Stock Scorer

Kimberly-Clark Corporation (KMB)

Every figure this model derived for KMB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,513,000,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 956,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 6,354,000,000 AssetsCurrent 2026-06-30
current liabilities 6,988,000,000 LiabilitiesCurrent 2026-06-30
equity 1,750,000,000 StockholdersEquity 2026-06-30
interest expense 236,000,000 InterestExpense 2026-06-30
ocf 3,333,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 16,582,000,000 Revenues 2026-06-30
sbc 131,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up KMB on one particular measure came for.

RatioValue
cash operating margin20.32
current ratio0.91
current ratio reported0.91
dilution pct-1.13
ebit cagr-1.82
ebit yoy-5.81
ev ebit15.35
ev owner earnings22.85
ev sales2.33
fcf margin10.98
interest cover10.65
net debt ebitda1.83
operating margin15.16
owner earnings margin10.19
revenue growth0.71
revenue growth per share1.86
roic25.86
rule of 4015.87
sbc pct revenue0.79

Everything else this filing tags

400 more elements from KMB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets18,554,000,0002026-06-30 158USD
LiabilitiesAndStockholdersEquity18,554,000,0002026-06-30 144USD
SalesRevenueGoodsNet18,500,000,0002018-12-31 35USD
SalesRevenueNet18,486,000,0002018-12-31 150USD
PropertyPlantAndEquipmentGross16,841,000,0002026-06-30 142USD
CostOfGoodsSold12,889,000,0002018-12-31 134USD
MachineryAndEquipmentGross12,873,000,0002026-06-30 112USD
UndistributedEarningsOfForeignSubsidiaries10,600,000,0002024-12-31 13USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment9,893,000,0002026-06-30 142USD
RetainedEarningsAccumulatedDeficit9,765,000,0002026-06-30 89USD
LongTermDebt7,402,000,0002016-12-31 14USD
PropertyPlantAndEquipmentNet6,948,000,0002026-06-30 147USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities6,886,000,0002025-12-31 20USD
LongTermNotesAndLoans6,777,000,0002017-06-30 70USD
LongTermDebtAndCapitalLeaseObligations6,474,000,0002026-06-30 74USD
LongTermDebtNoncurrent6,439,000,0002016-12-31 8USD
DefinedBenefitPlanFairValueOfPlanAssets5,914,000,0002014-12-31 6USD
TreasuryStockValue5,890,000,0002026-06-30 89USD
CostOfGoodsAndServicesSold5,215,000,0002026-06-30 100USD
DefinedBenefitPlanAccumulatedBenefitObligation3,847,000,0002015-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-3,386,000,0002026-06-30 89USD
StockRepurchasedAndRetiredDuringPeriodValue-3,378,000,0002011-12-31 1USD
AccountsPayableCurrent3,372,000,0002026-06-30 110USD
SupplierFinanceProgramObligationIncrease3,239,000,0002025-12-31 4USD
SupplierFinanceProgramObligationDecreaseSettlement3,184,000,0002025-12-31 4USD
GrossProfit3,137,000,0002026-06-30 258USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest2,927,000,0002024-12-31 6USD
AccountsPayableTradeCurrent2,598,000,0002013-12-31 34USD
ReceivablesNetCurrent2,434,000,0002011-09-30 24USD
DisposalGroupIncludingDiscontinuedOperationRevenue2,416,000,0002025-09-30 11USD
BuildingsAndImprovementsGross2,375,000,0002026-06-30 112USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue2,358,000,0002020-12-31 30USD
EquityMethodInvestmentSummarizedFinancialInformationNetSalesOrGrossRevenue2,310,000,0002010-12-31 3USD
AccruedLiabilitiesCurrent2,269,000,0002026-06-30 144USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation2,146,000,0002017-12-31 12USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-2,091,000,0002016-09-30 51USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateBenefitObligation2,038,000,0002018-12-31 2USD
NotionalAmountOfForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments2,000,000,0002013-12-31 3USD
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple1,943,000,0002010-12-31 14USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent1,931,000,0002026-06-30 12USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,874,000,0002026-06-30 217USD
AccountsReceivableNetCurrent1,858,000,0002026-06-30 122USD
Goodwill1,831,000,0002026-06-30 161USD
ReceivablesFromCustomers1,783,000,0002025-12-31 34USD
LineOfCreditFacilityMaximumBorrowingCapacity1,770,000,0002010-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic1,743,000,0002025-12-31 51USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold1,733,000,0002025-09-30 11USD
InventoryGross1,730,000,0002026-06-30 134USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets1,727,000,0002018-12-31 2USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax1,717,000,0002013-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationConsideration1,700,000,0002025-09-30 3USD
DeferredTaxAssetsGross1,615,000,0002025-12-31 30USD
PaymentsOfDividends1,588,000,0002023-12-31 137USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets1,585,000,0002020-12-31 33USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities1,563,000,0002020-12-31 33USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent1,540,000,0002026-06-30 12USD
InventoryNet1,539,000,0002026-06-30 144USD
ConstructionInProgressGross1,450,000,0002026-06-30 112USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears1,387,000,0002025-12-31 14USD
OperatingIncomeLoss1,386,000,0002026-06-30 250USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent1,365,000,0002026-06-30 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,363,000,0002026-06-30 24USD
DeferredIncomeTaxLiabilities1,348,000,0002025-12-31 28USD
LineOfCreditFacilityCurrentBorrowingCapacity1,330,000,0002010-12-31 2USD
ProceedsFromIssuanceOfLongTermDebt1,329,000,0002026-06-30 149USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment1,317,000,0002025-09-30 6USD
ProceedsFromDivestitureOfBusinesses1,300,000,0002026-07-01 1USD
DividendsCommonStockCash1,272,000,0002025-09-30 68USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations1,261,000,0002017-06-30 32USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,257,000,0002026-06-30 148USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets1,203,000,0002020-12-31 33USD
CommonStockSharesAuthorized1,200,000,0002026-06-30 79shares
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees1,200,000,0002025-12-31 15USD
EquityMethodInvestmentsFairValueDisclosure1,200,000,0002026-07-01 1USD
DeferredTaxAssetsNet1,164,000,0002025-12-31 30USD
OperatingLossCarryforwardsValuationAllowance1,100,000,0002025-12-31 11USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation1,090,000,0002025-12-31 16USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation1,086,000,0002025-12-31 30USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,079,000,0002026-06-30 234USD
ComprehensiveIncomeNetOfTax1,068,000,0002026-06-30 234USD
OtherAssetsNoncurrent1,036,000,0002026-06-30 144USD
ProfitLoss1,025,000,0002026-06-30 234USD
AdvertisingExpense1,020,000,0002025-12-31 51USD
NetIncomeLoss1,010,000,0002026-06-30 258USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives1,000,000,0002013-12-31 3USD
RedeemablePreferredStockValueExcludingAdditionalPaidInCapital1,000,000,0002010-12-31 1USD
RetainedEarningsUnappropriated1,000,000,0002011-12-31 2USD
TemporaryEquityValueExcludingAdditionalPaidInCapital1,000,000,0002013-12-31 3USD
SupplierFinanceProgramObligation1,000,000,0002026-03-31 24USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax1,000,000,0002026-07-01 1USD
InventoryFinishedGoods997,000,0002026-06-30 134USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest984,000,0002026-06-30 47USD
IncomeLossFromContinuingOperations969,000,0002026-06-30 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths965,000,0002016-12-31 7USD
LongTermDebtCurrent963,000,0002016-12-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents956,000,0002026-06-30 100USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary956,000,0002025-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo936,000,0002016-12-31 7USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets928,000,0002025-12-31 34USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsPlanAssets928,000,0002025-12-31 16USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent881,000,0002026-06-30 12USD
RestructuringAndRelatedCostCostIncurredToDate880,000,0002008-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings865,000,0002026-06-30 9USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment851,000,0002025-12-31 28USD
PaymentsOfDividendsCommonStock843,000,0002026-06-30 25USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities842,000,0002020-12-31 33USD
AdditionalPaidInCapital788,000,0002026-06-30 87USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss786,000,0002020-12-31 33USD
NetCashProvidedByUsedInInvestingActivities-765,000,0002026-06-30 126USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-764,000,0002017-06-30 36USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour757,000,0002016-12-31 7USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive745,000,0002025-12-31 9USD
Depreciation735,000,0002025-12-31 9USD
DeferredTaxAssetsOtherTaxCarryforwards712,000,0002025-12-31 34USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree711,000,0002016-12-31 7USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax-710,000,0002025-12-31 13USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour706,000,0002025-12-31 10USD
DepreciationAndAmortization705,000,0002016-12-31 52USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree704,000,0002025-12-31 10USD
SegmentExpenditureAdditionToLongLivedAssets695,000,0002026-06-30 20USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest694,000,0002025-03-31 96USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss683,000,0002025-09-30 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect662,000,0002026-06-30 64USD
OtherAssetsCurrent636,000,0002026-06-30 144USD
OtherLiabilitiesNoncurrent622,000,0002026-06-30 144USD
LoansPayable617,000,0002009-11-30 1USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo608,000,0002025-12-31 10USD
IncomeTaxesPaid587,000,0002024-12-31 48USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent561,000,0002026-06-30 144USD
UnrecognizedTaxBenefits545,000,0002025-12-31 68USD
OperatingLeasesFutureMinimumPaymentsDue538,000,0002018-12-31 13USD
DeferredTaxLiabilitiesNoncurrent511,000,0002019-12-31 74USD
TemporaryEquityCarryingAmount506,000,0002011-09-30 7USD
RedeemableConvertiblePreferredStockCarryingAmount505,000,0002011-03-31 3USD
DebtInstrumentFaceAmount500,000,0002017-09-30 1EUR
StockRepurchasedDuringPeriodValue500,000,0002013-03-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits499,000,0002016-12-31 14USD
IncomeTaxesPaidNet497,000,0002025-12-31 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-495,000,0002013-12-31 3USD
OperatingLossCarryforwards484,000,0002025-12-31 17USD
CommonStockValue473,000,0002026-06-30 90USD
DeferredIncomeTaxLiabilitiesNet473,000,0002026-06-30 54USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable471,000,0002025-09-30 6USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate470,000,0002025-12-31 1USD
AccruedAdvertisingCurrent459,000,0002025-12-31 34USD
DeferredTaxAssetsValuationAllowance451,000,0002025-12-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDue438,000,0002025-12-31 11USD
RestructuringCharges434,000,0002012-12-31 23USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate431,000,0002025-12-31 3USD
DeferredTaxAssetsOther423,000,0002025-12-31 34USD
DividendsPayableCurrent423,000,0002026-06-30 118USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary415,000,0002025-12-31 16USD
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths413,000,0002025-12-31 10USD
LongTermDebtAndCapitalLeaseObligationsCurrent412,000,0002025-12-31 20USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary411,000,0002025-12-31 16USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations407,000,0002026-06-30 24USD
DisposalGroupIncludingDiscontinuedOperationInventory1405,000,0002025-09-30 6USD
RepaymentsOfLongTermDebt400,000,0002026-06-30 160USD
AdditionalPaidInCapitalCommonStock399,000,0002009-12-31 2USD
IncreaseDecreaseInOperatingCapital-399,000,0002026-06-30 162USD
LoansPayableFairValueDisclosure397,000,0002012-12-31 1USD
LongTermNotesPayable397,000,0002010-12-31 1USD
NotesAndLoansReceivableNetCurrent396,000,0002013-09-30 15USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-387,000,0002017-06-30 36USD
OperatingLeaseLiability386,000,0002025-12-31 7USD
CurrentIncomeTaxExpenseBenefit385,000,0002025-12-31 51USD
WeightedAverageNumberOfSharesIssuedBasic384,000,0002013-12-31 46shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax384,000,0002025-09-30 11USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss384,000,0002025-09-30 11USD
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital382,000,0002020-12-31 33USD
EquityMethodInvestments381,000,0002026-06-30 144USD
IncomeTaxExpenseBenefit381,000,0002026-06-30 234USD
CommonStockSharesIssued378,600,0002026-06-30 77shares
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax377,000,0002012-12-31 6USD
OperatingLeaseRightOfUseAsset369,000,0002025-12-31 12USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-366,000,0002012-12-31 6USD
DepreciationDepletionAndAmortization360,000,0002026-06-30 113USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary348,000,0002025-12-31 15USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary346,000,0002025-12-31 16USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet337,000,0002025-09-30 6USD
ProceedsFromRepaymentsOfShortTermDebt335,000,0002013-03-31 36USD
WeightedAverageNumberOfDilutedSharesOutstanding333,300,0002026-06-30 219shares
CommonStockSharesOutstanding332,600,0002026-06-30 151shares
WeightedAverageNumberOfSharesOutstandingBasic332,100,0002026-06-30 219shares
InventoryRawMaterials329,000,0002026-06-30 134USD
ResearchAndDevelopmentExpense326,000,0002025-12-31 51USD
IncreaseDecreaseInAccruedLiabilities-325,000,0002025-12-31 51USD
OtherAccruedLiabilitiesCurrent324,000,0002025-12-31 34USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent322,000,0002025-12-31 48USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign309,000,0002025-12-31 51USD
PrepaidExpenseCurrent304,000,0002025-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss299,000,0002020-12-31 33USD
DeferredTaxAssetsNetNoncurrent298,000,0002011-12-31 4USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive298,000,0002017-12-31 1USD
IncomeTaxPaidForeignAfterRefundReceived297,000,0002025-12-31 3USD
LeaseCost295,000,0002025-12-31 26USD
OtherLiabilitiesCurrent291,000,0002012-09-30 26USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice289,000,0002009-03-31 4USD
AccruedSalariesCurrent284,000,0002025-12-31 34USD
LeaseAndRentalExpense280,000,0002018-12-31 30USD
OperatingLeaseLiabilityNoncurrent258,000,0002025-12-31 10USD
AccruedIncomeTaxesNoncurrent254,000,0002011-09-30 20USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent253,000,0002025-09-30 6USD
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess-252,000,0002026-06-30 122USD
NotionalAmountOfInterestRateFairValueHedgeDerivatives250,000,0002013-12-31 16USD
OtherInventorySupplies250,000,0002026-06-30 134USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive249,000,0002016-12-31 7USD
TaxesPayableCurrentAndNoncurrent249,000,0002025-12-31 18USD
InterestPaid248,000,0002025-12-31 51USD
DeferredFederalIncomeTaxExpenseBenefit241,000,0002025-12-31 51USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear240,000,0002010-12-31 2USD
ValuationAllowancesAndReservesBalance229,000,0002011-12-31 6USD
CurrentForeignTaxExpenseBenefit226,000,0002025-12-31 51USD
NetCashProvidedByUsedInFinancingActivities-222,000,0002026-06-30 126USD
NotesReceivableGross218,000,0002010-09-30 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-215,000,0002012-12-31 46USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability214,000,0002025-12-31 40USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue207,000,0002013-12-31 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease204,000,0002012-12-31 6USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear200,000,0002013-09-30 2USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives200,000,0002013-12-31 16USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax198,000,0002024-12-31 15USD
DeferredTaxAssetsValuationAllowanceNoncurrent195,000,0002011-12-31 4USD
InventoryLIFOReserve191,000,0002026-06-30 134USD
TimeDepositsAtCarryingValue189,000,0002009-12-31 2USD
DeferredTaxAssetsNetCurrent187,000,0002011-12-31 8USD
DeferredTaxLiabilitiesOther186,000,0002025-12-31 30USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount186,000,0002025-12-31 1USD
DeferredTaxLiabilities184,000,0002025-12-31 30USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax182,000,0002024-12-31 15USD
BusinessCombinationConsiderationTransferred1181,000,0002023-03-31 1USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-180,000,0002010-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationGoodwill1180,000,0002025-09-30 6USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease178,000,0002012-12-31 56USD
IncomeTaxPaidFederalAfterRefundReceived175,000,0002025-12-31 3USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent173,000,0002012-12-31 6USD
OtherOperatingIncomeExpenseNet173,000,0002026-06-30 176USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound170,000,0002015-12-31 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits162,000,0002025-12-31 20USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax161,000,0002016-09-30 34USD
OperatingLeasePayments160,000,0002025-12-31 20USD
OperatingLeasesFutureMinimumPaymentsDueCurrent160,000,0002018-12-31 13USD
InventoryWorkInProcess154,000,0002026-06-30 134USD
OtherReceivables154,000,0002025-12-31 34USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1152,000,0002013-12-31 3USD
ProceedsFromPaymentsToMinorityShareholders-151,000,0002015-12-31 3USD
IncreaseDecreaseInAccountsPayableTrade-147,000,0002025-12-31 51USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths146,000,0002025-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear145,000,0002019-12-31 4USD
DefinedContributionPlanCostRecognized143,000,0002025-12-31 51USD
IncreaseDecreaseInAccruedTaxesPayable-143,000,0002025-12-31 48USD
Land143,000,0002026-06-30 112USD
OperatingLeaseCost141,000,0002025-12-31 14USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible140,000,0002024-12-31 9USD
TreasuryStockValueAcquiredCostMethod140,000,0002025-09-30 23USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue138,000,0002013-12-31 12USD
VariableLeaseCost136,000,0002025-12-31 14USD
NotionalAmountOfNetInvestmentHedgeInstruments135,000,0002011-03-31 4USD
DeferredTaxLiabilitiesUndistributedForeignEarnings133,000,0002025-12-31 30USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions131,000,0002010-12-31 3USD
IntangibleAssetsGrossExcludingGoodwill131,000,0002025-12-31 12USD
OperatingLeaseLiabilityCurrent128,000,0002025-12-31 13USD
MinorityInterest124,000,0002026-06-30 156USD
CashAndCashEquivalentsPeriodIncreaseDecrease-123,000,0002019-09-30 98USD
DefinedBenefitPlanAmortizationOfGainsLosses-123,000,0002013-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears123,000,0002018-12-31 13USD
LiabilityForUncertainTaxPositionsNoncurrent122,000,0002009-09-30 4USD
IncomeTaxReconciliationChangeInEnactedTaxRate119,000,0002025-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets118,000,0002025-09-30 6USD
CurrentFederalTaxExpenseBenefit117,000,0002025-12-31 51USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo116,000,0002025-12-31 11USD
AssetsFairValueDisclosureRecurring111,000,0002013-03-31 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals109,000,0002011-12-31 4USD
DeferredTaxLiabilitiesLeasingArrangements109,000,0002025-12-31 16USD
IncomeLossFromEquityMethodInvestments108,000,0002026-06-30 234USD
AccruedIncomeTaxesCurrent104,000,0002010-12-31 4USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation103,000,0002025-09-30 11USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear100,000,0002016-09-30 6USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChange100,000,0002010-12-31 1USD
DefinedBenefitPlanAmortizationOfNetGainsLosses98,000,0002013-12-31 2USD
DerivativeLiabilitiesCurrent96,000,0002025-12-31 20USD
NonoperatingIncomeExpense-96,000,0002023-12-31 38USD
ValuationAllowanceDeferredTaxAssetChangeInAmount96,000,0002025-09-30 1USD
OtherComprehensiveIncomeOtherNetOfTax-94,000,0002025-09-30 183USD
OtherAssetsMiscellaneousCurrent93,000,0002025-12-31 6USD
InterestPayableCurrent91,000,0002025-12-31 22USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure88,000,0002013-03-31 18USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities88,000,0002025-09-30 6USD
FiniteLivedIntangibleAssetsGross87,000,0002025-12-31 26USD
RestructuringReservePeriodExpense-86,000,0002011-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears85,000,0002018-12-31 13USD
DeferredIncomeTaxExpenseBenefit-83,000,0002026-06-30 162USD
DefinedBenefitPlanNetPeriodicBenefitCost81,000,0002017-09-30 6USD
CapitalExpenditureDiscontinuedOperations81,000,0002026-06-30 20USD
OtherIntangibleAssetsNet78,000,0002025-09-30 30USD
DeferredTaxAssetsPropertyPlantAndEquipment77,000,0002014-12-31 4USD
IntangibleAssetsNetExcludingGoodwill73,000,0002026-06-30 46USD
NotionalAmountOfDerivativeInstrumentsDesignatedAsNetInvestmentHedges73,000,0002013-09-30 11USD
DeferredTaxAssetsOtherLossCarryforwards72,000,0002010-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter72,000,0002018-12-31 13USD
IncreaseDecreaseInInventories-70,000,0002025-12-31 51USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill69,000,0002025-12-31 18USD
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets69,000,0002011-03-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree69,000,0002025-12-31 11USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax66,000,0002015-12-31 9USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions65,000,0002026-06-30 162USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue62,000,0002026-06-30 98USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax-61,000,0002025-09-30 12USD
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities60,000,0002011-03-31 6USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued59,000,0002025-12-31 34USD
IncreaseDecreaseInAccountsReceivable58,000,0002025-12-31 51USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears57,000,0002018-12-31 13USD
FiniteLivedIntangibleAssetsAccumulatedAmortization54,000,0002025-12-31 26USD
OtherComprehensiveIncomeLossNetOfTax54,000,0002026-06-30 178USD
TaxCreditCarryforwardValuationAllowance-54,000,0002009-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-53,000,0002015-12-31 6USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-52,000,0002015-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount52,000,0002025-12-31 11USD
DerivativeAssetsCurrent52,000,0002025-12-31 6USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance52,000,0002025-12-31 3USD
CashSurrenderValueFairValueDisclosure51,000,0002013-03-31 24USD
RestructuringReserveSettledWithCash51,000,0002011-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue51,000,0002010-12-31 1USD
FinanceLeaseLiabilityPaymentsDue51,000,0002025-12-31 6USD
TreasuryStockSharesRetired-50,000,0002011-12-31 2shares
DerivativeLiabilityDesignatedAsHedgingInstrumentFairValue49,000,0002011-03-31 8USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization49,000,0002025-12-31 2USD
PaymentsToAcquireBusinessesGross48,000,0002023-06-30 7USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost47,000,0002017-12-31 16USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-46,000,0002012-09-30 49USD
TreasuryStockCommonShares46,000,0002026-06-30 30shares
AllowanceForDoubtfulAccountsReceivableCurrent45,000,0002025-12-31 34USD
MinorityInterestDecreaseFromRedemptions45,000,0002015-03-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue45,000,0002013-12-31 12USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions44,000,0002013-12-31 12USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax44,000,0002015-09-30 20USD
DebtCurrent43,000,0002026-06-30 144USD
IncreaseDecreaseInRiskManagementAssetsAndLiabilities-43,000,0002016-12-31 21USD
FinanceLeaseLiability43,000,0002025-12-31 6USD
GoodwillForeignCurrencyTranslationGainLoss43,000,0002025-12-31 12USD
CurrentStateAndLocalTaxExpenseBenefit42,000,0002025-12-31 51USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour42,000,0002025-12-31 11USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions42,000,0002025-12-31 51USD
TreasuryStockShares41,100,0002022-12-31 56shares
DerivativeAssets41,000,0002013-03-31 18USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity41,000,0002026-06-30 39USD
IncreaseDecreaseInDerivativeAssetsAndLiabilities41,000,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears41,000,0002018-12-31 13USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-41,000,0002026-06-30 178USD
ProceedsFromPaymentsForOtherFinancingActivities-41,000,0002026-06-30 162USD
IncomeLossFromDiscontinuedOperationsNetOfTax41,000,0002026-06-30 17USD
FutureAmortizationExpenseYearTwo40,000,0002012-12-31 3USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability40,000,0002025-12-31 20USD
DerivativeFairValueOfDerivativeLiability39,000,0002017-03-31 58USD
FutureAmortizationExpenseYearOne39,000,0002012-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-39,000,0002015-09-30 12USD
DefinedBenefitPlanServiceCost38,000,0002017-09-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive38,000,0002025-12-31 11USD
OtherNoncashIncomeExpense38,000,0002026-06-30 94USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities38,000,0002025-12-31 51USD
DeferredTaxAssetsDerivativeInstruments37,000,0002018-12-31 4USD
RestructuringReserve37,000,0002011-12-31 8USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization36,000,0002025-12-31 12USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax35,000,0002013-12-31 1USD
PensionContributions35,000,0002016-09-30 64USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions35,000,0002025-12-31 51USD
ValuationAllowancesAndReservesChargedToCostAndExpense35,000,0002010-12-31 3USD
GoodwillTranslationAndPurchaseAccountingAdjustments34,000,0002016-12-31 14USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes34,000,0002025-12-31 3USD
FiniteLivedIntangibleAssetsNet33,000,0002025-12-31 12USD
IncomeTaxReconciliationTaxCreditsResearch33,000,0002025-12-31 3USD
FutureAmortizationExpenseYearThree32,000,0002012-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities32,000,0002025-09-30 6USD
DerivativeFairValueOfDerivativeAsset31,000,0002017-03-31 58USD
StockIssuedDuringPeriodValueShareBasedCompensation-31,000,0002026-06-30 98USD
AllocatedShareBasedCompensationExpense30,000,0002013-03-31 17USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments-30,000,0002016-12-31 24USD
FinanceLeaseLiabilityNoncurrent30,000,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpense29,000,0002012-12-31 9USD
DeferredForeignIncomeTaxExpenseBenefit-28,000,0002025-12-31 51USD
ProceedsFromSaleOfProductiveAssets28,000,0002026-06-30 55USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive27,000,0002025-12-31 11USD
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax27,000,0002026-03-31 38USD
OtherNonoperatingIncomeExpense-27,000,0002026-06-30 75USD
ProceedsFromSaleOfPropertyPlantAndEquipment27,000,0002015-12-31 52USD
DeferredTaxLiabilitiesCurrent26,000,0002011-12-31 4USD
ForeignCurrencyTransactionGainLossBeforeTax-26,000,0002010-06-30 4USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense25,000,0002025-12-31 39USD
FutureAmortizationExpenseYearFour25,000,0002012-12-31 3USD
LitigationSettlementAmountAwardedToOtherParty25,000,0002018-03-31 3USD
OtherNoncashIncome-25,000,0002009-09-30 4USD
FinanceLeasePrincipalPayments25,000,0002025-12-31 18USD
IncomeTaxPaidStateAndLocalAfterRefundReceived25,000,0002025-12-31 3USD
DerivativeAssetDesignatedAsHedgingInstrumentFairValue24,000,0002011-03-31 8USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-24,000,0002025-12-31 3USD
TemporaryEquityNetIncome23,000,0002013-09-30 2USD
DeferredTaxAssetsLiabilitiesNet-22,000,0002012-12-31 2USD
DeferredTaxAssetsInventory-21,000,0002010-12-31 2USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments21,000,0002009-12-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax21,000,0002026-06-30 23USD

What to be careful about

What this model itself distrusts about KMB's figures. Written by the derivation as it ran, not added afterwards.