-03-31 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest5,783,0002026-06-30 198USD
GoodwillTranslationAdjustments-5,655,0002016-06-30 4USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses5,651,0002020-06-30 16USD
DeferredTaxAssetsGoodwillAndIntangibleAssets5,557,0002026-06-30 20USD
TangibleAssetImpairmentCharges5,400,0002016-06-30 3USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent5,386,0002025-03-31 84USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour5,340,0002026-06-30 6USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent5,323,0002026-06-30 32USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease5,300,0002019-06-30 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit5,268,0002026-06-30 39USD
PreferredStockSharesAuthorized5,000,0002026-06-30 122shares
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound5,000,0002012-06-30 1USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent4,947,0002018-03-31 2USD
DeferredTaxAssetsValuationAllowance4,946,0002026-06-30 33USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,771,0002020-06-30 4USD
RestructuringReserveAccrualAdjustment-4,694,0002016-06-30 21USD
InterestPayableCurrent4,588,0002026-06-30 20USD
OtherComprehensiveIncomeLossTax4,523,0002026-06-30 146USD
LongTermDebtAndCapitalLeaseObligationsCurrent4,500,0002020-03-31 74USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions4,400,0002012-06-30 12USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears4,294,0002019-06-30 13USD
EffectOfExchangeRateOnCashAndCashEquivalents-4,231,0002022-06-30 108USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax4,117,0002025-03-31 84USD
IncomeTaxPaidStateAndLocalAfterRefundReceived4,066,0002026-06-30 1USD
BusinessCombinationPriceOfAcquisitionExpected3,800,0002024-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive3,742,0002026-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,695,0002020-03-31 3USD
GoodwillForeignCurrencyTranslationGainLoss-3,513,0002026-06-30 33USD
CurrentStateAndLocalTaxExpenseBenefit3,480,0002026-06-30 48USD
DeferredTaxLiabilitiesOther3,459,0002026-06-30 24USD
LiabilitiesFairValueAdjustment3,400,0002016-06-30 1USD
InsuranceRecoveries3,400,0002026-06-30 16USD
ProceedsFromInsuranceSettlementInvestingActivities3,400,0002026-06-30 16USD
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities3,330,0002011-06-30 2USD
IncomeTaxReconciliationTaxCreditsResearch3,271,0002026-06-30 48USD
TaxesPayableCurrentAndNoncurrent3,200,0002018-06-30 2USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate3,200,0002026-06-30 48USD
UnrecognizedTaxBenefits3,178,0002026-06-30 66USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation3,100,0002017-06-30 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits3,050,0002022-06-30 24USD
RestructuringReserveSettledWithoutCash1-3,049,0002015-09-30 2USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax3,000,0002012-06-30 16USD
GoodwillAcquiredDuringPeriod2,984,0002015-06-30 12USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax-2,910,0002026-06-30 169USD
LitigationSettlementExpense2,900,0002025-03-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,890,0002020-06-30 4USD
AccruedEnvironmentalLossContingenciesCurrent2,723,0002026-06-30 49USD
DefinedBenefitPlanPlanAmendments2,651,0002009-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,636,0002019-06-30 13USD
InterestIncomeExpenseNet2,600,0002021-03-31 1USD
AccruedIncomeTaxesNoncurrent2,578,0002026-06-30 128USD
DeferredFinanceCostsNet2,467,0002025-06-30 26USD
IncomeTaxReconciliationNondeductibleExpense2,382,0002026-06-30 1USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-2,269,0002010-06-30 2USD
IncomeTaxReconciliationTaxContingencies2,224,0002026-06-30 1USD
StockIssuedDuringPeriodValueOther2,065,0002013-06-30 4USD
GoodwillTranslationAndPurchaseAccountingAdjustments-2,033,0002016-03-31 23USD
RestructuringReserveNoncurrent2,000,0002026-06-30 28USD
ValuationAllowancesAndReservesReservesOfBusinessesAcquired-2,000,0002014-06-30 6USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax1,860,0002026-06-30 198USD
GoodwillPeriodIncreaseDecrease-1,784,0002024-06-30 45USD
ProceedsFromSaleOfPropertyPlantAndEquipment1,775,0002026-06-30 144USD
IncomeTaxReconciliationTaxCreditsOther1,614,0002026-06-30 1USD
ForeignCurrencyTransactionGainLossBeforeTax-1,600,0002026-06-30 46USD
NoncontrollingInterestIncreaseFromBusinessCombination1,527,0002020-03-31 14USD
OtherAssetImpairmentCharges1,500,0002022-12-31 1USD
DeferredTaxAssetsHedgingTransactions1,477,0002018-06-30 16USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount1,450,0002026-06-30 1USD
IncomeLossFromDiscontinuedOperationsNetOfTax-1,423,0002010-06-30 7USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-1,423,0002010-06-30 7USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities1,400,0002018-06-30 16USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets11,400,0002017-07-01 1USD
NotesPayable1,400,0002026-03-31 31USD
TaxAdjustmentsSettlementsAndUnusualProvisions1,400,0002024-03-31 14USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax1,377,0002013-06-30 13USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,302,0002026-06-30 42USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,300,0002026-06-30 14USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax1,269,0002025-03-31 84USD
DebtRelatedCommitmentFeesAndDebtIssuanceCosts1,261,0002026-06-30 11USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,209,0002026-06-30 160shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,080,0002026-06-30 36USD
RestructuringCharges-1,000,0002026-06-30 156USD
DeferredTaxAssetsTaxCreditCarryforwards976,0002026-06-30 32USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax-900,0002013-06-30 13USD
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets896,0002011-06-30 2USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-846,0002010-06-30 2USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-800,0002012-06-30 2USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense800,0002015-06-30 9USD
DefinedBenefitPlanSettlementsPlanAssets800,0002026-03-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax771,0002025-06-30 20USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax736,0002026-06-30 63USD
RestructuringReserveAccrualAdjustment1-665,0002026-03-31 30USD
IncomeTaxReconciliationOtherAdjustments647,0002025-06-30 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriod-646,5672011-06-30 1shares
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses600,0002012-06-30 4USD
DeferredTaxLiabilitiesCurrent600,0002016-06-30 4USD
GainLossOnSaleOfProperties600,0002024-06-30 18USD
ProceedsFromSaleOfPropertyHeldForSale600,0002024-03-31 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax556,0002026-06-30 63USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure530,0002013-06-30 16USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-527,0002010-06-30 5USD
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued500,0002014-06-30 17USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation492,0002018-06-30 8USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1437,0002018-06-30 6USD
PaymentsForProceedsFromOtherInvestingActivities-435,0002026-06-30 144USD
IncomeTaxReconciliationOtherReconcilingItems417,0002025-06-30 13USD
AccrualForEnvironmentalLossContingenciesPayments400,0002012-06-30 7USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit400,0002019-06-30 5USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound400,0002014-06-30 3USD
DeferredTaxAssetsOther364,0002020-06-30 14USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions336,0002026-06-30 23USD
DefinedBenefitPlanCostOfProvidingSpecialOrContractualTerminationBenefitRecognizedDuringPeriod302,0002025-06-30 7USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense300,0002012-06-30 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-274,0002026-06-30 33USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-272,0002012-06-30 16USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-255,0002021-09-30 83USD
DerivativeLiabilities213,0002026-06-30 102USD
LiabilitiesFairValueDisclosure213,0002026-06-30 117USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-207,0002026-06-30 34USD
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForCurrencyTranslation200,0002014-03-31 10USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax-200,0002012-06-30 16USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued200,0002025-06-30 29USD
CapitalLeasesFutureMinimumPaymentsDue199,0002017-06-30 7USD
CapitalLeasesFutureMinimumPaymentsDueCurrent199,0002017-06-30 7USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax192,0002021-09-30 106USD
DerivativeAssetsLiabilitiesAtFairValueNet-181,0002026-06-30 56USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax180,0002026-06-30 63USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation132,0002025-06-30 9USD
RestructuringReserveTranslationAdjustment-126,0002026-03-31 65USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-103,0002025-06-30 43USD
DebtInstrumentUnamortizedDiscount100,0002024-06-30 4USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible100,0002025-06-30 5USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months100,0002020-03-31 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo100,0002011-06-30 1USD
OperatingCostsAndExpenses100,0002026-06-30 6USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued100,0002026-06-30 3USD
DerivativeFairValueOfDerivativeNet92,0002026-03-31 66USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod87,9472026-06-30 60shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions85,0002011-06-30 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation79,0002026-06-30 31USD
StockIssuedDuringPeriodValueDividendReinvestmentPlan77,0002026-03-31 120USD
GoodwillAllocationAdjustment76,0002011-12-31 3USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations75,0002026-06-30 41USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax-67,0002026-06-30 33USD

What to be careful about

What this model itself distrusts about KMT's figures. Written by the derivation as it ran, not added afterwards.