Keemo Fashion Group Limited (KMFG)

Every figure this model derived for KMFG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-07-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

The ratios

The figures themselves rather than their scores — what somebody looking up KMFG on one particular measure came for.

Everything else this filing tags

77 more elements from KMFG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

What to be careful about

What this model itself distrusts about KMFG's figures. Written by the derivation as it ran, not added afterwards.

• operating income is annual, not TTM
• no current stock compensation tagged; treated as zero, so owner earnings are overstated
• no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
• there is no operating profit to value; valuation rests on EV/revenue (910.2x) instead
• no debt and no profit, so interest cover cannot be measured; scored on cash runway instead: 0M of net cash against a 0M annual burn is 1.4 years
• analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
• quality rests on 4 of 5 inputs; not tagged: roic
• growth rests on 3 of 4 inputs; not tagged: sustained growth